| Number of Farniges | Number of Farniges | Number ofActivities | Number ofActivities | |
|---|---|---|---|---|
| Stay and Play | 208 | 148 | ||
| SEND activities | 32 | 25 | ||
| ESOI, | 37(26appear | in Ukrainian | Playgrou'p} )7 | |
| Baby Blues Choir | 17 | 13 | ||
| Youthwork | 12 | 10 | ||
| Ukrainian Piaygroup |
82 | 30finciuding | day trips) | |
| Large and Legging it | 5 |
| h1 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 00 | |||||||||||
| Q | ll) lV |
Cfl tl1 |
|||||||||
| Ct CO |
LO N |
M | fA | ||||||||
| P4 | I | o M |
o | ||||||||
| lh | |||||||||||
| 1A | |||||||||||
| EO | C) | CO «h' |
|||||||||
| m, | ru | ||||||||||
| er M |
m | l | I | ||||||||
| IA | |||||||||||
| fg | F | ||||||||||
| o | |||||||||||
| 8 | |||||||||||
| CD | b(l | (p | |||||||||
| '8 | '8 | ||||||||||
| C | |||||||||||
| O i- |
O i- |
| Balance Sheet I3S | at3iJuly 2022 |
|||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| htote | E | |||||
| Fixed assets | ||||||
| 'Tangible assets | ||||||
| Current assets | ||||||
| .Debtor» | 11 | '1,578 | 1,876 | |||
| Cash at bank | and in | hand | 12 | 53,032 | 57;616 | |
| 54,610 | 59,492 | |||||
| Creditors,"Amounts | fallinjdue within one year | (5,038) | (304) | |||
| Net current | assets | 49,572 | ||||
| Net assets | 49,955 | 59,954 | ||||
| Funds ofthe | charity; | |||||
| Restricted income |
funds | |||||
| Restricted funds | 41,244 | 54,424 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 8,711 | 5,530 | |||
| Total funds | 49,999 | 99,994 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Restricted | Total | Total | ||
| General | funds | 2022 | 2021 | ||
| ,f | F. | ||||
| Clonatlons and legacies; | |||||
| .L&Q | 853 | 1,706 | |||
| ApPeals and donations | 3,773 | 3773 | 1,960 | ||
| City Bridge Trust | 7,375 | 7,375 | 22,125 | ||
| Children in Need |
8,985 | 8,985 | |||
| Royal Borough Greenwich | 4,590 | 4,590 | 14,977 | ||
| Tudor Trust | 33,000 | 33,000 | 34,000 | ||
| Asda | 500 | 500 | |||
| Co.Op | 1,247 | 1,247 | |||
| London Fvnders | 8,016 | ||||
| Foyle Foundation | 5,000 | ||||
| Postcode Lottery | 10,850 | 10,850 | |||
| Nard Budget | 2„310 | 2,310 | |||
| Greenwich Charitable |
Trust | 1,578 | },5.78 | ||
| Grants, ilncluding capital |
grants; | ||||
| Government grants |
3,403 | 3,403 | 30,974 | ||
| 14,623 | 68,841 | 83,464 | 113,738 |
| 6 Expenditu |
re on char |
itable activities |
|||
|---|---|---|---|---|---|
| Total | Total | ||||
| 2022 | 2021 | ||||
| Note | E | ||||
| Stiff costs | 7 | 80,614 | 67,888 | ||
| Governance | costs | 8 | 4,843 | 4,21Q | |
| Project expenses | 8,174 | .8,633 | |||
| Depreciation | ofoffice equipment | 383 | 1,231 | ||
| Premises costs | 8H | 1,398 | |||
| Printing 'postage and stationery |
374 | ||||
| IVlarketing and pubgcig |
537 | ||||
| Independent | examiner's | fee | 1,680 | ||
| Publicity and | Fundraising | 35 | |||
| 97,452 | 8),925 |
| The aggr'egate payroll costs were as follows: |
||
|---|---|---|
| ,ZQ2i | ||
| Staff costs during the year were; | ||
| \Nages and salaries | 77)316 | 67,888 |
| Sobial security costs | 1,925 | |
| pension costs. | 1,189 | |
| Other staff costs | 184 | |
| 80,614 | 67,888 |
| Governance costs |
||
|---|---|---|
| Total | Tel | |
| 2022 | 2021 | |
| Legal and professional | j&320 | 565 |
| Office expenses | 3,432 | 3,190, |
| Research and development | 65 | 455 |
| Bank charge~ | 26 | |
| 4,843 | 4,210 |
| 10 Tangible fixed assets | |||
|---|---|---|---|
| Furniture | and | ||
| equipment | Total | ||
| f | |||
| Cost | |||
| 'At 1August 2021 | 3,653 | ||
