| Page | |||||
|---|---|---|---|---|---|
| Charity information |
|||||
| Trustees' Annual Report |
|||||
| Statement ofdirectors' | responsibilities | ||||
| Independent Accountant's |
Report | ||||
| Funds Statements:- | |||||
| Statement ofFinancial | Activities | ||||
| Statement ofFinancial | Activities - Prior Year statement | ||||
| Statement oftotal recognised | gains and losses | 13 | |||
| Movements in funds |
|||||
| Revenue Funds | |||||
| Income and Expenditure | account | 16 | |||
| Summaty offunds | 16 | ||||
| Balance sheet | 17 | ||||
| Notes to the accounts | 19 |
| detailed in |
the accounts, can be su | mmarised as follows:- |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Net income | (290,399) | 135,757 | ||
| Unrestricted purposes of |
Revenue Funds available the charity |
for the general | 1,933,756 | 2224,155 |
| Total Funds | 1,933,756 | 2224,155 |
| Curreat year | Current | year | Curreot year | Prior Year | ||||
|---|---|---|---|---|---|---|---|---|
| Ref | Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | |||||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Income &Endowments | from: | |||||||
| Donations &Legacies | Al | 9,370 | 9,370 | 17,163 | ||||
| Investments | A4 | 90,604 | 90,604 | 86,793 | ||||
| Total income | A | 99,974 | 99,974 | 103,956 | ||||
| Expenditure on: |
||||||||
| Charitable activities |
B2 | 118,210 | 118,210 | 122,099 | ||||
| Total expenditure | B | 118210 | 118,210 | 122,099 | ||||
| Net gains on investments | B4 | (272,163) | (272,163) | 153,900 | ||||
| Net income for the year | (290399) | (290,399) | 135,757 | |||||
| Net income after transfers | A-B-C | (290,399) | (290,399) | 135,757 | ||||
| Net movement in funds |
(290,399) | (290,399) | 135,757 | |||||
| Reconciliation offunds:— |
||||||||
| Total funds brought | forward | 2,224,155 | 2,224,155 | 2,088,398 | ||||
| Total fuads carried | forward | 1,933,756 | 1,933,756 | 2,224, 155 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Surplus for the year:- | |||||
| Net excess of | income over expenditure &om operations before tax |
(18,236) | 24,322 | ||
| Realised gains | on disposals ofsocial investments | which are programme | related | ||
| Income from | operations before tax in the Statement ofFinancial Aclivites |
(18,236) | 24,322 | ||
| Realised gains | on the disposal of investments | 17,364 | (42,465) | ||
| Surplus as shot en in the Income and Expenditure | occount | (872) | (18,143) | ||
| Ad&(deduct) | non Income and evpenditureitems:- | ||||
| Unreslised gains on investments |
(289,527) | 196,365 | |||
| Net Movement | in funds before taxation | (290,399) | 178,222 | ||
| Funds generated in the year as shown on Ststetnent ofFinancial Activities |
(290,399) | 178,222 |
| Jesbrow Foundation | Jesbrow Foundation | -Resources applied | -Resources applied | in the year ended 31March 2023 towards | in the year ended 31March 2023 towards | fixed assets for | fixed assets for |
|---|---|---|---|---|---|---|---|
| Charity use:- | |||||||
| 2023 | 2022 | ||||||
| f | |||||||
| Funds generated | in the year | as detailed in the SOFA | (290,399) | 135,757 | |||
| Net resources | available | to fund charitable | activities | (290,399) | 135,757 |
| Unrestricted | Restricted | Total | Last year | |||||
|---|---|---|---|---|---|---|---|---|
| Fueds | Funds | Funds | Total Funds | |||||
| 2023 | 2023 | 2023 | 2022 | |||||
| f | ||||||||
| Accumulated | funds brought | forward | 2,224,155 | 2,224,155 | 2,088,398 | |||
| Recognised | gains | and | losses | before | (290,399) | (290,399) | 135,757 | |
| transfers | ||||||||
| 1,933,756 | 1,933,756 | 2,224,155 | ||||||
| Closing revenue | funds | 1,933,756 | 1,933,756 | 2,224,155 | ||||
| Summary | of funds | Unrestricted | Restricted | Total | Last Year | |||
