OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2020
Unrestricted Restricted Total Total
Notes fund
f
fund funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Investment income 40,144 18,660
EXPENDITURE ON
Raising funds
Investment management costs 9,250 9,250 8,625
9,250 9,250 8,625
Charitable activities
Promoting health and wellbeing 81,979 81,979 44,126
Total 91,229 91,229 52,751
Net gains on investments 56,263 56,263 18,791
NET INCOMEI(EXPENDITURE) 5,178 5,178 (15,300)
RECONCILIATION
OF
FUNDS
Total funds brought forward 974,973 974,973 990,273
TOTAL FUNDS CARRIED FORWARD 980,151 980,151 974,973

INVESTME NT INCOME
2021 2020
8
Listed investment
income
40,144 18,650
INVESTMENT MANAGEMENT COSTS
2021 2020
6
Investment management fees 9,250 8,625
CHARITABLE ACTIVITIES COSTS
Grant
funding of
Direct activities Support
Costs (see (see note costs (see
note 5) 8) note 7) Totals
6 8 8
Promoting health and wellbeing 12,971 67,214 1,794 81,979
DIRECT COSTS OF CHARITABLE ACTIVITIES
2021 2020
6
Abbottswood Staff Training 3,059 2,870
Mindfulness Course 6,600 6,772
Singing for Health 3312 4,416
Abbotlswood Consultancy 24,000
12,971 37,858
GRANTS PAYABLE
2021 2020
6
Promoting health and wellbeing 67,214 2,800
The total grants paid to institutions during the year was as follows:
2021 2020
6
Abbottswood Medical Centre 67,214 2,800

Governance
Management
f
costs
f
Totals
f.
Promoting health and wellbeing 223 1,571 1,794
Support costs, induded in the above, are as follows:
2021 2020
Promoting
health
and Total
wellbeing
f
activities
Insurance 197 402
Sundries 26 444
Secretarial Support 1,500
Accountancy 1,571 1,122
1,794 3,468

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundf fund
f.
fundsf
INCOME AND ENDOWMENTS FROM
Investment
income
18,660 18,660
EXPENDITURE ON
Raising funds
Investment
management
costs 8,625 8,625
8,625 8,625
Charitable
activities
Promoting
health
and wellbeing
44,126 44,126
Total 52,751 52,751
Net gains on investments 18,791 18,791
NET INCOMEI(EXPENDITURE) (15,300) (15,300)
RECONCILIATION
OF
FUNDS
Total funds brought forward 990,273 990,273

The Abbottswood
Fund
Notes to the Financial Statements - continued
for the Year Ended 31stDecember 2021
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund
f
fund funds
6
TOTAL FUNDS CARRIED FORWARD 974,973 974,973
11. FIXEDASSET INVESTMENTS
Listed
investments
6
MARKET VALUE
At 1stJanuary 2021 906,512
Additions 111,505
Disposals (142,558)
Revaluations 56,263
At 31stDecember 2021 931,722
NET BOOK VALUE
At31stDecember 2021 931,722
At31stDecember 2020 906,512
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6
P repayments 2,600
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6 E
Trade cmditors 29,502
Accrued expenses 1,150 1,140
30,652 1,140
14. MOVEMENT
IN FUNDS
Net
movement At
At 1.1.21
f.
in funds 31.12.21
f
Restricted funds
Health and wellbeing fund $74,973 5,178 980,151
TOTAL FUNDS 974,973 5,178 $80,151

Net movement
in fun
ds, inc lud ed
in the above
are as follows:
Incoming Resources Gains and Movement
msources
E
expended losses in funds
f
Restricted funds
Health and wellbeing fund 40,144 (91,229) 56,263 5,178 .
TOTAL FUNDS (91,229) 56,263 5,178
Comparatives
for movement
in funds
Net
movement At
At 1.1.20
E
in funds
f
31.12.20
Restricted funds
Health and wellbeing fund 990,273 (15,300) 974,973
TOTAL FUNDS 990,273 (15,300) 974,973
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources
E
expended
E
losses
f
in funds
Restricted funds
Health and wellbeing fund 18,560 (52,751) 18,791 (15,300)
TOTAL FUNDS 18,660 (52,751) 18,791 (15,300)

forthe Year Ended 31s tDecember 2021
2021
F
2020
f
INCOME AND ENDOWMENTS
Investment
income
Listed investment
income
40,144 18,660
Total incoming
resources
40,144 18,660
EXPENDITURE
Investment
management
Investment
management
costs
fees
9,250 8,625
Charitable
activities
Abbottswood
Staff Training
3,059 2,670
Mindfulness
Course
8,600 6,772
Singing for Health
Abbotlswood
Consultancy
Grants to institutions
3,312
67,214
4,416
24,000
2,800
80,185 40,658
Supportcosts
Management
Insurance
197 402
Sundries 26 444
Secretarial Support 1,500
223 2,346
Governance
costs
Accountancy 1&571 1,122
Total resources expended 91,229 52,751
Net expenditure (51,085) (34,091)