| At.31July 2022 | 3,653 | ||
| Depreciation | |||
| At 1,August 2021 | 2,887 | 21887 | |
| Charge forthe year. | 383 | 383 | |
| At 31July 2022 | 3,270 | 3(270 | |
| .Net book value | |||
| At31july 2022 | 383 | 383 | |
| At 31July 2021 | 766 | ||
| 11Debtors | |||
| 2022 | 2021 | ||
| Accrued inco/ne | '1,578 | ||
| Other debtors | 1,876 | ||
| '(,578: | 1.876 |
| 2022 | 2021 | ||
|---|---|---|---|
| Cash an hand | .45' | ||
| Ca'sh at bank | 53,032 | 57,571 | |
| 53,032 | 57,616 | ||
| 18 Creditors: amounts | fallinjdue within one year | ||
| 2021 | |||
| E | |||
| Trade creditors | |||
| 303 | |||
| Other taxatlon and social security | 3,074 | ||
| Other creditors | 284 | ||
| Accrual s | 1,680 | ||
| 14 Pension ancf other | schemes | ||
| Defined contributian pension scheme |
| 15 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at1 | Incotnlng | Resources | Balance at | ||||
| August 2021 | I'esotii'ces | expended | Transfers | 31July 2M,'2 | |||
| E' | E | ||||||
| Unrestricted | funds | ||||||
| Generdf | |||||||
| General Funds A | 5,530 | 18,612 | (16,058) | 8,711 | |||
| Restricted funds | |||||||
| Tudor Trust | 2'1,277 | 33,000 | (39,771) | 16,407 | |||
| Sports England | 3„084 | (4,389) | (1,305) | ||||
| Greenwich | Charitable | Trust | 143 | 1,578 | (2,0&6) | 220 | |
| Children in |
Heed | 8,985 | (4,820) | 4„165 | |||
| True Colours | 2,798 | (3,712) | 360 | (554) | |||
| LS.Q | 311 | (5,885) | 4,721 | ||||
| L'ondon Funders | (178) | (178) | |||||
| City Bridge | 14,179 | 7,375 | {10,570) | 10,984. | |||
| Royal Borough Greenwich | 12,810 | 4,590 | (7,294) | {4,721) | 5,385 | ||
| HMRC JRS | 3,403 | (3,403) | |||||
| Asda | 500 | (206) | 294 | ||||
| Co-Op | 1,247 | (123) | 1,124 | ||||
| Foyle Foundation | 5,000 | 5,000 | |||||
| ,VArd Budget | 2,310 | {'2,608) | (298) | ||||
| 54,424 | 68,841 | (81,394) | (627) | 41,244 | |||
| Total funds | 59,954 | 87,4S3 | I97,452} | 49,955 |
| Notes | to the | F(nanciai State | ments for th |
e Year Ended | 31duty 20ZZ | ||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Jnconting | Resources | ffafahca at | ||||
| August 2020 6 |
resources | expended | Transfers | 31Jufy 2021 | |||
| Unrestricted | funds | ||||||
| 6enero)f | |||||||
| General Funds A |
7,950 | 6,218 | (8,638) | 5,530 | |||
| Restricted funds | |||||||
| Tudor Trust | 3,996 | 34,000 | (33,772) | 17,053 | 212277 | ||
| Sport England | 6,634 | (6,637) | 3,087 | 3,084 | |||
| Greenwfch | Charitable | Trust | 3,375 | (4,003) | 771 | 143 | |
| Children fn |
Need | 2,786 | (3,956) | 1,17,0 | |||
| True Cofours L830 |
2,798 2,582 |
1,706 | (690) (7,922) |
6SO 3,945 |
2,798 311. |
||
| London Funders | 8,016 | (8,194) | (178) | ||||
| City Bridge | 22,12S | (6,923) | '15,202 | ||||
| Royal Borough of6reenwfch | 1.4,977 | (3,190) | 11,787 | ||||
| HMRC JRS | 26,716 | (26,716) | |||||
| 222171 | 107,540 | )25,287) | |||||
| Total funds | 39,121. | 113,258 | (83,925) | 59,954 |
| Unrestricted | Total funds at | |||
|---|---|---|---|---|
| fund~ | Restricted | 31July | ||
| General | funds | 2022 | ||
| f. | ||||
| Tangible | Axed assets | 383 | 383 | |
| Current | assets | 13,366 | 41,244 | 54,610 |
| Current | liabilities | (5,038) | (5,038) | |
| Total net assets | '8,711 | ,41,244 | 49,955 | |
| Unrestricted. | Total funds at | |||
| funds | Restricted | 31July | ||
| General | fundsf | Z021 f |
||
| Tangible | fixed assets | 766 | 766 | |
| Current | assets | 4,865 | 54,627 | 59,492 |
| Current | liabilities | (101) | (203) | (304) |
| Total net assets | 5,530 | 54,424 | 59,954 |