OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Progress report for AGM 18th November 2025

Since our last AGM (2/10/24) we have:

Our aims for the year ahead include:

YOUTH ARTS & HEALTH TRUST

Charitable Incorporated Organisation 1170692

Annual Report and Financial Statements for the Year Ending 31 March 2025

Unaudited Accounts

YOUTH ARTS & HEALTH TRUST CHARITABLE INCORPORATED ORGANISATION INFORMATION

Charity Address: Exeter YES 22 Cathedral Yard Exeter EX1 1HB CIO Number 1170692 Trustees Dr Paul Gray (Chair) Rachel Miller (appointed July 2024) Ralph Hayward Hugh Charles Groves Registered Office as above Independent Examiner Exeter Community Accounting Bankers: Lloyds Bank PO Box 1000 Andover BX1 1LT

2

YOUTH ARTS & HEALTH TRUST Charitable Incorporated Organisation No: 1170692

INDEPENDENT EXAMINATION REPORT

For the period ended 31st March 2025

Basis of independent examiner's report

My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept

It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

27 October 2025 .............................. Date ...............................................

Exeter Community Accounting

3

YOUTH ARTS & HEALTH TRUST

Charitable Incorporated Organisation No: 1170692

Statement of Financial Activities for

Year Ended 31 March 2025

2024/2025 2024/2025 2023/2024
Income from: 2 Unrestricted Designated Restricted Total Total
£ £ £ £
Donations 583 - 583 98
Grants Received 6,850 77,580 84,430 52,408
Charitable Activities 38,777 11,940 50,717 42,062
Total Income 46,210 - 89,520 135,730 94,568
Expenditure on:
Raising Funds 5,418 - 5,418 8,708
Charitable Activities 40,690 47,840 88,530 90,624
Total Expenditure 46,108 - 47,840 93,948 99,332
Net Income 102 41,680 41,782 (4,764 )
Transfers 600 (600 ) -
Net movement of funds 702 - 41,680 42,382 (4,764 )
Reconciliation of funds:
Total of funds brought forward 5,216 21,578 26,794 31,559
Total funds carried forward 5,918 - 63,258 69,176 26,794

4

YOUTH ARTS & HEALTH TRUST

Charitable Incorporated Organisation No: 1170692

BALANCE SHEET
as at 31 March 2025
Note
FIXED ASSETS
Tangible
CURRENT ASSETS
Cash at bank and in hand
Debtors
7
CURRENT LIABILITIES
Creditors: amounts falling due
8
within one year
Current Liabilities
Net Current liabilities/assets
TOTAL ASSETS LESS CURRENT LIABILITIES
FUNDS OF THE CHARITY
Unrestricted Funds
Designated Fund
Restricted Funds
Total funds
£
£
133
56,535
17,815
74,484
5,136
173
5,309
69,176
69,176
5,918
-
63,258
69,176
2024/2025
£
£
133
56,535
17,815
74,484
5,136
173
5,309
69,176
69,176
5,918
-
63,258
69,176
2024/2025
£
£
267
23,313
9,171
32,751
4899
1058
5,957
26,794
26,794
4,616
600
21,578
26,794
2023/2024
£
£
267
23,313
9,171
32,751
4899
1058
5,957
26,794
26,794
4,616
600
21,578
26,794
2023/2024
5,309
69,176
5,957
26,794
69,176 26,794
5,918
-
63,258
4,616
600
21,578
69,176 26,794

Signed on behalf of all the trustees

Print Name Date

5

YOUTH ARTS & HEALTH TRUST

Charitable Incorporated Organisation No: 1170692 NOTES TO THE FINANCIAL STATEMENTS

Year Ended 31 March 2025

Accounting Policies Statement of Compliance The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. The Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Going Concern The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

Income All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Resources Expended All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Charitable Activities Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Support Costs Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Governance costs These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees' meetings and reimbursed expenses.

Tangible Fixed Assets Individual fixed assets are initially recorded at cost. Depreciation is calculated so as to write off the cost of valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Fixtures & Fittings 25% pa straight line

Trade debtors Trade debtors are amounts due from customers for services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Charity will not be able to collect all amounts due according to the original terms of the receivables.

Trade Creditors Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date.

Funds Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.

Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees. Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Cash and Cash Equivalent Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value

Depreciation

Depreciation is calculated so as to write off the cost of valuation of an asset, less its residual value, over the useful life of that assist as follows:

Fixtures and fittings 25% straight line

6

YOUTH ARTS & HEALTH TRUST

Charitable Incorporated Organisation No: 1170692 NOTES TO THE FINANCIAL STATEMENTS Year ended 31st March 2025

Note 2
Income
Grants Received
Donations
Sales
Total Income
Expenditure
Arts Therapists
Art Materials
Travel & Subsistence
Financial Administration
Project Administration
Project Management
Charity management
Employer Pension Costs
Supervison
Fundraising
Organisational & Admin costs
Staff training
Advertising & Publicity
Printing Postage & Stationery
Computer costs
Rent/Lease on Building
Insurance
Professional services (HR)
Accountancy Services
Depreciation
Total Expenditure
Surplus/Deficit for the year
2023/2024
Unrestricted
Funds
Restricted
Funds
Total
Total
6,850
77,580
84,430
52,408
583
583
98
38,777
11,940
50,717
42,062
2024/2025
46,210
89,520
135,730
94,568
20,938
14,158
35,096
47,878
243
193
436
1,208
627
150
777
924
4,022
-
4,022
3,251
340
4,888
5,228
7,770
1,280
8,781
10,061
14,383
6,651
11,340
17,991
11,850
664
-
664
840
788
979
1,766
1,094
5,418
-
5,418
-
324
794
1,117
601
75
2,044
2,119
973
202
202
298
278
25
303
142
1,037
561
1,598
581
1,274
3,929
5,202
6,304
533
-
533
501
683
-
683
-
600
-
600
600
133
-
133
133
46,108
47,840
93,948
99,332
102
41,680
41,782
(4,764)

7

YOUTH ARTS & HEALTH TRUST

Charitable Incorporated Organisation No: 1170692 NOTES TO THE FINANCIAL STATEMENTS cont.d Year ended 31 March 2025

3 Independent examination fees
Fees payable to the independent examiner for:
Independent examination of the financial statements
Other accountancy services
4 Staff Numbers
Charitable activities
Governance
Administration
2024/2025
2023/24
100
100
500
500
600
600
1.3
0.7
0
0
0.1
0.1
1.4
0.8

No employees received employee benefits for the reporting period of more than £60,000

5 Taxation

The charity is a registered charity and is therefore exempt from taxation.

6 Tangible Fixed Assets

Tangible Fixed Assets
Fixtures & Fittings
Cost £
As at 1 April 2024 710
As at 31st March 2025 710
710
Depreciation
As at 1 April 2024 532
Charge for the period 133
As at 31st March 2025 665
Net Book Value
As at 31st March 2025 133
7 Debtors
Trade Debtors
8 Creditors
Amounts falling due within one year
Trade creditors
Pension Liabilities
Tax and NI
Accruals
2024/2025
2023/24
£
£
17,815
9,171
17,815
9,171
£
£
5,136
4,899
109
109
64
349
-
600
5,309
5,358

8

YOUTH ARTS & HEALTH TRUST NOTES TO THE FINANCIAL STATEMENTS cont.d

Year Ended 31 March 2025

9 Restricted Funds
Designated Fund
Children in Need
ICB
Like Minds Project
SW Community Benefit Fund
Self Heal
Devon County Council
Awards for All
Arts together Group
CLASP
Operation Manager
Progressions
Balance at
end of period
31/3/2024
Incoming
resources
Resources
Expended
Transfers
Balance at
end of period
31/3/2025
600
-
-
(600 )
-
10,437
14,885
(13,724 )
11,598
3,333
-
(3,333 )
-
6,807
-
(4,453 )
2,354
740
-
(414 )
326
262
-
(262 )
-
-
8,240
(6,921 )
1,319
-
19,950
(5,377 )
14,573
-
12,005
(879 )
11,126
-
10,000
(6,800 )
3,200
-
14,000
(2,285 )
11,715
-
10,440
(3,393 )
7,047
22,179
89,520
(47,840)
63,258

10 Description of Restricted Funds 2024-2025

A4A Lottery/BYS By Your Side - Work around suicide prevention Arts Together Group Arts Together Group - Arts therapy Group Work CLASP CLASP - Work around suicide prevention Children in Need Children in Need - Core funding DCC/SHA Grant Arts therapy sessions waiting list ICB (deleted) ICB - schools based therapeutic interventions Like Minds Project Like Minds - 3rd sector mental health organisation network Ops Manager Ops Manager - Fundraising towards an operations manager post Progressions Progressions - schools based therapeutic work SW Community Benefit Fund South West Community Benefit Fund - Art materials

11 Trustees Remuneration & Benefits

During the year no trustees received any remuneration, or travel expenses (2024 - £0)

There were no related party transactions with trustees in the year