OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2020/2021 2019/2020
Income from: 2 Unrestricted Restricted Total
E f E
Donations 2,419 2,419 4,508
Charitable
Activities
6,370 67,000 73,370 36,350
Total Income 8,789 67,000 75,789 40,858
Expenditure on:
Charitable
Activities
4,540 38,114 42,654 26,780
Staff8Operational Costs 3,657 26,642 30,299
Total Expenditure 8,197 64,756 72,953 26,780
Net Income 593 2,244 2,837 14,078
Transfers (728)
Net movement
offunds
1.321 1,516 2,837
Reconciliation offunds:
Total offunds brought forward 5,498 15,S80 Z1,078 7,000
Total funds carried forward 6,819 17,096 Z3,915 21,078

BAlANCE SHEET
as at31March 2021
Note 2020/2021 2019/2020
E
FIXEDASSETS
Tangible 710
CURRENT ASSETS
Cash at bank and in hand 31,043 19,851
Debtors 1,370 2,940
33,123
CURRENT UABIUTIES
Creditors: amounts falling due
within one year (9,208) (1,713)
Net Current liabilities/assets 23,91S 21,078
TOTALASSETSLESSCURRENT LIABILITIES 23,915 21,078
FUNDS OF THE CHARITY
Unrestricted
Funds
6,819 5998
Restricted Funds 17,096 15,580
Total funds 23,915 21,078
Signed on behalf ofall the trustees
Print Name
Date

Note 2 2020/2021 2019/2020
Unrestricted Restricted Total Total
Funds Funds
Income
Grants Unrestricted
Grants Restricted 67,000 67,000 27,860
Donations 2,419 2,419 668
Income from Schools 2,400 2,400 6,540
Other Sales 3,970 3,970 1,950
Fundraising 3,840
Total Income 8,789 67,0QO 75,789 40,858
Expenditure
Arts Therapists 35,208 39,248 15,041
Volunteer
Expenses
292
Art Materials 1,792 1,792 2Q9
Travel 8 Subsistence 38 38 318
Financial Administration 1,566 1,620 3,186
Project Administration 2,265
Project Management 600 16,740 17,340 5,007
Organisational
&Admin
costs 800 132 933 3,324
Staff training 175 1,160 1,335
Advertising
&Publicity
50 50 78
Printing Postage &Stationery 3,059 3,165
Rent/Lease on Building 1,350 1,350 1,800
Insurance 195 316 511 461
Professional
services
177 1,065 1,242
Accountancy SOO SQQ 250
Total Expenditure 64,756 72g53 26,780
Surplus/Oefidtforthe year 593 2,244 2,837 14,078
CI
r
la
aa
ra
5!
IaO
O
mm
Vl 0
0
OI I
0
L
al0
0
ta
I O
Ita
t N
O IU
I
al
CI
at0
Vl
IJ
O
I0 O
U1
Cl
IV
0IJ
O
al0 O
aa
IJ0
410
IJO
0
f
0
UI
IC
C!
Ih
flC5!
E0
0
c
al
'0
alai
af
Z
m
JIJ
o
0
r
r
m
54 UI
8 0 0 O
r
D Q O
Cl
I
C!
IU
aa
IL t
IL' d
'al0 0! O O O
vol
O
U1
IU 55
I
tU
IC 0Z
0
UlI-
Ul
4t0
al IU
CI
VZ C
d
IVZ
QZ
Vt
z
0
O
gl
0
Jt0
V
z"
'm
GZ
K
I-
G
I-GZ
Ia
m0
CiC
0
Ia
al
X
IU
oil
al
E00
0 8
E'0
0 0
Cl
C
O
0
Vl0
al
E0
Ia
atI-
0
0
'0
0
af
Ia
4
d
0
0
O
I
C00
0
0
0
e
Ia
al
00
al
'00
X
Ul
0
0
al
al
0
'T!
Ci
0
TL0
C
IV
5
Ja
al
0
I
la
IC
0
I
CII
Ul
rtl
al0
UI
IC