Charity registration numlw: 1170912
Heritage Concern Foundation CIO
for the 31 Manb 2024
Saul Fairhol￿ Lirnited
12 T￿ter¢rOfi Street
tincoln
LN5 7DB

Heritage Concern FouDdallon CIO
Conients
Referen¢e al￿A￿lnIStrat1We........... ..
Trustee8' Report
2to6
7t09
s￿teMent of financia] actiwiey
-.LQ.
Balance Sheet
li
Casittlow siatemeDt
12
13to21

Herttage CoDcern Foundation CIO
Referentt and Admlnlstrative Detsils
H￿ltage Con(xrn FouDdatson CIO
1170912
D&vAd Edw￿ Bud
James FAlward But]er
O'Donnell
AuditOT5
Saul Fairt￿]rO L4mite
12 Telltercmft Street
LN5 7DB

Heritage Concern Foundfttlon CIO
Tbefinancial statements have bp£n preparalin accord￿with8ccollDttngW)]ICles setoutin ￿teSt0 the accounts
alld con¥ly with the clwity's goyetnitig docuoThL the Cb￿]i]eS Aa 2011 alld AccowitiDg alld ReportiDg by
ChArities.' statell￿nt of R￿￿tt￿lded Practice (SORP OLtottr 2019) applicable to clJaritie8 prepariDg tbeir
accounts in accord￿ with C1￿]tieS Act 2011.
I17￿?12
Sandaigb
Mugdo¢k
Milngavie
Glasgow
G62 8EI
David Edwatrd Budcr (FJrstTEUStee)
Duncan Graham (Chaiffj￿) (FRrst Tnth)
James Edward Buder
Donald Catneron Graham (freasurer)
Wi]]iam MJrl¢y
Paul O'Donnell
Ind￿nd¢￿tA￿d1t0r
Roger White ACA
Saul Fairholw LimÉted
Charter¢d Accoulltants
12 Tentercroft Street
Lincoln
LN5 7DB
Baj￿ of So)tlalld
The Heritgge CottcemFou]x]ation is a charitableinc(Hwnted orgaui7atioll that was first registered with the
charity commission on 23 December 2016. The ]ne￿I￿5 of the clJatÉty ate the Th￿teeS who served during the
year and arc named tn the event of tte cthatity ￿l￿g woulld up, the liability in respect of each menth ts
The Heritage conce￿ Fo￿￿￿10￿ ffliginally constituted by Deed of TTll￿ dated 23 December 2016 and 15 a
registered Charithble IDLX)rwrated Org&Disation (CIO). [￿arity nurnber 1170912. The Constitution w&$ upjated
on 13th June 2024 to arJJend ￿ objectives stated below for (Xbverdge over the wbole ofthe UK and not just
Eng18md and Wales. This all￿ld(￿ not appty to flluncial ststetwts.
Page 2

Heritage Concern Foundatlon CIO
The charity is managed by a ts)ard of TDJs*u that are a180 the only of the chatity, tbey are refered
throughout this re[￿ as Trnstees. The Office￿ of theTnJstcon]pllse a Chair and Trea5DTer. The decision ll￿1￿&
process for the day to day running of the Charity is made by the Trnstees. At pr&￿n¢ rhe CI￿lty empk>ys no stsff
to roanage its activiti&8 as its administrative prc(ess is readtly bandled by its TrllSt￿.
As set out in the Constithtion. indiYidua]s aged 16 armj over ell￿b]e to join the ￿ of Thisteffj Eyovided
they not legally disqua]ified from doiog so. Other than the first Trn5te4 every tnL%tee Jnust be appointrd for
a t¢ruL of tbree years by a resolution pa&sed al a prrwly (x)nvelled meeting of the Tn￿tte5. This was recently
¢alli¢d out on 6 SepteTnber 2024. tn selecting individua15 for app)intD￿lI a5 Trustees. t]* Trnstees must have
regard to the skill& kDowledge and ex￿le0CC neojed for the effective ad￿lD￿ti0th of the cbaJity.
Three of the Th1&t￿S had iDterests fromwdyments by the ctharity forsaviees provided in the year. Tknse included
seryice$ provided by Donald Cameron Graham as ￿tIllg iwexoal aea)untllnt WMI servilxs pmvided by ButlerL8md
Management of which David FAward Butfrx (Owner) a￿1 JaDXS Edwanl Bud¢r (employee) are IK)th interested
parties. Other related parties that do not have int￿ts in the chauty illclude the reMttE￿ Trustees artd
Cro&saig R4tate ILP (rnettthrs irLlllde all FllstTrustx8)
The cotwitutioll govern3 th¢ thlamioD of aDy ￿)￿llICts of intemt or loyalty. Where a eonfiict of i]Jterest or
loyalty arises the TnL%tee declare ￿ natUTC a￿1 cxtclltof any intew direct orindirecu which he w she has
iti a proposed trallsaetiorj OT arrdngeTn¢ntwith thc CTr￿1ty or in aJ)y traL8actson or aTrangement entered into by the
charity whiehh8s notEKeviOll￿YbeelldCC1ar¢￿: aDd absetti himself orb¢￿elf from any discussions of tbe TThstees
in wbicb it is possible that k ¢onfjirt of int¢rest will arise b￿ween hts ff her duty to act solely iti the i]Ltere5ts of
the ch2Tiry and any interest (irycluding btst ]Mx lÈrniied to any fi￿a￿cIal inteEeSt). Any Tnjytce absenting
himself OT hetse]f from atty diswssÉons in accord￿￿ with this clause must not vote or be counted 85 Part of the
quornm in any decision of the on the ]Datt¢r.
YesÉmellt pollcy
Tho ThJstees' policy 15 to iuveth f¥ll¥ls ID fixed depsits stnce the v8lue of i￿V&St￿ents can f8JL
Thi8 Is normally the c&8e with cash del￿11% so IDveAmp￿risk Is mini
Rlsk management
The Trnstees do not eonsi4kn that the ch￿￿ty is to aDy major risks. In comuxjn with many charities
in the current economic climate. it colltinucs to be re]iatit ￿ the g(utwill of 8]￿ considers thkt it bas
adeq￿￿e tsseryes to meet ob]igations now a￿1 ill the funre.
A]1 charity activilies are risk assessed to minin)ise auy risks through our ￿tiVity and appropriate leveb of
insur2nce are held. Risk assessments are reviewed aDllually as m]uired. Budgetary and ititerD81 control risks
Att¢Dtion is Always paid to risks relating to H¢alth aDd Safety given tbe charity involvement with Land
rnaDagernent issue8 arising dLring theY￿,￿eelIngS disc4w and review Health and safetyrisks on aregularbasis.
Governan¢e pr￿esSeS al￿TrUSt Po]icie5 and pr¥x%d￿ review￿ on all allllual basis to ensllre they a￿ fitfor
purpose and refkct CUTreDt IK8t practic
(original)
The objectsve of th¢ Charity is to ptonJ)te the conser¥allo￿ pr￿¢¢tion alld iyvement of th¢ physi￿1 and
natural environment{xnclud&ng its Floza andFauna) through then)akitig of grallts to clwiiiesregisteredin England
and Wales whose tHryses are in p￿Icular but not ]imited trp. the ptomotion of the Cons￿Vatio￿ protection
in4)roveM￿t of the physical naturnl environ￿ (Ind￿littg its Flora and Faun4).

