| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | f | E | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
149,003 | 149,003 | 33,245 | |||||
| EXPENDITIJREON | ||||||||
| Charitable activities |
||||||||
| School Building Project | 60,000 | 60,000 | 20,000 | |||||
| Women Empowerment | 65,500 | 65,500 | 425 | |||||
| Equipment | 5,859 | |||||||
| Other | 251 | 251 | 1,908 | |||||
| Talent Development | 1,325 | |||||||
| Sponsorship | 9,385 | 9,385 | ||||||
| Total | 125,500 | 135,136 | 29,517 | |||||
| NET INCOME/(EXPENDITURE) | (9,636) | 23,503 | 13,867 | 3,728 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought forward | 12,166 | 12,166 | 8,438 | |||||
| TOTAL FUNDS CARRIED FORWARD | 2,530 | 23,503 | 26,033 | 12,166 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| liind | funds | funds | ||||
| CURRENT | ASSETS | |||||
| Debtors | 1,500 | 1,500 | ||||
| Cash at bank | 24,533 | 23,503 | 48,036 | 12,166 | ||
| 26,033 | 23,503 | 12,166 | ||||
| CREDITORS | ||||||
| Amounts | falling due within one year | (23„503) | ||||
| 23,503 | 26,033 | 12,166 | ||||
| TOTAL | ASSETSLESSCURRENT | |||||
| LIABILITIES | 23,503 | 26,033 | 12,166 | |||
| NET ASSETS | 23,503 | 12,166 | ||||
| FUNDS | ||||||
| Unrestricted | funds | 2,530 | ||||
| Restricted | funds | 23,503 | ||||
| 12,166 |
| COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIUITIKS | COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIUITIKS | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| f. | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
33,245 | 33,245 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| School Building Project | 20,000 | 20,000 | |
| Women Empowerment | 425 | 425 | |
| Equipment | 5,859 | 5,859 | |
| Other | 1,908 | 1,908 | |
| Talent Development | 1,325 | 1,325 |
| NO | TES TO THK FlNAN FOR THK YEAR |
CIAL STATEMENTS - continued ENDED 31OCTOBER 2020 |
CIAL STATEMENTS - continued ENDED 31OCTOBER 2020 |
|||
|---|---|---|---|---|---|---|
| COMPARATIVKS | FOR | THE STATEMENT | OF FLWANCIAL ACTIVITIES -continued | |||
| Unrestricted | Restricted | Total | ||||
| fund | fllnd | funds | ||||
| Total | 29,517 | 29,517 | ||||
| NET INCOME | 3,728 | 3,728 | ||||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds hronght | forward | 8,438 | ||||
| TOTAL FUNDS CARRIED FORWARD | 12,166 | 12,166 | ||||
| 4. | DEBTORS:AMOUNTS | FAIJ.ING DUE WITHIN ONF. YEAR | ||||
| 2020 | 2019 | |||||
| Trade debtors | 1,500 | |||||
| 5. | CREDITORS: AMOUNTS FALLING DIJEWITHIN ONE YEAR | |||||
| 2020 | 2019 | |||||
| f, | ||||||
| Bank loans and overdrafts | (see note 6) | 23,503 | ||||
| 6. | I.OANS | |||||
| An analysis ofthe maturity | nf loans is given below: | |||||
| 2020 | 2019 | |||||
| f | f. | |||||
| Amounts falling due |
within | one year on demand: | ||||
| Bank overdrafts | 23,503 | |||||
| Pae7 | continued. .. |
| MOVKMKNT | IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | ||||||
| At | movement | At | ||||
| 1,11.19 | in funds | 3].1(}.20 | ||||
| Unrestrkted | funds | |||||
| General fund |
12,166 | (9,636) | 2,530 | |||
| Restricted funds | ||||||
| Other funds | 23,503 | 23,503 | ||||
| TOTALFUNDS | 12,166 | 13,867 | 26,033 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| f. | ||||||
| Unrestrkted | funds | |||||
| General fund | (9,636) | (9.636) | ||||
| Restricted funds | ||||||
| Other funds | 149,003 | (125,500) | 23,503 | |||
| TOTAL FUNDS | 149,003 | (135,136) | 13,867 | |||
| Compsratives | for movement | in | funds | |||
| Net | ||||||
| At | movelllellt | At | ||||
| 1.11.18 | in funds | 31.10.19 | ||||
| Unrestricted | funds | |||||
| Cieneral fund | 8,438 | 3,728 | 12,166 | |||
| TOTAL FUNDS | 8.438 | 3,728 | 12,166 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| g | |||||||
| Unrestricted | funds | ||||||
| General | fund | 33,245 | (29,517) | ||||
| TOTAL | FUNDS | 33,245 | (29,517) | 3,728 | |||
| A current | year | 12months | and prior year 12months | combined position | is as follows: | ||
| Net | |||||||
| At | movement | At | |||||
| 1.11.18 | in fitnds | 31.10.20 | |||||
| Unrestricted | funds | ||||||
| General | fund | 8,438 | (5,908) | 2,530 | |||
| Restricted funds | |||||||
| Other funds | 23,503 | 23,503 | |||||
| TOTAL | FUNDS | 8,438 | 17,595 | 26,033 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
33,245 | (39,153) | (5,908) | |
| Restricted funds |
||||
| Other funds | 149,003 | (125,50()) | 23,503 | |
| TOTAL FUNDS | 182,248 | (164,653) | 17,595 |
FORTHE YEAR ENDED |
31OCTOBER 2020 | |
|---|---|---|
| 2020 | 2019 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 149,003 | 33„245 |
| Total incoming resources | 149,003 | 33,245 |
| EXPENDITURE | ||
| Charitable activities |
||
| Grants to institutions | 135,136 | 29,517 |
| Totai resources expended | 135,136 | 29,517 |
| Net income | 13,867 | 3,728 |