OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

(incorporating anincome andexpendi
Fortheyear ended31March 2022
tureaccount) tureaccount)
Unrcstrlcted Restricted
Total
Total
Note 2022
t
2022t
2022I
2021
E
lncomefrcm:
Donations 3 10,334 10,334 44,393
Charitableactivities: 4
Grants 7,000
7,000
13,600
Othertradingincome
Total lncome
5 ,l0,334 25
26
7$25
17,359
47
58,040
Expenditurc on:
Charitable activities
Total expenditure
6 32,703
32,703

15,471 8,174

15,471 8,174
30,398
30,398
Netincome/(expenditurc) for theyear 7 (22,3891(8,448)(30,815) 27,il2
Transfers between funds
Netmovementlnfunds (22,36e) (8,446) (30,815) 27,642
Reconclllation offunds:
Total funds broughtforward
Totalfundscariedfonvad
28,877
17,331 fi,209
18,566
__eEg!_-gfgt__lgggg__46,208
Joumey to Justice
Balancesheet
Asat31March 2022
Note 2022
I
2022
0
f,
2021
c
2021
Cumentassets:
Debtors {0 250
Cashatbankand inhand 15,143 47,482
15,393 47,482
Liabilitie:
Creditors: amounts fallingduewithinoneyear 11 (1,274)
Netcurrent assets 15,393 46,208
Total assetslecunsntllabllltles 15,393 46,208
Totalnetassets 15,393 &,208
Funds t3
Restrictedfunds 8,885 17,331
Unrestricted funds:
Generalfunds 6,508 28,877
Total unrestricted funds 6,508 28,877
Totalfunds {5,393 8,208

D6llodcompara{vocfiortherteHrento fllnanchlacflvlUc fllnanchlacflvlUc
Unrcs0lcfiedResfilcfied
m/i21p/itl
88
Total
m/21
f
lnomefhom:
Donations
43,393 1,000 44,393
Charitable activities:
Grants
Otherincomes
47 13,600 '13,600
47
Total lncome 43,440 14,600 58,040
E:rpendlturcon:
Charitable activities
11,907 18,491 30,398
Totalexpendlturr 11,907 18,491 30,398
Netlncome/erpendlturcbsforp
gainsI(loose)onlnvestments
31,533 (3,891) 27,U2
Transfers between funds
Netlncome/expendlturr
31,533 (3,891) 27,U2
Total funds brought forward 21 1
Totalfundscarrledfomard

lncomefrom donatlons
UnrcetrlctedResfilcted
202i2
?0/22
e
Total
2022
0
Total
2021t
Donations 1 334 : 393
1

Unreetrlcted Rectrlcted Total Total
20in 202i2I 2022
g
m21
c
Grants : 7 1
Othertradlnglncome Unrcetrlcted Ro$rlctod Tohl Total
zgizt m/i21I tui21
e
20i,o
e
Services
Sale ofProducts 25 26 47
Other incomes :
25 26 47

Charttable
actvltes
SupportGovemance
cootr
corts
€t
SupportGovemance
cootr
corts
€t
2022
C
2021f
Other staff costs 500 5003,750
Dfioctcort:
Exhibitionandevent costs
Volunteers expenses
44,758 40 - 4,7*
-,O83
20,316
Suppotcoct:
Training 175
Subscriptions 193 193 479
Travelling 114 111 24
fficecosts 1j76 1t176 4,013
Printing, postage and stationary
Professional fees
29
275
2t,
nl
4
458
Trustee Expenses 't6
Volunteers expenses
Sundry 439 439 432
Bank charges
lndependent Examiner fees 650 s50 65;
44,758 2,766 650 48,174 30,400
Support costs 3,416 (2,766) (6s0)
Totalexpendfitro2022 4E,171 fi,171
To[al expendlhrrc202'l 50107 3{l/{00

Chadtrble
activllierI
Support
cortr
I
Govemenee

cort!
t
2021
Other staff costs 3,750 3,750
Dircctcost:
Exhibition and event costs 20,316 20,316
Volunteers expenses 83 83
Suppotcost:
Training 175 175
Subscriptions 479 479
Travelling 24 24
Office costs 4,013 4,013
Printing, postage and stationary 4 4
Professional fees 458 458
Trustee Expenses 16 16
Volunteers expenses
Sundry 432 432
Bank charges
lndependent Examiner fees 20,316 9,434 650
650
650
30,400
Support costs 10,084 (9,434.00) (650.00)
To(alexpendlhrrc2027 30,zoo 30;430

20/22
e
2021t
670 670

nentperro nnd
mat 1
202
: :

'10 Debtors
m22I m7,
Other debtors 250 :
zil
'11 Grcdttolrs:amountr falllngduewlthlnoneyoar Nfr
Trade creditors : 1,240
Other creditors 34
1,274

mey to Justice
estothefinanclal statements
the year ended3lilarch2022
f,ovementolnfundr lncomlng Oulgdng
Atfiertartmcourcee&
oftfieyear
galnr
€e
neoouroea
&locreTnanrlbn
et
Attheendof
tlpyear
Refi{cbdtundr:
Bristol 270 tto
BSBT 1,493 {re3
Carlisle/Cumbria 2,600 2,000
Economic JusticeProjec,t 8,145 7,025
15,471
(30r)
lslington' 2,986 2,086
Birmingham
Brent
Lush 1,790 '1,790
MSN Fund 847 u7
Newham (1,200) (r,"200)
NSC 400 /O0
Totelttlfrlctodfundr l7,ltl 7,0N 16,171 E,885
Unnotrlcbdfunds:
Genenl funds
Totalunnctlcbdfundc
28,877
28,q1
1
!0,3il
32,703
32,7q9
6,508
6r@
Totelfunds re,zog 17,359a8,r7a - t6,
tovsnentllnfundr (pdoryear) lncomlng
Atthefiilmourcoo&
oftfteyear gdm
€eee€
Ot$olng
rcaounao.
At$oondof
&loareoTmnefrc
theyear
Reatlctod funds:
Bristol 270 n0
BSBT 1,493 r493
Carlisle/Cumbria
EconomicJustice Project
13,636 2,600
12,000
17,491 2,000
g,1s
lslington 2,986 2r986
Birmingham 1,000 1,000
Brent
Lush 1,790 1,790
MSNFund 847 u7
Newham (1,200) {,2(10
NSC 400 400
To,telrc!tu trdfunds
Unmcttciledfunds;
Genenlfundr 1',1
Totalunmctlctdfunds
Totaltunds {E,560 58,04030,398 s'@