OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts


forthe Year Ended 31May 20
22
31.5.22 31.5.21
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 48,078 38,249
EXPENDITURE ON
Raising funds 49,334 32,408
NET INCOME/(EXPENDITURE) [1,256) 5,841
RECONCILIATION
OF FUNDS
Total fttnds brought forsvard 3,690 (2,151)
TOTAL FUNDS CARRIED FORWARD 2,434 3,690
Balance Sheet
31May 202Z
31.5.22 31.5.21
Unrestricted Total
fund funds
Notes
6
6
FREDASSETS
Tangible assets 481 601
CURRENTASSETS
Cash at bank 6,653 7,428
CREDITORS
Amounts
falling due within one year
(4,700) [4,339)
NET CURRENT ASSETS 1,953 3,089
TOTAL ASSETSLESSCURRENT LIABILITIES 2,434 3,690
NETASSETS 2,434 3,690
FUNDS
Unrestricted
funds
2,434 3,690
TOTALFUNDS 2,434 3,690
The charitable company is entitled to exemption from audit under Section 477ofthe Companies
Act 2006
for the year
ended 31May 2022.

Trustees' expenses Trustees' expenses
There were no trustees' expenses paid for the year ended 31May 2022 nor for the year ended 31May 2021.
COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legades
38,249
EXPENDITURE ON
Raising funds 32,408
NKT INCOME 5,841
RECONCILIATION OF FUNDS
Total funds brought forward (2,151]
TOTAL FUNDS CARRIED FORWARD 3,690
5. TANGIBLE FIXEDASSETS
Plant and
machinery
6
COST
AtIJune 2021and 31May 2022 3,242
DEPRECIATION
AtIJune 2021 2,641
Charge foryear 120
At 31May 2022 2,761
NET BOOK VALUE
At 31May2022 481
At 31May 2021 601

fort be Year Ended 31May 20 be Year Ended 31May 20 be Year Ended 31May 20 22 22
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.5.22 31.5.21
6 6
Trade creditors 4,340 4,339
Accrued expenses 360
4,700 4,339
7. MOVEMENT IN FUNDS
Net
movement At
At 1.6,21 in funds 31.5.22
6 6 6
Unrestricted funds
General fund 3,690 (1,256) 2,434
TOTALFIJNDS 3,690 (1,256) 2,434
Net movement in funds, included m the above are as follows:
Incoming Resources Movemem
resources expended in funds
6 6 6
Unrestricted funds
General fund 48,0?8 (49,334) (1,256)
TOTAL FUNDS 48,078 (49,334] (1,256)
Comparatives formovement in funds
Comparatives formovement
in funds
Net
movement At
At 1.6.20 in funds 31.5.21
6 6 6
Unrestricted I'unds
General fund (2,151) 5,841 3,690
TOTALFUNDS (2,151) 5,841 3,690

incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General fund 38,249 [32,408) 5,841
TOTAL FUNDS 38,249 [32,408) 5,841
Net
movement At
At 1.6.20 in funds 31.5.22
E E 6
Unrestricted funds
General fund (2,151) 4,585 2,434
TOTALFUNDS (2,151) 4,585 2,434
Incoming Resources Movement
resources expended in iunds
6 6 6
Unrestricted funds
General fund 86.327 (81,742) 4,585
TOTAL FUNDS 86,327 (81,742) 4,585

31.5.22 31.5.21
6 5
INCOME AND ENDOWMENTS
Donations and legades
Donations
Grants 37,178 36,480
10,900 1,769
48,078 38,249
Total incoming resources 48,078 38,249
EXPENDITURE
Raising donations and legades
Rent
Donation paid
Computer cost
Plant and machinery
21,500
81
490
120
21,500
150
22,191 21,650
Other trading activities
Wages
Trade refuse
20,889 5,494
Rates 648
Light and heat
Telephone
Sundry
Accountancy
Insurance
3,947
773
96
360
1,748
2,076
763
29
Repairs and renewals
Postage and stationery
Bank charges
Travelling
871
13
67
97
30
27,143 10,758
Total resources expended 49,334 32,408
Net [expenditure)/income I'1,256) 5,841