Heritage Concern Foundation CIO
(AMelld￿ 13tb Jllne 2024 oot applicable ￿ these fitial￿ Stater￿￿}
The objective of the Charity is to promote the protection and irnpmvett*ni of the physical and
natural envitonment (including its Flora and Fauoa) thmugh the makit]g of grant5 ro clwities registered or tictive
in the Uniied Kitigdom whosc purpow are io particu]ar llot limitrd to. the promotion of the conservation,
pn)tection alld improv¢tneDt of the physAcal and natsral eDv]D)J￿t (t￿lUdIng its Flora aud Fauna).
Charltable aetfivhl
The Trustres rewbrt th* duEiDg the perAThJ the charity re£oved doD2tioll3 of £niJ (2023: £5,838,396) and grants
were ￿ade to approwiate applicants opmtitig llT#kT the glli(kJines of the cbatity. Grsnts tot￿ltig £3.0(K> were
paid out in the peziod (2023: £3.5(X)).
The significantly incre4sed and exctyixL•I (k)n4tiOD$ weived durlllg W23 came fTh)Jn a deceased IoDg.term
patron of the cbaritable entity fro￿ his estste. The £5,838J96 li w)r&wtstive of £4.856,396 tsaDsfer of land by
the estaie after administrwion and £982.(KX) in ￿Cove￿bIe vajue added tsx wbich w&8 itEitiaJly paid over to HM
Revenue al￿ CustotDs. Parts of the land were 1¢&ge with entities Irading in the energy [￿lUStry for the
development of wind tiubiDes, this provid￿ r20270 in renthl irthnK. Just prior to the year end the tlltere￿ in
the land were transfer￿￿ to the charlty in ]iDe with the wi8hes of the de£e&sed which re8ultrd in the £20,270
l)ecomillg payable to the charity.
In2024the ¢barity has[￿e1ved Iticomefromtherightstransfe￿edtojtbythe]and do￿l0￿]ll 2023. This included
Tree crop cowensatiou of £250,1XKI and £208.630 ID regard to leases ll[￿ thelaTrJ withenergy compaDies. Both
sourees of illcome are deeme4J to ￿ in contrib￿10￿ to tF¢ protection and inTrpttwement of the
physical alld natural enViron￿llt on the lalld alld go towards furthering the chaTitabte aims of th6 Charity.
As a te5uIt of thiB significant incre&8e ID the Th]*s have [￿0g￿Zed th ne&1 kn COnsts￿et $ySlern8 8Dd
colltrols robust enough ￿ distribute and designate Iiquid in ]ine with the cbarity's objectives and increased
8rdllt potentiaL The Trustees have therefiKe starteAJ to plan alld take s(eps to I￿P]e￿Wit the &fOr¢m￿tioDed
systrjns and nr£es5ary contro]s.
The land acqu[r￿1 by thecknity com￿lse$ signific2titar¢as of forestry ranging ftonLgo(Klquality to ptMJrqua]ity
timber. peadall& i￿]an& wetlAnd alld sma]] ]￿ban$ which wide a diveThe ellviroDn]ent for l(Kal Species of
wildlife atul bird& The Trt￿ recogDise their respo￿$[bilIty in managing these assets" in a wsitive and
environ￿￿llIally friendly mArther in line With the obi¢ctsves *t outiti the Cknity'8 coDslitutio
STATEMENT OF PUBIJC BENEFrr
From l Awil 2008, Se¢lion 4 of the Charities Act 2(Mkn all cbarities to n]eet the Iegal wuirements that its
aims fur the publi¢ bel￿fit. The Trnstees confittn thattlw have compjied with the duty to have due regard to
the Charity Cojnmission's general guidall￿ on public l*nefiL
The (Jmtity CotDmiSSiQn stste6 that there are two priftciple5 to be met in Ord￿ tt) show aD 0[g￿liSatIon,S aims
are fDr the public benefit: firstly. there must identifiable benefit or b¢Defits alld sccondly that thebenefit
IIIUSt be to the public, or a section of the pubIic.
The Thist¢￿ ate satisfied that the attn5 and objeAives of the charity. teiDg the prithtion of the nabThi
enviroDm¢nt ID which we liv< meet tlKge prI￿1p1&S.
Page 4