| sed | Funds | Funds | Total Funds | |||||
| Designated funds |
||||||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Revenue accumulated | funds | 1,933,756 | 1,933,756 | 2,224,155 |
| Income and Expend Act 2006 |
iture Account fo |
r | the year ended 31 | March 2023 a | s required by the Co |
mpanies |
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Income | ||||||
| Income I'rom operations | 9,370 | 15,913 | ||||
| Realised Gains on the disposal ofinvestments | 17,364 | |||||
| Refunds I'rom HMRC on |
gift aided donations | 1350 | ||||
| Investment income |
||||||
| Income trom investments, other than interest receivable |
90,604 | 86,788 | ||||
| Interest receivable | 5 | |||||
| Gross income in the year before exceptional | items | 117438 | 103rt56 | |||
| Gross income in the year including exceptional |
items | 117,338 | 103856 | |||
| Expenditure | ||||||
| Charitable expenditure, |
excluding depreciation |
and amortisation | 117,010 | 120,899 | ||
| Governance costs |
1,200 | 1,200 | ||||
| Realised losses on disposals ofsocial investments |
which are programme | related | ||||
| Total expenditure in |
the year | 118,210 | 122,099 | |||
| Net income before tax | in the financial year | (872) | (18,143) | |||
| Tax on surplus on ordinary activities |
||||||
| Net income'after tax in |
the fmancial year | (872) | (18,143) | |||
| Retained surplus for |
the financial year | (872) | (18,143) |
| S0RP | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Ref | 2023 | 2022 | ||||||
| g | f | ||||||||
| Fixed assets | A | ||||||||
| Investments | held as | fixed assets | 8 | A4 | 1,905,905 | 2,178,089 | |||
| Current assets |
B | ||||||||
| Cash at bank | and in | hand | B4 | 33,286 | 51,801 | ||||
| Creditors: amounts |
falling due within | one | |||||||
| 9 | CI | (5,435) | (5,'735) | ||||||
| Net current | assets | 27,851 | 46,066 | ||||||
| The total net assets | ofthe charity | 1,933,756 | 2,224,155 | ||||||
| The total net assets | ofthe charity are | funded | by the | funds ofthe charity, | as folloivs:— | ||||
| Restricted funds |
|||||||||
| Unrestricted | Funds | ||||||||
| Unrestricted | Revenue Funds | 13 | D3 | 1,933,756 | 2,224,155 | ||||
| 1,933,756 | 2,224,155 | ||||||||
| Designated | Funds | ||||||||
| Total charity funds | 1,933,756 | 2,224,155 |
| 5 | Investment gains |
Investment gains |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Currcat year | Current year | Current year | Prior Year | |||||||
| Uarestrictca | ncstr/ctca | Total Funds | Total Fuods | |||||||
| Current Year |
Funds | Fueds | ||||||||
| 2023 | 2023 | 2023 | 2022 | |||||||
| Real/sed g a/ns/(/ossrs) | ||||||||||
| Listed investments | 17,364 | tsg64 | (42,465) | |||||||
| Total realised gains/(tosses) | 17,364 | 17,364 | (42,465) | |||||||
| Vnrea/ised gains/(losses) |
and | wri/ing | dorm ofcarrying | values | ||||||
| Listed investments | - Unrealised | (289,527) | (289g27) | 196365 | ||||||
| Total uarealised | gains/(tosses) | etc | (289,527) | (289427) | 196,365 | |||||
| Total realised and unrealised |
gains | (272,163) | (272,163) | 153,900 | ||||||
| All the gains snd | losses in | the prior year | was unrestricted | |||||||
| prior year | ||||||||||
| Prier Year | Prior Year | Pncr Year | ||||||||
| Uarestrictcd | Restricted | TotslFuads | ||||||||
| Funds | Funds | |||||||||
| 2tn2 | 2022 | 2022 | ||||||||
| Rea/teed gains/(losses) | ||||||||||
| Listed investments | (42,465) | (42,465) | ||||||||
| Total realised gains/(losses) |
(42,465) | 42,465) | ||||||||
| Vnrea//sedge/ns | /(/osscs) | and | writing | down ofcarrying | values | |||||
| Listed investments | -Unrealised | 196,365 | 196465 | |||||||
| Total unrealised | gains/()oases) | etc | 196,365 | 196,365 | ||||||
