OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Charity
information
Trustees'
Annual
Report
Statement ofdirectors' responsibilities
Independent
Accountant's
Report
Funds Statements:-
Statement ofFinancial Activities
Statement ofFinancial Activities - Prior Year statement
Statement oftotal recognised gains and losses 13
Movements
in funds
Revenue Funds
Income and Expenditure account 16
Summaty offunds 16
Balance sheet 17
Notes to the accounts 19

detailed
in
the accounts, can be su mmarised
as follows:-
2023 2022
Net income (290,399) 135,757
Unrestricted
purposes of
Revenue Funds available
the charity
for the general 1,933,756 2224,155
Total Funds 1,933,756 2224,155

Curreat year Current year Curreot year Prior Year
Ref Unrestricted Restricted Total Funds Total Funds
Funds Funds
2023 2023 2023 2022
Income &Endowments from:
Donations &Legacies Al 9,370 9,370 17,163
Investments A4 90,604 90,604 86,793
Total income A 99,974 99,974 103,956
Expenditure
on:
Charitable
activities
B2 118,210 118,210 122,099
Total expenditure B 118210 118,210 122,099
Net gains on investments B4 (272,163) (272,163) 153,900
Net income for the year (290399) (290,399) 135,757
Net income after transfers A-B-C (290,399) (290,399) 135,757
Net movement
in funds
(290,399) (290,399) 135,757
Reconciliation
offunds:—
Total funds brought forward 2,224,155 2,224,155 2,088,398
Total fuads carried forward 1,933,756 1,933,756 2,224, 155

2023 2022
Surplus for the year:-
Net excess of income over expenditure
&om operations
before tax
(18,236) 24,322
Realised gains on disposals ofsocial investments which are programme related
Income from operations
before tax in the Statement ofFinancial Aclivites
(18,236) 24,322
Realised gains on the disposal of investments 17,364 (42,465)
Surplus as shot en in the Income and Expenditure occount (872) (18,143)
Ad&(deduct) non Income and evpenditureitems:-
Unreslised
gains on investments
(289,527) 196,365
Net Movement in funds before taxation (290,399) 178,222
Funds generated
in the year as shown on Ststetnent ofFinancial Activities
(290,399) 178,222

Jesbrow Foundation Jesbrow Foundation -Resources applied -Resources applied in the year ended 31March 2023 towards in the year ended 31March 2023 towards fixed assets for fixed assets for
Charity use:-
2023 2022
f
Funds generated in the year as detailed in the SOFA (290,399) 135,757
Net resources available to fund charitable activities (290,399) 135,757

Unrestricted Restricted Total Last year
Fueds Funds Funds Total Funds
2023 2023 2023 2022
f
Accumulated funds brought forward 2,224,155 2,224,155 2,088,398
Recognised gains and losses before (290,399) (290,399) 135,757
transfers
1,933,756 1,933,756 2,224,155
Closing revenue funds 1,933,756 1,933,756 2,224,155
Summary of funds Unrestricted Restricted Total Last Year
sed Funds Funds Total Funds
Designated
funds
2023 2023 2023 2022
Revenue accumulated funds 1,933,756 1,933,756 2,224,155

Income and Expend
Act 2006
iture
Account fo
r the year ended 31 March 2023 a s required
by the Co
mpanies
2023 2022
Income
Income I'rom operations 9,370 15,913
Realised Gains on the disposal ofinvestments 17,364
Refunds
I'rom HMRC on
gift aided donations 1350
Investment
income
Income trom investments,
other than interest receivable
90,604 86,788
Interest receivable 5
Gross income in the year before exceptional items 117438 103rt56
Gross income in the year including
exceptional
items 117,338 103856
Expenditure
Charitable
expenditure,
excluding
depreciation
and amortisation 117,010 120,899
Governance
costs
1,200 1,200
Realised losses
on disposals ofsocial investments
which are programme related
Total expenditure
in
the year 118,210 122,099
Net income before tax in the financial year (872) (18,143)
Tax on surplus
on ordinary
activities
Net income'after
tax in
the fmancial year (872) (18,143)
Retained surplus
for
the financial year (872) (18,143)