Heritage Coneern Foundati(￿ CIO
The year kn 314t March 2￿24 saw irthming to the cTrwity of £475.934 {2023: £5,858.666)' expellditure
was £197,388 (2023: £58.387). As a result theTe was a Surplus of £278.546 (￿. £5,800279). This comprised a
surylus on ￿t￿estriCted futtds £354271 (2023: (8.283) defi¢it) a deficit OTA de&igDated of £75.72512023..
£5.808,5621. The balaDce oo unttstricted gs * 31".Marth 2(Y24 was £440,879 (21Y23: £86.608). The balance
on Restricted fi￿d8 as at 31* March 2024 was £85.gJ2 (2023: £85992) and the balance on desigllated funds Es at
31" March 2024 was £5,732,837 {2023: £5,808J621. As at 3l".Mw￿b 21>24 the chatity held assets of £6,259.708
(2(L3..£5,981,162). The policy of the clwity retithins iu eatD S￿￿]USe￿ oll UDrestricted aCti￿tieS to further
strengthen the finaDcial position to ￿able it to fUrd￿ investirA deliverin8 the chatiry's aims
The Trnstees have tskeD the view that placing land funds traD$re￿￿1 in 2023 in a de5igDated fimd pmvides & more
meaaingM presentation of the clwity's unrestriued fvrwj This Iw CODtinued IXL 2024.
During the 2023 Ye￿ a&set value Ex)th IoD8 tenn ar￿{ curTht ]Dcrew￿ sigDifi¢antly due to the dol￿tiOn of
freeh0ld18￿d into the eI￿rIty with the rigbt to recovery the Value added tsz paid over to HM ReveDue and
Customs io regards io thc 18Dd doDate4L £982.(KM) ID reganls to a VAT Clai￿0￿ the tr￿Sfer of th¢ laod has been
r¢ceived into cash [￿￿lS dur&Dg 2024. The laDd is spbc ill￿ three ea¥egories within the notes to (he fiDaDcials
statements king Freehold tAlld Yalu4 Iand le￿ which 1$ subj￿t to over the jew terni alld
tnvestmeni pmpety that geJLer&te5 rentsl income.
Reserves WTrllcy
TheThIstXshav¢ ba￿dtheIrr￿￿ves￿)IIcy on the liquid assets of theCh￿1ty. The Tmlsteu poli¢y is to tnaintain
frtt reseryes at a level at least equivalent to fuDd its futsllB operations ft)r six months. Based on the fjnattcial
state￿ellts ttLe amount of free ￿se￿&S is in exee&s of this aDXXlntat th¢ yw c￿d.
The Chatity cwries adequate reserves to enable it to conlinue OFtrdtioDS for the forese£abk futUTe And fiu]ding
will continue to flow in. On this b&sis the Tn]ste£g consider it appropriate to prepare the Fwncial Statsments of
the c]wity on a going (x)ncern b&sis.
The Trustees understajhj that fvture i￿)ME 5trramB will provide a(klitional knding to enable th¢ ChaTity to
continue with its obFctive&
The Charity is eXp￿tea to receive a doDattOD in casb of CiTC& £2m after tbefmaDcial year. The fits£2m is the
ren]aiDiog donatioll pmceeds from the Sale of Ktste within the aforementionca TTUSL
The Trnstr£s have started planning acti￿ti￿ to move the of the charitable illwry)rated Orga￿5￿ctI￿ itLto a
Scottish charitable iticorporated oTgaDiS81ion due to the lar#1 now ovme4] being a Scottish estate and all of the
TTUStecs being resident in scotla￿1. The new Scottish Charl￿ble iDcorporaled oEgaDt7arion will have the same
baritable p￿r￿Se$ and the sa￿e group of Th￿. The transfer of &sEets will coincide with the change in the
objectiY&s of this charity to allow fordoDations to ch￿itieSbaSed theUniiedKingdonL Thec]witycomukissiott
have heen made aware of the intenlion to transfer asseLS. Baseil legal ¥A1￿ce obtsined the Tn]stees be]ieYe that
the transfer of assets between illcoryNnted clwities does notrequire the consent of Charitie5 CollllDissio
Page 5

Heritage Concern Folmdation CIO
All liquid a&￿5 of the Charity are held in fllrt￿ of Lts prin￿ objedive. The Ch￿lty holds ffo ￿lld$ as
custodiall th15tee on bebalf of othen.
TRusfEFS RFSPOliSIBILrrIKs
The TNstees aTe responsible for prepariDg the Anllud Rqx)rt atbl the statements ill accothce with
applicable l&w and regulatiolls.
accoullts fw each fi[￿la1 year. UDder that law the Trnsttts have to prepare the fillaD￿l stakments i
accordance with United Killgdom C*nenlly Accetrted AccounuDg Practice (United Kitlgdotn Stamlarth Élld
applicable law). Tr fmancial staternents are requi￿0 by law to give a ts *Dd hÈr view of the state of affain of the
Charitable tncorporated otgatii5atton and of the finaticial activities of the CThllrKtable Inc0t[K￿ thgaDisation f
that periLMI. Ill preparing those aC￿)￿￿ts the Tn￿tte$ Tr4uired to:
$tht suitable accounting po]icies and thell apply them consi&tendy:
make judgements and estimates tbat ate Th50nable and pMlen¢
follow appjicable &countillg Sta￿ and stalements of practic< subiectto any waterial
depattsre8 disc105ed aud explained irL the accounts:
prepare the OD the going collcern basi5 uuless it IS ill4ry)ropriate to that tbe Charitab]e
The Thstees areresp)nsible forkeeping adequateacccwitiJgrecord8 whichdisc105ewith reasonabbaccuracy at aoy
time the finaThciat position of the Chatitable Incotpjrated OrganisatioD andty ellable them to ellsur¢ that the accounts
conwly WAth the T￿￿t Deed. Chatlties Regu]ations the CO￿pani&S Act 2(KJ6. They are a]so ￿[M)usIble for
safeguaTding the ￿sets of the LI￿rItable IncWF￿￿ Organis￿0￿ Fthce for takrng re•soDable steps for the
prevention alld detection of frdlld alld other irregu]aTiiies.
DISCtL)SURE OF INFROMATION TO A￿l￿Rs
F￿ch of the persons W]￿ aTe TrL%te¢s at the time Wh￿ this Trnste¢5' ieiKKt is ￿￿[Ove￿baS confirmsj thaL'
there is no rdevaut alldit InfoTn￿ttOD of which the CTraritable Illcory￿￿ thgani￿l0D'S auditors 8
llllawa￿, alld
the tntstees havetskeD all steps that they (Mjghtlohave taken to the￿e1V&S a￿￿e of anyrelevant audit
inf(Kn￿lon and to establisb that the auditOE5 are awar¢ of that i]J[orn￿li0tt.
Approved by the TTU5tees oll 21° FebThary 2￿25 and si8r*d on theirbehajf by..
David Edward Buder
Page 6