| Total realised and unrealised |
gains | 153,900 | 1533100 |
| Investments | in | Listed | Other Cleeeee | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| subsidiaries | investments | efIaveetmeet | |||||||
| f | f | ||||||||
| Carrying values ofinvestments |
|||||||||
| At I April 2022 | 2,178,089 | 2,178,089 | |||||||
| Adihtions | 80,287 | 80,287 | |||||||
| Revaluation at 31March 2023 |
(289,527) | (289,527) | |||||||
| Dtsposats | (62,944) | (62,944) | |||||||
| At 31March 2023 | 1/05,905 | 1,905,905 | |||||||
| Analysis between |
fair value | and historical | cost | ||||||
| Investments as above held at |
fair value | 1,905,905 | 1,905,905 | ||||||
| 9 | Creditors: amounts falling due within |
one year | 2023 | 2022 | |||||
| Trade craters | 300 | ||||||||
| Accruals | 5,400 | 5,400 | |||||||
| Corporation tax |
35 | 35 | |||||||
| 5,435 | 5,735 | ||||||||
| 10 | Income and Expenditure | account summary | 2023 f |
2022 f |
|||||
| At IApril 2022 | 2,070,255 | 2,088,398 | |||||||
| Surplus aner tax for the year | (872) | (18,143) | |||||||
| At 31March 2023 | 2,069,383 | 2,070,255 |
| At 31March 2023 | Unrestricted | Designated | Restricted | Toiot |
|---|---|---|---|---|
| funds | funds | fundS | ||
| Investments at valuation:- |
||||
| Fixed asset investments | 1,905,905 | I xt05P05 | ||
| Current Assets | 33,286 | 33/86 | ||
| Current Liabtlities | (5,435) | (5,435) | ||
| 1,933,756 | 1,933,756 | |||
| At 1April 2022 | Uoreotricted funds |
Designated funds |
Restricted funds |
Total Funds |
| Investments at valuation:- |
||||
| Fixcd asset investments | 2, 178,089 | 2,178,089 | ||
| Current Assets | 51,801 | 51,801 | ||
| Cmrent Liabilities | (5,735) | (5,735) | ||
| 2,224,155 | 2,224,155 |
| Change in |
total f | unds over the | year as shown in |
Note 12,analysed by in |
dividual funds |
|||
|---|---|---|---|---|---|---|---|---|
| Funds brought | Movemeot in |
Transfers | Funds cerned | |||||
| forward from |
funda ie 2023 | between | funds | forward to 2024 |
||||
| 2022 | io 2023 | |||||||
| See Note 14 | ScoNote | 0 | ||||||
| Unresnicted | and designated fundtt- | |||||||
| Unrestricted | Revenue Funds | 2324,155 | (290,399) | 1,933,756 | ||||
| Total unrestricted | and designated | funds | 2,224,155 | (290,399) | 1,933,756 | |||
| Total charity funds | 2424,155 | (290P99) | 1933,756 |
| Other | |||||
|---|---|---|---|---|---|
| Expenditure | Gains Sr | Meverncnt | |||
| Losses | in rends | ||||
| 2023 | 2023 | 2023 | 2023 | ||
| Unrestricted | and designatedfunds:- | ||||
| Unrestricted | Revenue Funds | 99,974 | (118,210) | (272,163) | (290499) |
| 99,974 | (118,210) | (272,163) | (290399) |
| 17 | Donations, G |
ra | nt | s | and | Legacies | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Current year | Prier Year | |||||||
| Uorestrlcted | Restrtcted | Total Funds | Total Fuods | |||||||
| Fuuds | Funds | |||||||||
| 2023 | 2023 | 2023 | 2022 | |||||||
| Donations sad gifts | from individuals | |||||||||
| Small donations | individually | less than f1000 | 370 | 370 | 1,913 | |||||
| Refunds tram HMRC | on gttt | aided donations | 1,250 | |||||||
| Castlemsrsh Ltd |
9,000 | 9,000 | 8,000 | |||||||
| Dr M Scpher | 5,000 | |||||||||
| Achisomoch Aid |
1,000 | |||||||||
| Total donstioos | snd | gifts from individuals | 9,370 | 9,370 | 17,163 | |||||
| Total Donations, | Grants and Legacies | |||||||||
| Total Donations, | Grants | and | 9,370 | 9,370 | 17,163 | |||||
| Legacies | ||||||||||
| 18 | Investment income |
|||||||||
| Current year | Current year | Current year | Prior Year | |||||||
| Uurestrlcted | Restricted | Toter Puuds | Total Funds | |||||||
| Fueds | Fuuds | |||||||||
| 2023 | 2023 | 2023 | 2022 | |||||||
| Dividend Income |
90,604 | 90,604 | 86,788 | |||||||
