OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Number of Farniges Number of Farniges Number ofActivities Number ofActivities
Stay and Play 208 148
SEND activities 32 25
ESOI, 37(26appear in Ukrainian Playgrou'p} )7
Baby Blues Choir 17 13
Youthwork 12 10
Ukrainian
Piaygroup
82 30finciuding day trips)
Large and Legging it 5

h1
00
Q ll)
lV
Cfl
tl1
Ct
CO
LO
N
M fA
P4 I o
M
o
lh
1A
EO C) CO
«h'
m, ru
er
M
m l I
IA
fg F
o
8
CD b(l (p
'8 '8
C
O
i-
O
i-

Balance Sheet I3S
at3iJuly 2022
2022 2021
htote E
Fixed assets
'Tangible assets
Current assets
.Debtor» 11 '1,578 1,876
Cash at bank and in hand 12 53,032 57;616
54,610 59,492
Creditors,"Amounts fallinjdue within one year (5,038) (304)
Net current assets 49,572
Net assets 49,955 59,954
Funds ofthe charity;
Restricted
income
funds
Restricted funds 41,244 54,424
Unrestricted income funds
Unrestricted funds 8,711 5,530
Total funds 49,999 99,994

Unrestricted
funds Restricted Total Total
General funds 2022 2021
,f F.
Clonatlons and legacies;
.L&Q 853 1,706
ApPeals and donations 3,773 3773 1,960
City Bridge Trust 7,375 7,375 22,125
Children
in Need
8,985 8,985
Royal Borough Greenwich 4,590 4,590 14,977
Tudor Trust 33,000 33,000 34,000
Asda 500 500
Co.Op 1,247 1,247
London Fvnders 8,016
Foyle Foundation 5,000
Postcode Lottery 10,850 10,850
Nard Budget 2„310 2,310
Greenwich
Charitable
Trust 1,578 },5.78
Grants, ilncluding
capital
grants;
Government
grants
3,403 3,403 30,974
14,623 68,841 83,464 113,738

6
Expenditu
re
on char
itable
activities
Total Total
2022 2021
Note E
Stiff costs 7 80,614 67,888
Governance costs 8 4,843 4,21Q
Project expenses 8,174 .8,633
Depreciation ofoffice equipment 383 1,231
Premises costs 8H 1,398
Printing
'postage and stationery
374
IVlarketing
and pubgcig
537
Independent examiner's fee 1,680
Publicity and Fundraising 35
97,452 8),925

The aggr'egate
payroll costs were as follows:
,ZQ2i
Staff costs during the year were;
\Nages and salaries 77)316 67,888
Sobial security costs 1,925
pension costs. 1,189
Other staff costs 184
80,614 67,888

Governance
costs
Total Tel
2022 2021
Legal and professional j&320 565
Office expenses 3,432 3,190,
Research and development 65 455
Bank charge~ 26
4,843 4,210

10 Tangible fixed assets
Furniture and
equipment Total
f
Cost
'At 1August 2021 3,653
At.31July 2022 3,653
Depreciation
At 1,August 2021 2,887 21887
Charge forthe year. 383 383
At 31July 2022 3,270 3(270
.Net book value
At31july 2022 383 383
At 31July 2021 766
11Debtors
2022 2021
Accrued inco/ne '1,578
Other debtors 1,876
'(,578: 1.876

2022 2021
Cash an hand .45'
Ca'sh at bank 53,032 57,571
53,032 57,616
18 Creditors: amounts fallinjdue within one year
2021
E
Trade creditors
303
Other taxatlon and social security 3,074
Other creditors 284
Accrual s 1,680
14 Pension ancf other schemes
Defined contributian
pension scheme

15 Funds
Balance at1 Incotnlng Resources Balance at
August 2021 I'esotii'ces expended Transfers 31July 2M,'2
E' E
Unrestricted funds
Generdf
General Funds A 5,530 18,612 (16,058) 8,711
Restricted funds
Tudor Trust 2'1,277 33,000 (39,771) 16,407
Sports England 3„084 (4,389) (1,305)
Greenwich Charitable Trust 143 1,578 (2,0&6) 220
Children
in
Heed 8,985 (4,820) 4„165
True Colours 2,798 (3,712) 360 (554)
LS.Q 311 (5,885) 4,721
L'ondon Funders (178) (178)
City Bridge 14,179 7,375 {10,570) 10,984.
Royal Borough Greenwich 12,810 4,590 (7,294) {4,721) 5,385
HMRC JRS 3,403 (3,403)
Asda 500 (206) 294
Co-Op 1,247 (123) 1,124
Foyle Foundation 5,000 5,000
,VArd Budget 2,310 {'2,608) (298)
54,424 68,841 (81,394) (627) 41,244
Total funds 59,954 87,4S3 I97,452} 49,955

Notes to the F(nanciai State ments
for th
e Year Ended 31duty 20ZZ
Balance at 1 Jnconting Resources ffafahca at
August 2020
6
resources expended Transfers 31Jufy 2021
Unrestricted funds
6enero)f
General
Funds A
7,950 6,218 (8,638) 5,530
Restricted funds
Tudor Trust 3,996 34,000 (33,772) 17,053 212277
Sport England 6,634 (6,637) 3,087 3,084
Greenwfch Charitable Trust 3,375 (4,003) 771 143
Children
fn
Need 2,786 (3,956) 1,17,0
True Cofours
L830
2,798
2,582
1,706 (690)
(7,922)
6SO
3,945
2,798
311.
London Funders 8,016 (8,194) (178)
City Bridge 22,12S (6,923) '15,202
Royal Borough of6reenwfch 1.4,977 (3,190) 11,787
HMRC JRS 26,716 (26,716)
222171 107,540 )25,287)
Total funds 39,121. 113,258 (83,925) 59,954

Unrestricted Total funds at
fund~ Restricted 31July
General funds 2022
f.
Tangible Axed assets 383 383
Current assets 13,366 41,244 54,610
Current liabilities (5,038) (5,038)
Total net assets '8,711 ,41,244 49,955
Unrestricted. Total funds at
funds Restricted 31July
General fundsf Z021
f
Tangible fixed assets 766 766
Current assets 4,865 54,627 59,492
Current liabilities (101) (203) (304)
Total net assets 5,530 54,424 59,954