Independent Auditorls Report to the Trustees of
Heritage Concern Follnd#tion CIO
opDao
We have audited the finall¢ial Statements of Herltage Concem Foundation CIO (the"Ch8rit&ble OrtgaDisation"} for
the year ended 31" March 2024 wbi¢h ¢omprise tlLe Statement of Fillallciai Activities, the Balance Shee4 St4terntll(
of Cash Flows alld aotes ts) the fllTrallcial Statements. it)cluding a summary of significath accounting poliGies. The
fmancial reporting frajllework that kn beeTr applied in their PTeparats"on is applicable law atLd United Kmgdom
Accountillg Standards, IJA¢Ludi￿ Financial Re￿Ir￿llE Standard 102.. The Financial Reporting Standard applicable in
the UK (United Killgdom Geller8lly AGcepted Accounting Practice).
In our opinion, the flnancial statell)ents:_
give a tr￿e and fair view of th¢ $tAte of the Charity's affairs as at 31" Marth 2024 attd of its incoming
re8ourC￿ and applicatiou of resourc¢s forthe year tben ended,.
hMTre been properly prq)ared in accordaucewith L'nited Killgdorn Generally Accepted AccountiJJg PrdctiGe,'
have b¢¢ll prepared ill accord8ttGe with the requirements of the Cbairtie8 Act 2011.
BASIS FOR OPINION
We couduct¢d our au(h'i in aGcordattce WAth InternatiODal Stsndard8 on Auditing (UK) (ISAS (iU()} and appli¢8ble
law. Our r¢sponsibilities und6r those standards are further dwribed in the Auditof s responsibilities for the audit of
the [￿all¢la1 statements 8ection of our repo￿ We are independcnt of the CFJaritable Organisation in accordanrx with
the etbical requIr￿￿ents that arc relevant to our audit of thc flnancial statements in tbe UK including the FRC'S
Ethical Stalldrf and we have fulfilled our other ethica] r&%ponsJThilitiL% in a¢¢ordan¢e witb these requiretllen￿ We
b¢li¢ve that the audit we have obtaingj 16 oppr¢)PTi&te to provide a basis for our opinioll.
CONCLUSIONS RELATLYG TO GOING COICEILY
Inauditing the financial Statements, we haveconcludedthat the trwtees, V8¢of the going concern basis ofaccounting
in the preparntion of the financial statements is appropriate.
B&8ed oll th6 work we have perfonnel we ljave not idthtified any material uncertainties relating to events or
conditiolls tha¢ individually or collectively. may cast significant doubt on the Charitable Organi&qtion's ability to
ontinue &8 a going GOILGCM ftsr a peri(MJ of at least 12 months fro￿ when the finall¢ial statements are authorised for
i$8ue.
Our respollsibilitie5 and the r&%ponsibdities of the In￿le¢S with rewt to going concern are described in the JElevant
sections of this report.
(YnlKR INFOILMATIOF4
The tn￿tee8 are responsible for the other inforn]ation. The other iuforn]ation comprises the infomiation included in
the aunual report other thall the fllLlltt¢tsl staternenls alld our auditor's re4xTrrt theretsn. Ow opinion on the fu￿1¢la1
sta¢¢ments does not cover the other infonnation gn¢L except to the &Ktent otherwyse explicit]y srated in ourrw¢ we
do not expr¢s8 any forni of as￿anCe conclusion therw
In ￿nneCtiOn with our awlit of tbe finallcial Statemen￿ our resKKM]sibility is to read the odLer information in
doing so, cothsider whether the other inforttvdtion is moterially inconststent with the financial Statements or our
knowledge obtiin¢d iti the audit or otherwise appears to be Tnatthially ￿l￿tate<L If we identify such materlal
inGonsiyttrttcies or apparent material rnisstatemen￿ we are requitEd to deter￿1The whether there is a materi
t￿l85tatemEnt itt financial starements or a n]aterial mi&sratrment of Ihe other i￿orMatIon. If, based on the work
we haTre perforD]ed, we conclude that tbere is a rnaieriaI misb-tatell￿ttt of th's other inf0rniati0￿ we are required to
report that fact
We have nothing to report in this regard.
Page 7

Independ¢nt Auditor's Report to the Trustee8 of
Heritage Concern Foundation CIO
OPJL¥IIONS OTri OTHER MATfERS PRESCRIBED BY THE COMPANIES Acr 20110
our opinion. bascd on the work undenaken iTh the course of tlLe audiL"_
¢IL¢ infornation given in the tsustee5' report (inwrporatiDg tkn strat¢gi¢ r¢port) for the finaucial yEar £or
which the finallcial state]nent8 are prepared is consistent with th¢ fJJw¢iai 5tat¢ments" atLd
the thistees, repon (inwrporating the straiegic report) have been prepared in accordance wÉth applicable
legal reqpjiremts.
MArfERS ON WHICH WE ARE REQLJRED TO REPORT BY EXCEPTtON
In the light of the knowledge aTLd ulldastanding of the C1￿]ty and its eJ)Nryronment obtaiJJedin the course of the audil
we have noi identified mai¢riaL misstatements in the Trustee8' Annua] Report inctuding the Strategic ReporL
We havenothing to r¢port illrespcctof the following rnatters irtrelationto wbich the Charities (Accouttts alldReports)
Regulations 2008 J¢quires US to report io you if, in our opilliori-
adequate accounting record8 have not been kq)t or retun￿ adequate for our audit bave not beeu r¢c¢iv¢d
from brallches not visited by u8,.
the f￿ancIaL statements are not iu agre¢￿ent with the a¢￿u￿tIng records aud reDm'
ertairt disclosures of thjsttts, remunerntion specified by law are not rnade" or
we have not obtained all the itiforniation and ¢KplanLtioll8 ne¢usary for th¢ PUTP05e8 tsf our audit.
RESPONSIBILITIES OF TKE TRUSTELS
As explained more fully in the trustees, resymsiThiliues stat¢rnent s¢touton pages SIK, th¢ trustees are responsible for
the preparatioll of the finaL¢ial statenents and for being satisfied that th¢y give a true and faKr Mew, and for Such
inten￿1 control as they deterniine is necessary lo enable tlLe prepar&u¢)ll of financial statements tILat are free from
n]aterial misst8tellLelll whetlLer thje to fraud oreThor.
In preparing th¢ finanGial statement4 the trustees are respojtsibte for 4s8¢ssing the Chtirity's ability tr> continue as a
going conce￿ th'sclosing: as applicable, matter6 rejaied to going conc¢rn and using the going concern basis of
accounting uoless the trustees either intend ts> liquidate the C￿lty or tt> ceas¢ oper&tioDs, or have no Tralistic
altemative but to do so.
OUR RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are lo obtain ￿lsOnable assurance about whether tkn fuJancio] statements gs a whole are free from
Ma￿la1 mi88thtemellt, whether thie to fraud or error, ond io issue an auditor's rep)rt that includes our opinion.
Reasonable assurallce 18 a bigb level of &8surdnce, bui is ngt a guaran￿ tI￿t an audit wnduded in accordallce Thryth
ISAS (UK) will always detect a ￿￿terIal misstatemelliwheo itexists. Misstatement8 w arise from fraud or t￿r and
Are considered maierial if, indhvidually or in the aggrega￿, they could reasonably be expected to infiuenGe the
economic decisioL8 of users taken otl the basL8 of the￿ f￿anCial 8tatements.
OUR REspofqsIBJLTfIES FOR THE AUDIT OF THE FINANCIAL STATEM£.YTS (Cont'd)
lttegularities, iticludittg fraud are instances of non-eompliance with ]AWS and regulations. We desi￿ pr(Kedures in
lirAe with our responsibilities, ouilined alx)ve, to detect materiAI misgtAicments itt respect of irregul￿1ties, including
fraud is detailed below..
We have idenlifid a￿a5 of laws and Tegutatioa5 that could reasonably be expected to have a tllaterial effect on the
financial statemellts fro￿ our g6neral wmrnercial cxperitZLce, ktLowledge of the sector, a review tsf regulatory 8nd
legal correspondence and thro￿gh discussions with Trnstees and other management obtained as part of the work
required by auditing standards. We haYE also discussed with the Trustees and other management the policies and
procedures retating to compliallce 54qth laws and regulations. We ¢ommwitcated laws and reglllats'ons thrOU￿Out the
tearn and remained alert to any illth'catioll5 of non-compliance througbout the audiL
Page 8

