DAYSPRING CHURCH TRUST
Accounts- 31 December 2022
## **DAYSPRING CHURCH TRUST**
Charity number: 1170813
Accounts – 31[st] December 2022
## **INDEX**
- 1-2. Report of the Trustees and General Information 3. Independent Examiner’s Report to the Trustees 4. Statement of Financial Activities 5. Balance Sheet 6-11. Notes to the Accounts
1.
## **DAYSPRING CHURCH TRUST**
## **REPORT OF THE TRUSTEES for the year ended 31[st] December 2022**
The Trustees are pleased to present their annual report and financial statements of the charity for the year ended 31[st] December 2022.
The Financial Statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and complies with the Charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice (second edition) and Financial Reporting Standard FRS 102.
## **Reference and Administration Details**
The charity’s name is Dayspring Church Trust.
Charity Registration Number: 1170813
Registered Address: Dayspring Church Trust 67 Wyvern Avenue Calne Wiltshire SN11 8NZ
## **Trustees**
The Trustees and officers who served during the year and since the year end were as follows:
C West (Chair) D Halls R Mrode I Powell (resigned 1 October 2021) D Whale (appointed 19 January 2022)
## **Objects and Activities**
The main objects of the charity are:
- a) The advancement of the Christian faith
- b) Relief of persons who are in conditions of need, hardship or distress, or who are aged or sick
- c) The advancement of education on Christian principles in any educational establishment
- d) To promote any other charitable objects as the Trustees think fit.
In planning the activities of the charitable company the trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion.
## **Achievements and Performance**
In 2022 we posed the question what is the “new normal” as things settled down following the pandemic. Numbers on a Sunday morning are down but in similar proportion to most other churches. With the reduction in numbers and an increase in the average age it means we are careful in what we commit to.
We continue to meet together Sunday mornings with sung worship, word, children and teens work and fellowship. During the year we saw three new people join us.
The weekday morning prayer group on zoom using Northumbria Morning Prayer continues with a core group of seven as suits individuals work patterns.
Renewed the small group made up of older members of Dayspring meets twice a month in one of the homes.
The church wide family WhatsApp group continues to operate providing information, encouragement, and humour.
2.
## **DAYSPRING CHURCH TRUST**
## **REPORT OF THE TRUSTEES**
## **for the year ended 31[st] December 2022 (** Continued)
## **Achievements and Performance** (continued)
Dayspring continues to support Open Blue a charity looking to show the love of Jesus to those struggling with rural isolation and poverty. Dayspring provides significant financial support and many of its volunteers are drawn from those attending the Sunday morning. David Sandberg picked up running Open Blue in September 2021 and regularly reports back.
In addition, we support two local Food Banks, Home of Hope in Romania, Women Without Roofs in Nepal and the Gautampuri school in India. We raised £4,895 for the slum school in Delhi we support through the Bridge Trust. We also raised £3,100 for the work of World Venture in Ukraine.
The lease on Dayspring’s office came up for renewal and it was decided not to renew it. Costs of £5,508 were involved in returning it to a satisfactory state before handing it back. These were funded out of reserves.
## **Financial Review**
Total income in 2022 was £78,438 compared to £78,043 in 2021 and total expenditure was £77,249 compared to £86,193 in 2021. We continue to monitor the finances closely.
## **Reserves Policy**
The Trustees believe in holding 3 months expenditure. The Trustees consider that this should be £26,250 held in general funds. Currently reserves are below this level and the Trustees will continue to monitor the financial position of the charity.
## **Structure, Governance and Management**
## **Governing Document**
Dayspring Church Trust is registered as a Charitable Incorporated Organisation with the Charity Commission. It was formed under a Trust Deed registered on 19[th] December 2016. It took over the assets and liabilities and charitable activities of Dayspring Church Trust, registered charity number 1057478.
## **Appointment of Trustees**
The charity ensures existing trustees are kept informed of the activities and performance of the charity and are provided with regular management information.
The trustees keep the composition of the board under review and will seek to appoint additional members with appropriate skills and expertise should the need arise. Interested parties are given details of the background of the charitable company in order to make them aware of current activities.
Approved by the directors on 16 October 2023 and signed on its behalf by:
C West Trustee
……………………………………
Chippenham, Wiltshire
## **DAYSPRING CHURCH TRUST**
## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES**
I report to the trustees on my examination of the accounts of Dayspring Church Trust for the year ended 31st December 2022.
## **Responsibilities and Basis of Report**
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
## **Independent Examiner’s Statement**
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A P Williams FCCA A J Carter & Co Chartered Accountants
22b High Street Witney Oxon OX28 6RB 19 October 2023
4.
