forthe Year Ended 31May 20 |
22 | |||
|---|---|---|---|---|
| 31.5.22 | 31.5.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 6 | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies | 48,078 | 38,249 | ||
| EXPENDITURE ON | ||||
| Raising funds | 49,334 | 32,408 | ||
| NET INCOME/(EXPENDITURE) | [1,256) | 5,841 | ||
| RECONCILIATION OF FUNDS |
||||
| Total fttnds brought forsvard | 3,690 | (2,151) | ||
| TOTAL FUNDS CARRIED FORWARD | 2,434 | 3,690 |
| Balance Sheet 31May 202Z |
|||
|---|---|---|---|
| 31.5.22 | 31.5.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes 6 |
6 | ||
| FREDASSETS | |||
| Tangible assets | 481 | 601 | |
| CURRENTASSETS | |||
| Cash at bank | 6,653 | 7,428 | |
| CREDITORS | |||
| Amounts falling due within one year |
(4,700) | [4,339) | |
| NET CURRENT | ASSETS | 1,953 | 3,089 |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 2,434 | 3,690 | |
| NETASSETS | 2,434 | 3,690 | |
| FUNDS | |||
| Unrestricted funds |
2,434 | 3,690 | |
| TOTALFUNDS | 2,434 | 3,690 | |
| The charitable | company is entitled to exemption | from audit under Section 477ofthe Companies Act 2006 |
for the year |
| ended 31May 2022. |
| Trustees' expenses | Trustees' expenses | ||||
|---|---|---|---|---|---|
| There were no trustees' | expenses paid for the year ended 31May 2022 nor for the | year ended 31May 2021. | |||
| COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||
| fund | |||||
| 6 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legades |
38,249 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 32,408 | ||||
| NKT INCOME | 5,841 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | (2,151] | ||||
| TOTAL FUNDS CARRIED FORWARD | 3,690 | ||||
| 5. | TANGIBLE FIXEDASSETS | ||||
| Plant and | |||||
| machinery | |||||
| 6 | |||||
| COST | |||||
| AtIJune 2021and | 31May 2022 | 3,242 | |||
| DEPRECIATION | |||||
| AtIJune 2021 | 2,641 | ||||
| Charge foryear | 120 | ||||
| At 31May 2022 | 2,761 | ||||
| NET BOOK VALUE | |||||
| At 31May2022 | 481 | ||||
| At 31May 2021 | 601 |
| fort | be Year Ended 31May 20 | be Year Ended 31May 20 | be Year Ended 31May 20 | 22 | 22 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 6. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | 31.5.22 | 31.5.21 | ||||
| 6 | 6 | ||||||||
| Trade creditors | 4,340 | 4,339 | |||||||
| Accrued expenses | 360 | ||||||||
| 4,700 | 4,339 | ||||||||
| 7. | MOVEMENT IN | FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.6,21 | in funds | 31.5.22 | |||||||
| 6 | 6 | 6 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 3,690 | (1,256) | 2,434 | ||||||
| TOTALFIJNDS | 3,690 | (1,256) | 2,434 | ||||||
| Net movement | in funds, | included | m the above are as follows: | ||||||
| Incoming | Resources | Movemem | |||||||
| resources | expended | in funds | |||||||
| 6 | 6 | 6 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 48,0?8 | (49,334) | (1,256) | ||||||
| TOTAL FUNDS | 48,078 | (49,334] | (1,256) | ||||||
| Comparatives | formovement | in | funds |
| Comparatives | formovement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.6.20 | in funds | 31.5.21 | ||
| 6 | 6 | 6 | ||
| Unrestricted | I'unds | |||
| General fund | (2,151) | 5,841 | 3,690 | |
| TOTALFUNDS | (2,151) | 5,841 | 3,690 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | 6 | |||
| Unrestricted | funds | |||
| General fund | 38,249 | [32,408) | 5,841 | |
| TOTAL FUNDS | 38,249 | [32,408) | 5,841 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.6.20 | in funds | 31.5.22 | ||
| E | E | 6 | ||
| Unrestricted | funds | |||
| General fund | (2,151) | 4,585 | 2,434 | |
| TOTALFUNDS | (2,151) | 4,585 | 2,434 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in iunds | ||
| 6 | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 86.327 | (81,742) | 4,585 | |
| TOTAL FUNDS | 86,327 | (81,742) | 4,585 |
| 31.5.22 | 31.5.21 | ||
|---|---|---|---|
| 6 | 5 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legades | |||
| Donations | |||
| Grants | 37,178 | 36,480 | |
| 10,900 | 1,769 | ||
| 48,078 | 38,249 | ||
| Total incoming resources | 48,078 | 38,249 | |
| EXPENDITURE | |||
| Raising donations | and legades | ||
| Rent | |||
| Donation paid Computer cost Plant and machinery |
21,500 81 490 120 |
21,500 150 |
|
| 22,191 | 21,650 | ||
| Other trading activities | |||
| Wages Trade refuse |
20,889 | 5,494 | |
| Rates | 648 | ||
| Light and heat Telephone Sundry Accountancy Insurance |
3,947 773 96 360 |
1,748 2,076 763 29 |
|
| Repairs and renewals Postage and stationery Bank charges Travelling |
871 13 67 97 30 |
||
| 27,143 | 10,758 | ||
| Total resources expended | 49,334 | 32,408 | |
| Net [expenditure)/income | I'1,256) | 5,841 |