S0RP
Note Ref 2023 2022
g f
Fixed assets A
Investments held as fixed assets 8 A4 1,905,905 2,178,089
Current
assets
B
Cash at bank and in hand B4 33,286 51,801
Creditors:
amounts
falling due within one
9 CI (5,435) (5,'735)
Net current assets 27,851 46,066
The total net assets ofthe charity 1,933,756 2,224,155
The total net assets ofthe charity are funded by the funds ofthe charity, as folloivs:—
Restricted
funds
Unrestricted Funds
Unrestricted Revenue Funds 13 D3 1,933,756 2,224,155
1,933,756 2,224,155
Designated Funds
Total charity funds 1,933,756 2,224,155

5 Investment
gains
Investment
gains
Currcat year Current year Current year Prior Year
Uarestrictca ncstr/ctca Total Funds Total Fuods
Current
Year
Funds Fueds
2023 2023 2023 2022
Real/sed g a/ns/(/ossrs)
Listed investments 17,364 tsg64 (42,465)
Total realised gains/(tosses) 17,364 17,364 (42,465)
Vnrea/ised
gains/(losses)
and wri/ing dorm ofcarrying values
Listed investments - Unrealised (289,527) (289g27) 196365
Total uarealised gains/(tosses) etc (289,527) (289427) 196,365
Total realised
and unrealised
gains (272,163) (272,163) 153,900
All the gains snd losses in the prior year was unrestricted
prior year
Prier Year Prior Year Pncr Year
Uarestrictcd Restricted TotslFuads
Funds Funds
2tn2 2022 2022
Rea/teed gains/(losses)
Listed investments (42,465) (42,465)
Total realised
gains/(losses)
(42,465) 42,465)
Vnrea//sedge/ns /(/osscs) and writing down ofcarrying values
Listed investments -Unrealised 196,365 196465
Total unrealised gains/()oases) etc 196,365 196,365
Total realised
and unrealised
gains 153,900 1533100

Investments in Listed Other Cleeeee Total
subsidiaries investments efIaveetmeet
f f
Carrying
values ofinvestments
At I April 2022 2,178,089 2,178,089
Adihtions 80,287 80,287
Revaluation
at 31March 2023
(289,527) (289,527)
Dtsposats (62,944) (62,944)
At 31March 2023 1/05,905 1,905,905
Analysis
between
fair value and historical cost
Investments
as above held at
fair value 1,905,905 1,905,905
9 Creditors:
amounts
falling due within
one year 2023 2022
Trade craters 300
Accruals 5,400 5,400
Corporation
tax
35 35
5,435 5,735
10 Income and Expenditure account summary 2023
f
2022
f
At IApril 2022 2,070,255 2,088,398
Surplus aner tax for the year (872) (18,143)
At 31March 2023 2,069,383 2,070,255

At 31March 2023 Unrestricted Designated Restricted Toiot
funds funds fundS
Investments
at valuation:-
Fixed asset investments 1,905,905 I xt05P05
Current Assets 33,286 33/86
Current Liabtlities (5,435) (5,435)
1,933,756 1,933,756
At 1April 2022 Uoreotricted
funds
Designated
funds
Restricted
funds
Total
Funds
Investments
at valuation:-
Fixcd asset investments 2, 178,089 2,178,089
Current Assets 51,801 51,801
Cmrent Liabilities (5,735) (5,735)
2,224,155 2,224,155
Change
in
total f unds over the year as shown
in
Note 12,analysed
by in
dividual
funds
Funds brought Movemeot
in
Transfers Funds cerned
forward
from
funda ie 2023 between funds forward
to 2024
2022 io 2023
See Note 14 ScoNote 0
Unresnicted and designated fundtt-
Unrestricted Revenue Funds 2324,155 (290,399) 1,933,756
Total unrestricted and designated funds 2,224,155 (290,399) 1,933,756
Total charity funds 2424,155 (290P99) 1933,756

