OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestrkted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Investment
income
16,488 5,012
EXPENDITURE ON
Raising funds 22,958 1,560
Charitable
act)vIUes
Grant to organisation 23,000 62,500
Other 3,120
Total 45,958 67,180
NET INCOME/(EXPENDITURE) (29,470) (62,168)
RECONCIUATION
OF FUNDS
Total funds brought forward 500,529 562,697
TOTAL FUNDS CARRIED FORWARD 471,059 500,529

2022 2021
Unrestricted Total
fund funds
Notes E E
FIXEDASSETS
Tangible assets 440,000 500,000
CURRENT ASSETS
Debtors 19,000
Cash at bank 13,339 1,049
32339 1,049
CREDITORS
Amounts
falling due within one year
(1380) (520)
NET CURRENT ASSETS 31,059 529
TOTAL ASSETSLESSCURRENT LIABILmES 471,059 500,529
471AI59 500,529
FUNDS
Unrestricted
funds
471,059 500,529
TOTALFUNDS 471,059 500,529

Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Investment income 5,012
EXPENDITURE ON
Raising funds 1,560
Charitable activities
Grant to organisation 62,500
Other 3,120
Total 67,180
S. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACflVITIES - continued
Unrestricted
fund
E
NET INCOME/(EXPENDITURE) (62,166)
RECONCIUATION
OF FUNDS
Total funds brought forward 562,697
TOTAL FUNDS CARRIED FORWARD 500,529
6. TANGIBLE FIXEDASSETS
Freehold
property
E
COST
At 1January 2022 500,000
Disposals (60,000)
At 31December 2022
NET BOOK VALUE
At 31December 2022
At 31December 2021
7. DEBTORS:AMOUNTS FALUNG DUE AFTER MORE THAN ONE YEAR
2022 2021
E E
Other debtors 29,000

8. CREDITORS: AMOUNTS FALUNG AMOUNTS FALUNG AMOUNTS FALUNG DUE WITHIN ONE YEAR
2022 2021
E E
Other creditors 1,2&0 520
9. MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in funds 31/12/22
E E E
Unrestricted funds
General fund 500,529 (29,470) 471,059
TOTAL FUNDS 500,529 (29,470) 471,059
Net movement in funds, included m the above are as follows;
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 16,488 (45,958) (29,470)
TOTALFUNDS 16,488 (45,958) (29,470)
Comparatives for movement in funds
Net
movement At
At 1/1/21 in funds 31/12/21
E E E
Unrestricted funds
General fund 562,697 (62,16&) 500,529
TOTAL FUNDS 562,697 (62,168) 500,529

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
Generalfund 5,012 (67,180) (62,168)
TOTAL FUNDS 5,012 (67,180) (62,168)
Net
movement At
At 1/1/21 in funds 31/12/22
E E E
Unrestricted funds
General fund 562,697 (91,638) 471,059
TOTAL FUNDS 562,697 (91,638) 471,059
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 21,500 (113,138) (91,638)
TOTAL FUNDS 21,500 (113,138) (91,638)

2022 2021
E E
INCOME AND ENDOWMENTS
Investment
income
Rents received 16,485 5,000
Deposit account interest 3 12
16,4gg 5,012
Total incoming resources 16,48& 5,012
EXPENDITURE
Other trading activities
Loss on sale oftangible fixed assets
Charitable activities
Grants to institutions 23,000 62,500
Support costs
Governance costs
Accountancy and legal fees 6,554 3,120
Publicity and awareness 12,154 1,560
20,708 4,680
Total resources expended 45,956 67,180
Net expenditure (29,470) (62,168)