| Non Bank interest | receivable | 5 | ||||||||
| Total investment | income | A4 | 90,604 | 90,604 | 86,793 |
| Expend | iture on |
charitable acttv |
tttos- Grant fundin | g of activities |
|||
|---|---|---|---|---|---|---|---|
| Current year | Current year | Current year | Poor Year | ||||
| Unrestricted | Rcstrtcted | Total Funds | Total Funds | ||||
| Current | Year | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Grants | made to organisations | 101,750 | 101,750 | 101,795 | |||
| Total grsntmuking | costs | B2c | 101,750 | 101,750 | 101,795 |
| Breakdo)vn ofGrants | Breakdo)vn ofGrants | made to organisations | |||
|---|---|---|---|---|---|
| Current year | Curreot year | Curreat year | |||
| Unrestricted | Restricted | Toter Fua de | |||
| Current Year |
Funds | Funds | |||
| 2023 | 2023 | 2023 | |||
| Care for All | 16,000 | 16,000 | |||
| Chasde sorele | 14,000 | 14,000 | |||
| Edupoor | 13,000 | 13,000 | |||
| Chabad | 7,000 | 7,000 | |||
| Chevras Mo'oz Ladol | 6,000 | 6,000 | |||
| Chicken soup shelter | 6,000 | 6,000 | |||
| Sunderland Kolel |
6,000 | 6,000 | |||
| Support The Charity | 5,000 | 5,000 | |||
| Karen Chochmas | Shloma Trust | 5,000 | 5,000 | ||
| Shir Chased Beis | Yisroel | 5,000 | 5,000 | ||
| Morris trust | 4,500 | 4,500 | |||
| Bmth Sephardi Association | 3,000 | 3,000 | |||
| Bmth jewish social | 2,000 | 2,000 | |||
| Bournemouth Jewish |
Support Service | 2,000 | 2,000 | ||
| Synogogue | 2,000 | 2,000 | |||
| Camp Simcha | 1,000 | 1,000 | |||
| Inspire foundation | 1,000 | 1,000 | |||
| Swanage Development | Trust trust | 1,000 | 1,000 | ||
| Head up | 500 | 500 | |||
| SFFoundation | 500 | 500 | |||
| StPeters DCC | 500 | 500 | |||
| Union Orthodox hebrew | 500 | 500 | |||
| BHC mikve | 250 | 250 | |||
| 101)750 | 101,750 |
| Breakdotvn ofGrants made to organisations |
Breakdotvn ofGrants made to organisations |
Breakdotvn ofGrants made to organisations |
|||
|---|---|---|---|---|---|
| Prior Year | Prior Year | Prior Year | |||
| Unrestricted | Restricted | Total Funds | |||
| Prior Year | Funds | Funds | |||
| 2022 | 2022 | 2022 | |||
| Care All Ltd | 10,000 | 10,000 | |||
| Edupoor Limited | 9,000 | 9,000 | |||
| Support the charity | worker | 8,000 | 8,000 | ||
| The British Friend | sof Netiv Aryeh | 7,400 | 7,400 | ||
| Bmth Sephardi Assocaition | 6,000 | 6,000 | |||
| Sarah Moseret Food Trust | 6,000 | 6,000 | |||
| Morris Charitable | Trust | 5,500 | 5,500 | ||
| Keren Chochmas Shioma |
Trust | 5,000 | 5,000 | ||
| Shir Chased | 5,000 | 5,000 | |||
| Boumemouth Hesbrew Congregation |
2,070 | 2,070 | |||
| Cubaritch Chabad |
South | London | 2,000 | 2,000 | |
| St Swithbens Bournemouth |
2,000 | 2,000 | |||
| Sunderland Centre |
Kohel | 2,000 | 2,000 | ||
| The Chicken Soup | Shelter | 2,000 | 2,000 | ||
| Wessex Jewish | 1,500 | 1,500 | |||
| Beth Avraham Synagogue |
1,000 | 1,000 | |||
| Camp Simcha | 1,000 | 1,000 | |||
| Dogs for the blind | 1,000 | 1,000 | |||
| Inspire Foundation | 1,000 | 1,000 | |||
| scottish jewish archives centre | 1,000 | 1,000 | |||
| Side by side | 1,000 | 1,000 | |||
| Cardiff Syngagoue | 500 | 500 | |||
| Queens Park Chariitable | Trust | 500 | 500 | ||
| St Peters DCC | 500 | 500 | |||
| The Bridge at Waterloo | 500 | 500 | |||
| Friends ofLubarritch Scotland |
200 | 200 | |||
| St Francis Hospice | 125 | 125 | |||
| 101,795 | 101,795 |
| 20 | Support costs for charitable | Support costs for charitable | activities | |||||
|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Carreat | year | Prior Year | ||||
| Oarestrtcted | Restrtcted | Total Funds | Total Funds | |||||
| Current Year |
Funds | Fuads | ||||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Administrative | overheads | |||||||
| Advertising and |