Other
Expenditure Gains Sr Meverncnt
Losses in rends
2023 2023 2023 2023
Unrestricted and designatedfunds:-
Unrestricted Revenue Funds 99,974 (118,210) (272,163) (290499)
99,974 (118,210) (272,163) (290399)

17 Donations,
G
ra nt s and Legacies
Current year Current year Current year Prier Year
Uorestrlcted Restrtcted Total Funds Total Fuods
Fuuds Funds
2023 2023 2023 2022
Donations sad gifts from individuals
Small donations individually less than f1000 370 370 1,913
Refunds tram HMRC on gttt aided donations 1,250
Castlemsrsh
Ltd
9,000 9,000 8,000
Dr M Scpher 5,000
Achisomoch
Aid
1,000
Total donstioos snd gifts from individuals 9,370 9,370 17,163
Total Donations, Grants and Legacies
Total Donations, Grants and 9,370 9,370 17,163
Legacies
18 Investment
income
Current year Current year Current year Prior Year
Uurestrlcted Restricted Toter Puuds Total Funds
Fueds Fuuds
2023 2023 2023 2022
Dividend
Income
90,604 90,604 86,788
Non Bank interest receivable 5
Total investment income A4 90,604 90,604 86,793
Expend iture
on
charitable
acttv
tttos- Grant fundin g
of activities
Current year Current year Current year Poor Year
Unrestricted Rcstrtcted Total Funds Total Funds
Current Year Funds Funds
2023 2023 2023 2022
Grants made to organisations 101,750 101,750 101,795
Total grsntmuking costs B2c 101,750 101,750 101,795

Breakdo)vn ofGrants Breakdo)vn ofGrants made to organisations
Current year Curreot year Curreat year
Unrestricted Restricted Toter Fua de
Current
Year
Funds Funds
2023 2023 2023
Care for All 16,000 16,000
Chasde sorele 14,000 14,000
Edupoor 13,000 13,000
Chabad 7,000 7,000
Chevras Mo'oz Ladol 6,000 6,000
Chicken soup shelter 6,000 6,000
Sunderland
Kolel
6,000 6,000
Support The Charity 5,000 5,000
Karen Chochmas Shloma Trust 5,000 5,000
Shir Chased Beis Yisroel 5,000 5,000
Morris trust 4,500 4,500
Bmth Sephardi Association 3,000 3,000
Bmth jewish social 2,000 2,000
Bournemouth
Jewish
Support Service 2,000 2,000
Synogogue 2,000 2,000
Camp Simcha 1,000 1,000
Inspire foundation 1,000 1,000
Swanage Development Trust trust 1,000 1,000
Head up 500 500
SFFoundation 500 500
StPeters DCC 500 500
Union Orthodox hebrew 500 500
BHC mikve 250 250
101)750 101,750

Breakdotvn
ofGrants made to organisations
Breakdotvn
ofGrants made to organisations
Breakdotvn
ofGrants made to organisations
Prior Year Prior Year Prior Year
Unrestricted Restricted Total Funds
Prior Year Funds Funds
2022 2022 2022
Care All Ltd 10,000 10,000
Edupoor Limited 9,000 9,000
Support the charity worker 8,000 8,000
The British Friend sof Netiv Aryeh 7,400 7,400
Bmth Sephardi Assocaition 6,000 6,000
Sarah Moseret Food Trust 6,000 6,000
Morris Charitable Trust 5,500 5,500
Keren Chochmas
Shioma
Trust 5,000 5,000
Shir Chased 5,000 5,000
Boumemouth
Hesbrew Congregation
2,070 2,070
Cubaritch
Chabad
South London 2,000 2,000
St Swithbens
Bournemouth
2,000 2,000
Sunderland
Centre
Kohel 2,000 2,000
The Chicken Soup Shelter 2,000 2,000
Wessex Jewish 1,500 1,500
Beth Avraham
Synagogue
1,000 1,000
Camp Simcha 1,000 1,000
Dogs for the blind 1,000 1,000
Inspire Foundation 1,000 1,000
scottish jewish archives centre 1,000 1,000
Side by side 1,000 1,000
Cardiff Syngagoue 500 500
Queens Park Chariitable Trust 500 500
St Peters DCC 500 500
The Bridge at Waterloo 500 500
Friends ofLubarritch
Scotland
200 200
St Francis Hospice 125 125
101,795 101,795