Independent Auditor's Report to the Trustee5 of
Heritag¢ Concern Fowidation CIO
The potential impact of d￿erellt hws and regulations l'ori￿ considerably. The Charitable Organisation is subject tts
laws alld regulations that directly impact the fnvmcial Sthiements and we have ass&ised the extentof compliance with
SLIGh laws as part of our fit)aLcial staten)ents audiL We evaluated management's ineentives and opporbmities for
fraudulent manipulaiion trf the financial Sta￿mellts (itt¢luding of override of controls) alld deterrnined that tbe
Pfillcipal risks were related to management blas io accountiug estimates alld judgmental areas of the fllmncial
State￿ettts such as depreciation of taogbj le fixed a&s¢¢s. We ¢arried out detsiled substamtxve tests on acwunting
estimates. ineluding reviewing the methods used by rnanagemeni to those eStIn￿te9, re.performing the
ea1¢Ulatio￿ and reviewing the outcome of priory￿ estimates.
We 8xe notresponsible forpreventiDg non-comp]ian¢¢ 8Dd callnotb¢ exp￿1 to detectnon-compIiance witb all laws
and regulations.
A fi￿er description of our re6pon8thiJities for the audit of the fin8llci￿ statements 18 located on the Financial
Reportillg Council's webskte aL w%￿￿.fr¢.0￿.Uk/audltor8rcsEXwibilItie8. This de8cription forn￿ part of our auditor's
report.
USE OF OUR REPORT
This report is made solely to the Charity's membeG, as 8 Ix)dy, io accordance with Clwities Act 2011. Our audit
work has been undertaken so that slat¢ ¢0 the Cljarity's tnembers those matters wpe are required to st&¢e to
them in att auditor's report and for no other purFose. To the fi￿est exteni petmitted by law, we do not accept or
assume responsibility to anyone other thall the Cbariry's llLellLber5 &8 a l￿dy. for ouraudit wort for this reporL orfor
e opinions we have foDned.
Roger wkn.te (Senior StatutoryAuditor)
For and on behalf of Saul Fairho]m limited, Stabjtory Auditor
12 Tentercrofi Street
Lincoln
LN5 7DB
28th February 2025
Page 9

Heritage Concern Fowidation CIO
Statement of TrIDan(>al ArtiTities for the Year Ended 31 March 202A
Totsl
Year
Ended 31
March
24)24
Year
Ended 31
2023
Notr
Incoming resources
funds
Investment Incortte
475.934
475,934
20.270
5,838J96
Voluutgry lllcomE
Total incomingresources
475934
Rewurce5 exptnded
alaritsble do[￿LI0￿$
3,0
118.663
75.725
3,5(X)
,887
Charitable activities
118,663
75.725
Inv6Stmttttt expenditure
197J88
197.388
Netmovemellt in funds
218546
278.546
5,8(K).279
Tothl fulld5 brought forward
Total funds carrAsJ forward
5 895.170
85.992
85.992
5.981.162
180 883
15
6,173.716
6,259.708
5.981 162
The not¢s oll pages 10 to 21 forni an inte￿1part of these fjDaDcial

Huitage con{￿ FoDDdalion CIO
Balance Sheet as at 31 March 2O2A
31 M*rch 2024
Fixed Assets
Tangible &8sets
Inve8ttuent property
12
13
4,754,869
4.830.594
4.780,611
4.856.396
Current Assets
Cash at Bank
Other Debtors
lJh.917
9,765
174,692
982,(KK)
io
Current A&qets
1516.682
1.156,692
Credltors: Amounts folmng dDt
wlthln one year
li
31.926
Net current wets
1.479,(r37
1124 766
Net knets
5,981162
The fullds of the charlty:
15
85.992
85,9)2
U]wostsleted Funds
15
15
440.879
5.731837
86,6118
5,808,562
Desi8n&ted Flu
Totsd Cjwity Fu]Mls
5.981.162
2011.
Approved by the Board ott 21" February 2025 sig￿1 on its b￿￿]fb￿.
David Edward Buder
Trnstee
Ch￿lty No. 1170912
The notes onpages 10 to 21 forni an iDle￿￿ part of these financial

Herltage Collcern Foundatlon CIO
Cash Flow Ststement
20
Operathig actrvlde
1.316,246
4.855.997
Cash flows from 1nytsti￿ aetlTI
InterestTeceived
15,979
12.13
{4.856.396)
15,979
(4,856.396)
Net (decrea5e)fll￿a8e in e&8b and cash equAvaieDts
Cash and cash equivale1￿ at i" AprAI 2023
1.331225
174,692
(399)
175,091
Casb awl cash quiYaIEllts at 31" Match 2(F24
1,506,917
174,692
nduatlon otnet Income to net Ih)ws from
Net tnc0mel(Ex￿dItllre) tor the TqxKt[￿ {aspEr the
statement of finaudal
Adjustmentfor:
Amortisation
Dep￿latiOn
Interest Teceived
278.546
5,800,279
75,725
6,250
(15,979)
972,235
5,719
Jo
(981,6921
31,1&1
Inerease in Crediiors
Net eLsh proTlded by ot*ratlng *dlFltles
1.316,246
4,855,997
The notes ￿ pag&$ 10 to 21 forni aD illte8￿ part of Ih¢se fina￿¢181