marketing | 470 | ||||||
| Professional feespaid ta advisors other than the audttor or examiner | ||||||||
| Accountancy fees other than examination |
4,783 | 7,175 | ||||||
| or audit fees | ||||||||
| Other legal and | professional | 10,404 | 10,404 | 11,424 | ||||
| Financtat costs | ||||||||
| Bank charges | 73 | 73 | 35 | |||||
| Support costs before reallocation | 15,260 | 15,260 | 19,104 | |||||
| Total support costs - Current Year |
15,260 | 15,260 | 19,104 |
| Current year | Current year | Current year | Prier Year | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ncstrtcted | Total Funds | Total Funds | |||||
| Current | Year | Funds | Funds | |||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Independent | Examiner's | fees | 1,200 | 1r200 | 1,200 | |||
| Total Governance | costs | 1,200 | 1,200 | 1,200 |
| 22 | Total Charitable | expenditure | |||||
|---|---|---|---|---|---|---|---|
| Current year | Curreat year | Current year | Prior Year | ||||
| Ullrostnctod | Restricted | Total Funds | Total Funds | ||||
| Current Year |
Fuads | Funds | |||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Total grantmaking | costs | B2c | 101,750 | 101,750 | 101,795 | ||
| Total support costs | B2d | 15,260 | 15,260 | 19,104 | |||
| Total Governance | costs | B2e | 1,200 | 1,200 | 1,200 | ||
| Total charitable expenditure |
B2 | 118,210 | 118,210 | 122,099 | |||
| All the expenditure | in the prior year wss unrestricted. | ||||||
| Prior Year | Prior Year | Prior Year | |||||
| Unrestricted | Kestrleted | Total Fuods | |||||
| Prior Year | Funds | Funds | |||||
| 2022 | 2022 | 2022 | |||||
| Total grantmaking | costs | B2c | 101,795 | 101,795 | |||
| Total support costs | B2d | 19,104 | 19,104 | ||||
| Total Governance | costs | B2e | 1,200 | 1,200 | |||
| Total charitable expenditure |
B2 | 122,099 | 122,099 |
| SOFA ref | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Activity | |||||
| Sunrmary | ofTotal Income, including | tire ttenrs above | |||
| Donations | t2 Legacies | A1 | 9,370 | 17,163 | |
| Investment | income | A4 | 90,604 | 86,793 | |
| Total income as shown | in the SOFA | A | 99,974 | 103,956 | |
| Categories | ofincome | ||||
| Income &om exchange | transactions | 99,974 | 103,956 |
| Activity | ||||||
|---|---|---|---|---|---|---|
| Direct costs | Support | Grant | ||||
| costs | funding of | Total | Total | |||
| activities | ||||||
| 2023 | 2023 | 2023 | 2023 | 2022 | ||
| Gran(Making | ||||||
| Administrative | overheads | 470 | ||||
| Professional | fees | 15,187 | 15,187 | 18,599 | ||
| Financial costs | 73 | 73 | 35 | |||
| Grsntmaking | costs | 101,750 | 101,750 | 101,795 | ||
| Total Grant | Making | 15,260 | 101,750 | 117,010 | 120,899 |
| Summ | ary ofcha |
ritable costs by |
activity | |||||
|---|---|---|---|---|---|---|---|---|
| Direct costs | Support | Grant | ||||||
| costs | funding of | Total | Total | |||||
| activities | ||||||||
| 2023 | 2023 | 2023 | 2023 | 2022 | ||||
| Total | Grant Making | 15,260 | 101,750 | 117,010 | 120,899 | |||
| Total 21 |
Governance | costs as detailed | in Note | 1,200 | 1,200 | 1,200 | ||
| Total | charitable | expenditure | 16,460 | 101,750 | 118,210 | 122,099 |
| Governance | Finance | Human | Other | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Activity | Resources | Overheads | ||||||
| Grant Making | 73 | 15,187 | 15,260 | |||||
| Other charitable | activities | 1,200 | 1,200 | |||||
| Grand Total | 1,200 | 73 | 15,187 | 16,460 | ||||
| Summary | ofgrant making | by activity | ||||||
| Grants to | Grants to | Support | Total | Total | ||||
| institutions | individuals | costs | ||||||
| 2023 | 2023 | 2023 | 2023 | 2022 | ||||
| Giant Making | 101,750 | 101,750 | 101,795 | |||||
| 101,750 | 101,750 | 101,795 |