20 Support costs for charitable Support costs for charitable activities
Current year Current year Carreat year Prior Year
Oarestrtcted Restrtcted Total Funds Total Funds
Current
Year
Funds Fuads
2023 2023 2023 2022
Administrative overheads
Advertising
and
marketing 470
Professional feespaid ta advisors other than the audttor or examiner
Accountancy
fees other than examination
4,783 7,175
or audit fees
Other legal and professional 10,404 10,404 11,424
Financtat costs
Bank charges 73 73 35
Support costs before reallocation 15,260 15,260 19,104
Total support
costs - Current Year
15,260 15,260 19,104
Current year Current year Current year Prier Year
Unrestricted ncstrtcted Total Funds Total Funds
Current Year Funds Funds
2023 2023 2023 2022
Independent Examiner's fees 1,200 1r200 1,200
Total Governance costs 1,200 1,200 1,200

22 Total Charitable expenditure
Current year Curreat year Current year Prior Year
Ullrostnctod Restricted Total Funds Total Funds
Current
Year
Fuads Funds
2023 2023 2023 2022
Total grantmaking costs B2c 101,750 101,750 101,795
Total support costs B2d 15,260 15,260 19,104
Total Governance costs B2e 1,200 1,200 1,200
Total charitable
expenditure
B2 118,210 118,210 122,099
All the expenditure in the prior year wss unrestricted.
Prior Year Prior Year Prior Year
Unrestricted Kestrleted Total Fuods
Prior Year Funds Funds
2022 2022 2022
Total grantmaking costs B2c 101,795 101,795
Total support costs B2d 19,104 19,104
Total Governance costs B2e 1,200 1,200
Total charitable
expenditure
B2 122,099 122,099

SOFA ref 2023 2022
Activity
Sunrmary ofTotal Income, including tire ttenrs above
Donations t2 Legacies A1 9,370 17,163
Investment income A4 90,604 86,793
Total income as shown in the SOFA A 99,974 103,956
Categories ofincome
Income &om exchange transactions 99,974 103,956
Activity
Direct costs Support Grant
costs funding of Total Total
activities
2023 2023 2023 2023 2022
Gran(Making
Administrative overheads 470
Professional fees 15,187 15,187 18,599
Financial costs 73 73 35
Grsntmaking costs 101,750 101,750 101,795
Total Grant Making 15,260 101,750 117,010 120,899

Summ ary
ofcha
ritable
costs by
activity
Direct costs Support Grant
costs funding of Total Total
activities
2023 2023 2023 2023 2022
Total Grant Making 15,260 101,750 117,010 120,899
Total
21
Governance costs as detailed in Note 1,200 1,200 1,200
Total charitable expenditure 16,460 101,750 118,210 122,099
Governance Finance Human Other Total
Activity Resources Overheads
Grant Making 73 15,187 15,260
Other charitable activities 1,200 1,200
Grand Total 1,200 73 15,187 16,460
Summary ofgrant making by activity
Grants to Grants to Support Total Total
institutions individuals costs
2023 2023 2023 2023 2022
Giant Making 101,750 101,750 101,795
101,750 101,750 101,795