Heritage Coneern Fotmdvdtion CIO
Notes lo the Finan¢lal Statements for the Year Ended 31 March 2024
l AccowJ¢lug poll(ies
of prep4ratlon
The fiDallcial stateEnellts have prep8rn1 ill aecorkn Accounting Rewting by Charities:
Ststemellt of RecollllllendeAI Practice applicable to clwkties pryating thelr ￿0￿nts ID ￿0rdall¢C with the
Charities Art 2011.
The CIO Jneets the defi]]ition of & pllb]ic lthefit entity Dnder Cljatities Act 2011. Asscts and ]iahilitie6 are
]icy ll<rte5.
The financial statell￿nts have beenp[W￿ on a going coll(xrnbasis as theTTUStees believe thatno material
U)xert￿nI1es eKiSL The Tn]sleu have fATrDsidered the level of funds. folteast ijwme ojjd expenditLwe for a
period of 12 months afterdate of apwoval of these financial Ststern￿ts. Thebodgeted income and e￿nditsIre
is sufficient consideTiag th level of rweryes for the cl]arity to be able ty continue as a going concwn.
Flxed &gsets
Fixed assets of the ch￿lty (kyrecia*d at appriyiat¢ Tht¢s con5i&red by the ITUStees to wtite than down
over their estimated USefi￿ life to a fair residual valu¢.
Depreciation on freebold property hastrrtn ch￿￿ed at0% as 1trepre￿ts donation of la￿] illto tbe
which is uot coJ)sidered to b¢ a depreciating asset and ￿ Th1stee8 view exp2ryliture on maintenance of
any structures tI￿t e3ist OD the land which are con5iderul insignificant in value is such at to nhaintau) tbe
values of the chaTÈty prom atleast e4ual to COSL
Land Wmler le&￿haS been YaiueA by 31dparty vaiufXS atdonation to thecbarity and is subi￿tIO atllorti￿tio
of the lease value over th¢ kase t¢nD8 EJegthiat&L
Investments
Investments property which is larAd a￿Thing relltsl incom¢ has be￿1 valued by 3 parry Valu￿ at fair value
and will continue to be a88ewd into the fvtUTe on thatbasi
Fpud ￿tIllE ￿lleY
charity without furt￿ purtwe aDd available as g¢neTal funds.
Designated U1￿C*￿ted funds are futML8 that bave been set aside by tbe TN8treg for particular pUt￿Se8. The
airn and use of the designated fund is set out in the notes to the finattcial statements. tf required thc5e ful￿5
call be Te-attrj￿ted to other unrestricted funds rf the arAses atthe disthctioD of the Trn61ees.
Restricted funds only utijised agaiDSt the pmje£ts to which tbe foDd¢r illtet￿￿ t]￿￿ for, alth(M¥h the
cl)atity d￿S not ingenera1￿ceIve ￿trIcted flwding due to the natstre of its activities.
Furtbetdetalls Df each fimd are dlxlosoj in note 15.
Voluntary inco￿£ I￿l￿dItig donation4 ￿ft8. levies aTrl grants rettivable is recognised where there is
entitleD￿llE cettainty of re£eitrt alld tbe attK>Ulltcaftbe me&wAtd Fith sufficIe￿t reliability.
Inves(ment iryco￿ is wogDise41 on a receivabk b&sis.
Page 13

Heritage Concern Foundatlon CIO
Notes to the Financial Statenwits for the Year Ended 31 Marth 2024
DonatioDS ore credited to the StatgmeDt of FU￿￿Eal A￿1VitieS when re£eived. Tax Teclainthle under gift Lid
is cre4Jited on a receivable basTs. T2gacie5 ate r¢wgDiS￿ wheD notified if there is s￿[FIcIent evidence that the
leg￿Y will be receiv￿ ard of the likely vthje. IDteTBSi is Te￿￿tilSed when re<%iv8ble.
Liabilities a￿ reeogtiised &8 ￿UrCeS ex￿￿￿kd ￿ soon as tlwe is a legal or conslrndive obligation
committing the charity to the expenditLTr. All e%￿nditu￿ 15 accoullted for on an accluals basis, rLet of VAT.
Ail expellditure bas been ckn5ifieJJ under Ileadings th& aggregate all costs related to the category.
Clwitable expendikn comptises those costs incl￿] by the c]wity in the (k]ivery of its activiti￿ and
5ervice5 for its beneficiaries. It inctudes both c<tsts that can ￿ allo￿ ditrctty to SI￿ activities and those
at b*Dk and In hattd
Cash at baJ)k and cash in hand includ&8 cash atml sI￿E term highly ]iquid inYe8tm¢nts WAth short tt)abJrity
terms upoo which small amounts of interest ac(The.
Debtors
cTrJarity before the year ￿d. It is deemed that e£¢wmi¢ will fiow to the etttity after dats for whioh
Governance Costs
Governance costs include t]M)se costs aSs(KI*￿ with meeting tbe conSti￿tional and Sta￿￿ry reqUire￿Ents of
the charity and tncl¥)Je the audit fees and costs linked to the strategic Jnallagement of the CIO.
I￿a￿lItieS provw
LiAbilities are recognised whell thete is an obligation at theBa18nce sheet date 35 a resultof a past even( it is
probable that a ts￿sfer of ecooomic benefit will be requtLYd in settlell￿( and the amount of the settlement
e4m be esti￿￿ted re]itbly. Liabilities recogtiised at the amount that t￿ clwity anticipales it will pay to
$¢ttie the debt or the amollDt it has LEceivcd &8 advanced payments for the goo(Ls or seEvice6 it must provide,
Provisions arc I￿￿urEd at the best estimatc of the amounts required to settle the obligation. Where the effeet
of the time valueof moneyismaterial. thepmvision isbased(trn th¢ pr&8entvalue of th0seam￿nts, discounted
at the pff.tsx di$collDt ra¢ ttk2t retlects the risks SEttific to the liability. the UnWiDding of the discount is
The charley only has financial assets and financial liabillties of a ki￿] that qua]ify as basic financtal
instruments. B&sic financial xnStnun￿ts a￿ initially rttogoised at transaction vallle and subsequently
rneasu￿d at their settlement value with the exceyion of baDk loaDs which subsequently measur&J at
Taxation
The charity is exempt from COTporatton t&5 on its charitable activities. Thc chartty has receiyed illCQllL¢
gelle￿ed from land donated to it in 2023. The is dee4ned to be received in iegard to the cbarity's
imary purpose and is used and will be used in Tegard to tk conseTv*ioD, protection and i]nproVe￿￿t of
thephysical attd envimnmeni sIbJatrd￿ the laTrl TheTrnste¢s ￿nfu]n thatall income genera￿j will
be used in line with the c1￿[11#ble pllposes of the chatity thethre giving the clmrity exernption from tax
liabi]ity.
Page 14

