OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
149,003 149,003 33,245
EXPENDITIJREON
Charitable
activities
School Building Project 60,000 60,000 20,000
Women Empowerment 65,500 65,500 425
Equipment 5,859
Other 251 251 1,908
Talent Development 1,325
Sponsorship 9,385 9,385
Total 125,500 135,136 29,517
NET INCOME/(EXPENDITURE) (9,636) 23,503 13,867 3,728
RECONCILIATION OF FUNDS
Total funds brought forward 12,166 12,166 8,438
TOTAL FUNDS CARRIED FORWARD 2,530 23,503 26,033 12,166
2020 2019
Unrestricted Total Total
liind funds funds
CURRENT ASSETS
Debtors 1,500 1,500
Cash at bank 24,533 23,503 48,036 12,166
26,033 23,503 12,166
CREDITORS
Amounts falling due within one year (23„503)
23,503 26,033 12,166
TOTAL ASSETSLESSCURRENT
LIABILITIES 23,503 26,033 12,166
NET ASSETS 23,503 12,166
FUNDS
Unrestricted funds 2,530
Restricted funds 23,503
12,166

COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIUITIKS COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIUITIKS
Unrestricted Restricted Total
fund fund funds
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
33,245 33,245
EXPENDITURE ON
Charitable
activities
School Building Project 20,000 20,000
Women Empowerment 425 425
Equipment 5,859 5,859
Other 1,908 1,908
Talent Development 1,325 1,325

NO TES TO THK FlNAN
FOR THK YEAR
CIAL STATEMENTS - continued
ENDED 31OCTOBER 2020
CIAL STATEMENTS - continued
ENDED 31OCTOBER 2020
COMPARATIVKS FOR THE STATEMENT OF FLWANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund fllnd funds
Total 29,517 29,517
NET INCOME 3,728 3,728
RECONCILIATION OF FUNDS
Total funds hronght forward 8,438
TOTAL FUNDS CARRIED FORWARD 12,166 12,166
4. DEBTORS:AMOUNTS FAIJ.ING DUE WITHIN ONF. YEAR
2020 2019
Trade debtors 1,500
5. CREDITORS: AMOUNTS FALLING DIJEWITHIN ONE YEAR
2020 2019
f,
Bank loans and overdrafts (see note 6) 23,503
6. I.OANS
An analysis ofthe maturity nf loans is given below:
2020 2019
f f.
Amounts
falling due
within one year on demand:
Bank overdrafts 23,503
Pae7 continued. ..

MOVKMKNT IN FUNDS
Net
At movement At
1,11.19 in funds 3].1(}.20
Unrestrkted funds
General
fund
12,166 (9,636) 2,530
Restricted funds
Other funds 23,503 23,503
TOTALFUNDS 12,166 13,867 26,033
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestrkted funds
General fund (9,636) (9.636)
Restricted funds
Other funds 149,003 (125,500) 23,503
TOTAL FUNDS 149,003 (135,136) 13,867
Compsratives for movement in funds
Net
At movelllellt At
1.11.18 in funds 31.10.19
Unrestricted funds
Cieneral fund 8,438 3,728 12,166
TOTAL FUNDS 8.438 3,728 12,166

Incoming Resources Movement
resources expended in funds
g
Unrestricted funds
General fund 33,245 (29,517)
TOTAL FUNDS 33,245 (29,517) 3,728
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.11.18 in fitnds 31.10.20
Unrestricted funds
General fund 8,438 (5,908) 2,530
Restricted funds
Other funds 23,503 23,503
TOTAL FUNDS 8,438 17,595 26,033
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
33,245 (39,153) (5,908)
Restricted
funds
Other funds 149,003 (125,50()) 23,503
TOTAL FUNDS 182,248 (164,653) 17,595


FORTHE YEAR ENDED
31OCTOBER 2020
2020 2019
INCOME AND ENDOWMENTS
Donations and legacies
Donations 149,003 33„245
Total incoming resources 149,003 33,245
EXPENDITURE
Charitable
activities
Grants to institutions 135,136 29,517
Totai resources expended 135,136 29,517
Net income 13,867 3,728