## **DAYSPRING CHURCH TRUST**
## **STATEMENT OF FINANCIAL ACTIVITIES**
_(including an income and expenditure account)_ **for the year ended 31[st] December 2022**
|Note
**Income from:**
Donations and legacies
3
Investments
4
Other
5
**Total incoming resources**
**Expenditure on:**
Raising funds
Charitable activities
6
**Total expenditure**
**Net income/(expenditure) and net**
**movement in funds for the year**
**Transfer between funds**
**Net movement in funds**
**Reconciliation of funds**
Total funds brought forward
**Total funds carried forward**|**Unrestricted Restricted**
**Total**
**Funds**
**Funds**
**Funds**
**2022**
**£**
**£**
**£**
68,313
9,071
77,384
10
-
10
1,044
-
1,044
69,367
9,071
78,438
-
-
-
69,073
8,176
77,249
69,073
8,176
77,249
294
895
1,189
6,222
(6,222)
-
6,516
(5,327)
1,189
12,765
7,291
20,056
£19,281
£1,964
£21,245|**Total**
**Funds**
**2021**
**£**
77,564
2
477|
|---|---|---|
|||78,043|
|||-
86,193|
|||86,193|
|||(8,150)
-|
|||(8,150)
28,206|
|||£20,056|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derives from continuing activities.
The notes on pages 6 to 11 form part of these financial statements
**DAYSPRING CHURCH TRUST**
5.
## **BALANCE SHEET as at 31[st] December 2022**
|Note
**Current assets**
Debtors
11
Cash at bank and in hand
**Total current assets**
**Liabilities**
Creditors falling due within one year
12
**Net current assets**
**Total net assets**
13
**The funds of the Charity**
Restricted income funds
14
Unrestricted income funds
14
**Total charity funds**|**2022**
**£**
-
22,415
22,415
1,170
21,245
21,245
1,964
19,281
£21,245|**2021**
**£**
1,625
19,601|
|---|---|---|
|||21,226
1,170|
|||20,056|
|||20,056|
|||7,291
12,765|
|||£20,056|
These accounts were approved by the trustees and authorised for issue on: 16 October 2023 and are signed on their behalf by:
C West …………………………. Trustee
D Halls …………………………. Trustee
The notes on pages 6 to 11 form part of these financial statements
**DAYSPRING CHURCH TRUST**
6.
## **NOTES TO THE ACCOUNTS**
**for the year ended 31[st ] December 2022**
## 1. **Accounting Policies**
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
## a) **Basis of Preparation**
The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
- b) **Public Benefit Entity**
Dayspring Church Trust meets the definition of a public benefit entity under FRS 102.
## c) **Going Concern**
The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.
## d) **Income Recognition Policies**
Items of income are recognised and included in the accounts when all of the following criteria are met:
- The charity has entitlement to the funds;
- any performance conditions attached to the items of income have been met or are fully within the control of the charity;
- there is sufficient certainty that receipt of the income is considered probable; and
- the amount can be measured reliably.
Income received in advance of a specific performance or provision of other specified service is deferred until the criteria for income recognition are met.
- e) **Interest Receivable** Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank.
- f) **Fund Accounting**
- Unrestricted funds are available to spend on activities that further any of the purposes of the Charity. Designated funds are unrestricted funds of the Charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for the particular areas of the Charity’s work or for specific projects being undertaken by the Charity.
**DAYSPRING CHURCH TRUST**
7.
## **NOTES TO THE ACCOUNTS**
**for the year ended 31[st] December 2022** (continued)
- g) **Expenditure and Irrecoverable VAT**
- Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
- h) **Cash at Bank and in Hand** Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
- i) **Creditors and Provisions** Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
## 2. **Legal Status of the Charity**
Dayspring Church Trust is a registered charity and was formed under a Deed of Trust dated 13[th] May 1996. The Church has now transitioned to a CIO structure. The process involved a new charity being registered with the Charity Commission, charity number 1170813. The charity name, aims and objectives and trustees remain unchanged. Dayspring has been operating as the new charity since 1st January 2017.
## 3. **Income from donations**
|Gifts and donations|2022
£
77,384
£77,384|2021
£
77,564|
|---|---|---|
|||£77,564|
Of the £77,384 received in 2022 (2021: £77,564) £9,071 was restricted funds (2021: £4,042) and £68,313 (2021: £73,522) unrestricted funds.
## 4. **Investment income**
All of the Charity investment income arises from money held in the Lloyds Bank.
## 5. **Income earned from other sources**
|Other|2022
£
1,044
£1,044|2021
£
477|
|---|---|---|
|||£477|
8.