Heritage Concern Foundation CIO
Notes to the FiDanoai Statements for the Year EDdLMI 31 March 2024
In the applicatiott of the cljaritable con)pany'8 a￿XxMting w)IicAe8. ttEe ThLSte&4 4re requir￿1 to raake
judgements. e8ttiDates alld &ssumptions about the CaryiDg amount of assets and liabilities that aTe not readily
apparent froD] other50urces. The estimates and 2S￿lated assumpttons aTr based onhistoricaleAFerieDce and
other factors that are COD5ideml to be ttlevaDL Actual rcsults may differ these estilljates. The estimates
and underlying 25￿mptiOnS are reviewed OD att Ongoing basis. Revfrsiotss to acC￿l￿tillg estiluates a
recogniwl in the period iti wbich the estimate is It￿￿cd whcrc the revision afftcts only th￿perio￿ or the
EeTi(Kl of the revision attd futUTe t￿￿dS whuc thc ￿vilIon affects brrth cuttent atsd fu￿￿eFen(￿lS. TheT¢ are
unrestrll￿ Xestrieted Totsl Funds Trtal Funds
Yejr Ended
Year F￿￿ed
31 March
31 March
2023
Donations atyd kgJLies
Dotiations
5 838.396
5 838 396
The sAgDifi¢aDtly increased Alld exce[￿onal donation5 re￿iVed during 2tY23 came from a dectas&t IoDg.term
patron of the charitabk entity fromhii estate. The £5.838,396 is Wiresent￿1ve of £4,856,396 transfer of laDd
by the estate after adrniuisttation alld £981(KX) in valDe &lded tax wbich was rtteived during the year. The
land was transfeETed with no restrictions and bas tFwefore been enterul illto the UDre8tricted fund but
designated withÈn the LaDd 2lld property fund utA)ll tk baJao(x 8lLeeL
3 1Dve5tment Income
Funds
Year Ended
31 Marcb
Year Ended
31 March
2023
Jnt¢rest received
15.979
15.979
Bank Compewtion
Wayleave Th￿0￿e
Tree Crop Compensation
R2JJtsl Income
25
250.(
250,(X)O
208.630
208.630
20,270
475,934
475.934
Parts of the land (knn&ted were under lew fw whÉch rental i￿)me was being received. Rents] tneome is
￿t￿eStriCted it￿me due ￿ the absence of restsidions wÉthin the disp)sitions of the will. The full amount
T￿e1vable has been received in 2024. ]kning 2Q24 (th￿ iw)me was receiv￿ ID ]ine with the rights
transferred with the land ID 2023 being Tree crop comt*nsation fiDm ￿]VitieS cothcted by energy
companies on site in regard to the wind fkmls. Jnterest has been ￿CeIVed from cash ￿osIted in sbort tErm
higb interest dep)sit accourlts.
Page 15

Heritage Concern Foundation CIO
Stalement of financial actiTilio by fijnd Year Ended 31 Marcb 2024
4 Charltabk donatlons
Re5tr1cted Tot81 FnndB Total Funds
Ended
Year Ended
31 March
31 March
Charitable (knnations
3.0
3,500
3,0(
3.500
Donations were n)ale iffj line with th? cjwitable aim5 of the CIO. I)utAng the year £5(￿ (2023: £1,otK)I was
donated to MaTAneCoDservation S￿￿ety. q(KK)(2(F23: Q(XKI)to DurhamWiMlif¢Tnrt £5￿) (2023: £500)
to British Dragontlies.
Totsl
Totsl
aritalAe 31 Marcb 31 Moreh
2024
EX￿nine[S fee
Legal fees
Consultancy Fees
iQ.(KX)
11262
212
3.802
320
lo.t
11262
212
10,0
29,804
4,665
2.833
1.275
Motoi vehide exFnses
BaDk charges
Motoi depreci*ioll
320
6.250
27,(
7286
Pmf&ssional
Estate mal￿geMent costs
Land h(aDagement fets
Invest￿entexpem1I1llre
7.286
7,960
50.765
50.765
75.725
75,725
194.388
194.388
54.8
Included within direLt cbarltsble extKDdithre is £36,438 (21)23- £44.88T) re]Bting to supixirt costs and £IO,IKK)
(2023 - £10,0(X)) relatitig to goyernattce costs. nl225 h&s attiibuted to direct costs for management of
the land utx)n wbich relltsl income attd crop corntrn5ation b&% beea received whilst £75,725 of lease
amortizatioll ha5 beEn attributed to the ￿lte down of tbe le￿ value. All cbaritable exrKndltt￿t ha8 been
Dllring the year ButltrL#Dd ManagemeJ]t for ljnd maDagernent services totsliDg £50,765
(2023.. Nil). 2 of the Trustees have an intttest in Buller L￿y1 Managelljellt Ltl Davxd Edw2rd ButlgT As the
owner and dtre£tor of this entity al￿ James FAlward Butler is an employee.
Page 16

Heritage Concern Foundatlon CIO
Statement of fiDan￿ activities by fund Year Ended 31 Mxrth 2024
Butler talld hlanxgementprovided services w the TrustthiDisW the death e9tate of the late Barry
Atkillsoll aud to Barry Atkinson hitnse]f ID rel*ioD ts) ItiaDag¢Ixi¢nt of the land before it was don&ted to the
Cbarity. The r&tS At wbich this company charges fees 18 consideredto ￿ at krjn's length
cornmercial value.
During tbe year Donald Cameron Graham bay [en￿￿et￿teA for a(xx)untsJhcy 8eryices to the ch￿lty
totaling £27.IKK> (2023.. Nil) £135(M) h&8 been attributcd tD dirECt c1￿1t￿ble Costs and £13.5(X) has been
attributed against tnvesbnent geT￿rntIng lalld Due to 8igoifjcant nabjre of the donation irl
2023 the accountitig seryices required by the th8rity illcrea5ed througb ]r￿reaSed tr8rtsactional activity and
to be at arrn's length CO]n￿￿1 vajue.
Thistee meetings were held to agreethe servicc4 to ￿ provided by the interes￿] Tn￿. A quorutn of the 3
Trustees that held no interest in these IraDsactions w&% tt5Eth5ibk foragteeiDg these seThiceg to be provided
goillg forwanl.
7 EmWoyees' remuneration
The Cjwity employed Do staff duritjg (2023: Dil)
8 Net incoAimg
Net iOCOrniDg resources is ststed after C￿￿08.
31 Mardk 21ll4 31 Marth 2023
Depreci&tioTh of &8sets
250
75,725
9 Audltors remulleratmm
31 March 2024 31 m￿ch 2023
Audit of fiDanci815talements
lo,￿
600
ID,(KY)
Non audit
AO Other Debto
31 M*reh 2024 31 ￿ 2023
VAT recovetab]e
Pryaid Interest
951
982.(XX>
8.815
9.765
982,(KM)
Page 17

Heritage ConeerD FoundatiDn CIO
Statement of financial actiTiti£¥ by thnd Year Ende4131 March 2024
11 Other Creditors: fgllh)g du¢ wlthln one year
31 W 2024 31 Marth 2023
12552
25,￿)3
11,535
18.30
2,(￿1
31.926
Acern2ls
VAT
37,645
12 Trlxed &8sets
Motor Vehldes
Totsl
As at l April 2023
Additions
Disposh18
2,480J34 13502fA)
4.855.594
As &t 31 March 2024
4.855.594
Depredatjon and AmortlsalAon
As at l Awil 2023
Provision for year
75.725
75,725
As at 31 Ma￿h 2024
75.725
100,725
Net Book Value
As at 31 M&rch 2024
50.2fA>
4.754.869
As at 31 March 2023
Dwing 2023 freehold PTOtthy was dor￿ to the et￿lty from an thtuistemj T￿￿t holding 18s¢ts on l*h8Ifof
the oh￿lty. The a￿ts included valued at £4.910.IKX) in totaL The ThIst transfetted the tid¢ of th¢ land to
the chatity just before the 2023 year.end. At this p)int freeknld ]and continued to be valued at £2.350,2(rf). L8NI
lease was valued at a loV￿r￿MOUnt of £2.480.334 thje to the land transfer takitig place 7 aft¢r iDitial
valuatioll at which point the of tbe leases had Shorten￿ reducing the value of the laud under kase. No
depreciation has been charged agatllst freehold land due to its ttaulle. £75,725 in a￿ort17at￿oll of the lar￿Under
I￿e has been Charg￿ in 2024 (2023: Nil).
Page 18

Huitage Concern Foullthon CIO
StatemeDt of finan(7al actlvlties by fund Year Ended 31 March 2024
13 Investtllents
Total
As at l April 2023
Additions
Disposals
25,802
As at 31 Msrch 2024
25,8￿2
The land doDation ideutified within note 12 Incltmjed laod used for 3￿partY WiDd fam developments. This land
was accruiDg reDtsI incom¢ llTKier the leases trattsfetred to the cbarlty and th¢refore caD be considered itiYe5tment
prom. The hir value of the ]and duTillg the year Iw Dotn¥)YNJ )natr1i￿y.
14 Rdated port*s
During the year tb￿ were no ft]Ated pty t(ansxtiODS Otbttthattlknse higb]ighbA withiThnote 6 (20￿ -
nil).
15 ANlysis of tuttds
At l Apdl
20
At31
Mareh 2024
Unrestrlcted Funds
Genuai fLmds
86,(
5.808,562
475.934
(121,663)
(75.725)
440,879
5,731837
Designated Land fund
Restrleted Fwid4
14Dd and Spidet5 Web Appeal
85,992
5 981 [62
475.934
197.388
6 259 708
At l April Incoming
At31
Mareh 2013
expended
General funds
Designated IAnd f￿]d
Restrlcted Fun
9S.891
20270
5,838.396
(28.553)
(29.834)
86.608
5,808,562
Laud and Spidtts Web Apttal
85,992
180,883
58387
5981.162
Page 19

Herltage Concern Foundati(￿ CIO
Statement of financial aetlvities by fund Year Elld￿l 31 Marth 2024
The Tr￿Ste£S have tsken the view thatplacing newly traDrfetted la1￿ in a designa￿1 fimd pmvides amo
rneaDIngfi￿ presentation of the cbarity's uDresLricted fulld
Restrithd funits held are in relation to the land aDd Spldery Web Aptul
16 F4el xwts by tuj
Totsl
Total
Reytrithd Fujkds 31 Funds 31
March Mareh
24
2023
Designated
Fixed assets
4.754,869
4.754,869
25.8(
4,830594
25.802
tnvesttnent property
C￿￿ellt assets
478J24
951166
1,516,682
1.156,692
CreditoTr". Amouttts f2llillg
due
witbill one year
37.645
31,926
Net assets
440.879
5,732,837
6259.708
5,981,162
17 ADalysls of debt
The ¢har&ty h*1 no debt duritig tbe year.
18 Contlngent Il•bllltks
£982.OlJ) wa8 OTigiDally p&d over to HMRC by th¢ administering Trust in ￿gard to the traDsfer of land in
2023. A claim for repayfflent of the VAT w&$ rnadc by the charity ar4J ￿Ex)ll initial review by IINIRC was
repaid to the cljarity ID Septelljber 2023 d￿lThg the y￿. Tlwe is still ongoing corymlence Fith HMRC
in regards to the VAI. repaymellt and utitil yjch as the matter is c105ed tre TrusteeB feel it Wlthnt to
disclose within the fu￿￿la1 Statell￿nts &% a p>ssible contsngeot liabihty.
Page 10

H￿ltage Concern FoundAlion CIO
Statement or rman11￿ adiTities by fund YeAr Ended 31 Marth 2024
income fuThl illrome fund
2024
2023
Incom1]4 resources
Inv¢5ttThettt Incorne
ljcoming tknaati(IlJS
Total illcomillg r&soure
Resources expended
Costs of getWdliog ￿llds
Ch￿￿table activities
sUp￿rt cos
GOVe￿ance costs
Land management costs
Amortisation
475.934
20,270
5 838 396
5,858,666
475.934
3,5(X)
44,887
10,000
36.438
iO.(KX)
72.225
197,388
58,387
Net movemetLts in ￿nds
Z78,546
5.8tK)279
R¢¢onclllation offun¢Ls
Total fumts brought foEwaTd
Total funds carried forward
6.173,716
5,895,170
No movemellts have (K¢UTr￿1 in Restricted dwing th¢fiDaneial y￿.
Page 21