## **DAYSPRING CHURCH TRUST**
## **NOTES TO THE ACCOUNTS**
**for the year ended 31[st] December 2022** (continued)
## 6. **Analysis of expenditure on charitable activities**
|**Grants in furtherance of charity objects:**
Gifts to persons in need
Gifts to other ministries
Other gifts
**Activities in furtherance of charity objects:**
Membership subscriptions
Weekend Away
Rent
Teaching resources
Music and PA resources
Social
Youth work
Children's work
Outreach
Delhi School
Ukraine
Leadership resources
External ministry
Ministry support
Ministry expenses
Training
Website and publicity
**Management and administration:**
Office supplies
Legal and insurance
Equipment
Computer software and hardware
Sundries
Telephone
Postage
Bank charges
Accountancy
**Total**|Unrestricted
Restricted
2022
Total
£
£
£
-
-
-
2,124
-
2,124
-
1,076
1,076
138
-
138
-
-
-
12,952
-
12,952
122
-
122
33
-
33
228
-
228
217
-
217
336
-
336
118
-
118
-
4,000
4,000
-
3,100
3,100
73
-
73
433
-
433
38,992
-
38,992
1,383
-
1,383
15
-
15
719
-
719
6,662
-
6,662
958
-
958
204
-
204
452
-
452
96
-
96
1,419
-
1,419
25
-
25
204
-
204
1,170
-
1,170
£69,073
£8,176
£77,249|2021
Total
£
-
2,034
-
133
-
9,626
259
52
125
958
494
30
4,000
-
730
1,030
54,694
1,096
358
933
2,586
2,910
532
680
55
1,435
59
214
1,170|
|---|---|---|
|||£86,193|
Of the £77,249 expenditure in 2022 (2021: £86,193), £69,073 was charged to unrestricted funds (2021: £82,193) and £8,176 to restricted funds (2021: £4,000).
9.
## **DAYSPRING CHURCH TRUST**
## **NOTES TO THE ACCOUNTS**
**for the year ended 31[st] December 2022** (continued)
## 7. **Net income/(expenditure) for the year**
|_This is stated after charging:_
Independent examiner's fee|2022
£
1,170|2021
£
1,170|
|---|---|---|
## 8. **Analysis of staff costs and trustee remuneration and expenses**
|Salaries and wages - key management personnel
Social security costs
Pension contributions|2022
£
-
-
-
£-|2021
£
18,175
-
1,303|
|---|---|---|
|||£19,478|
No employees had emoluments in excess of £60,000 (2021: Nil).
During the year one of the Trustees received fees from the charity (as permitted by the Trust Deed) as follows:
|D Halls
Trustee expenses paid in the year were:|2022
£
7,176
£7,176
£2,134|2021
£
19,176|
|---|---|---|
|||£19,176|
|||£1,638|
The trustee C West was reimbursed expenses totalling £1,341 (2021: £496) and D Halls £793 (2021: £1,142).
## 9. **Staff numbers**
The average monthly number of employees during the year was as follows:
|2022|2021|
|---|---|
|Number|Number|
|-|1|
## 10. **Corporation tax**
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
**DAYSPRING CHURCH TRUST**
10.
**NOTES TO THE ACCOUNTS for the year ended 31[st] December 2022** (continued)
## 11. **Debtors**
|Prepayments
**Creditors: amounts falling due within one year**
Accruals|2022
£
-
£-
2022
£
1,170
£1,170|2021
£
1,625|
|---|---|---|
|||£1,625|
|||2021
£
1,170|
|||£1,170|
## 12. **Creditors: amounts falling due within one year**
## 13. **Analysis of net assets between funds**
|Cash at bank and in hand
Other net current assets/(liabilities)
**Total**|General
Designated Restricted
Fund
Funds
Funds
Total
£
£
£
£
17,549
2,902
1,964
22,415
(1,170)
-
-
(1,170)|
|---|---|
||£16,379
£2,902
£1,964
£21,245|
14. **Analysis of charitable funds**
## **Analysis of movements in restricted funds**
|Building fund
Spirituality Centre
Delhi School
Ukraine
Luke Jones Trip
The Open Blue Trust - Bus Fund
Mutende Money Tree
**Total**|Balance
Incoming
Resources
Funds
31.12.2021
resources
expended
Transfers
31.12.2022
£
£
£
£
£
50
-
-
-
50
6,647
-
-
(6,222)
425
562
4,895
(4,000)
-
1,457
-
3,100
(3,100)
-
-
9
-
-
-
9
-
1,076
(1,076)
-
-
23
-
-
-
23|
|---|---|
||£7,291
£9,071
£(8,176)
£(6,222)
£1,964|
11.
## **DAYSPRING CHURCH TRUST**
## **NOTES TO THE ACCOUNTS**
**for the year ended 31[st] December 2022** (continued)
## **Analysis of charitable funds (continued)**
## **Analysis of movements in unrestricted funds**
|General fund
Designated fund
**Total**|Balance
Incoming
Resources
Funds
31.12.2021
resources
expended
Transfers
31.12.2022
£
£
£
£
£
10,977
69,367
(69,073)
5,108
16,379
1,788
-
-
1,114
2,902|
|---|---|
||£12,765
£69,367 £(69,073)
£6,222
£19,281|
## **Name of unrestricted fund Description, nature and purposes of the fund**
General fund The 'free reserves' after allowing for all designated funds. Designated fund Designated for the set up of a new Spirituality Centre.
## 15. **Related party transactions**
During the year under review trustees, key management personnel and their close relatives made unrestricted donations totalling £15,165 (2021: £19,416) and restricted donations totalling £nil (2021: £400).
The trustees R Mrode and D Halls are also trustees of The Open Blue Trust. During the year Dayspring Church Trust paid £31,816 to The Open Blue Trust for staff support. Dayspring Church Trust received offerings for The Open Blue Trust of £1,076.