**Charity Registration No. 1170675**
# **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
**CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023**
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **LEGAL AND ADMINISTRATIVE INFORMATION**
## **Charity Trustees**
Dr. M Khoja Br. T Jivraj Sis. I Ramji Br. H Bandali Br. M A Railey Br. H Elias Sis. F Bandali Br. H Asaria Br. H Jaffer Dr. M Janmohamed Dr. R Hamer Br. S Hassam Sis. H Khimji Sis. F Damji Dr. R Alidina Br. I Janmohamed
President Vice president Secretary General Deputy Secretary General Treasurer Head of Finance Executive Committee Member Executive Committee Member Executive Committee Member Executive Committee Member Executive Committee Member Executive Committee Member Chairlady Ladies Hon. Secretary Chair Building Committee Chair Education Board
## **Registered charity number** 1170675
**CIO number** CE009331 **Principal address** 17 Clifton Road Balsall Heath Birmingham B12 8SX **Auditor** Deitch Cooper LLP 1[st] Floor, 3 Hobbs House Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX **Bankers** Barclays Bank Lloyds Bank Habib Bank Unity Trust Bank Charity Bank
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **CONTENTS**
||**Page**|
|---|---|
|Trustees' report|1 - 5|
|Independent auditor's report|6 - 8|
|Consolidated statement of financial activities|9|
|Consolidated statement of financial position|
10|
|Charity statement of financial position|11|
|Consolidated statement of cash flows|12|
|Notes to the financial statements|13 - 30|
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **TRUSTEES' REPORT**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
The Trustees present their annual report and the consolidated financial statements for the year ended 31 December 2023. The legal and administrative information page forms a part of this report.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the Charity’s governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019).
## **Objectives and activities for the public benefit**
The objective of the charity is to promote Islam and teachings of Islam per the Holy Quran in accordance with the Shia Jaafery faith. The principal objective of the Charity are to arrange religious functions in the Islamic calendar, provision of secular education, social & welfare of its members and establish capital projects to care for its needs.
The charity has various committees operating under the main body of the Executive Committee. Additional objectives of the charity are to arrange religious functions as per the Islamic calendar, provision of secular education, meeting social and welfare needs of its members and establish capital projects to provide for the above stated objectives.
It is the responsibility of the charity to establish high quality programmes and activities through its various subcommittees which promote Islamic values and social responsibility. The charity reaches out to the wider community to promote understanding of its role and partakes in various charitable activities jointly with partner organisations.
In fulfilling its objectives and assisting in planning for the various activities, the Trustees and Executive Committee have given due consideration to the guidance provided by the Charity Commission in relation to public benefit and to its supplementary Public Benefit Guidance on the advancement of Religion.
## **Strategies**
We want to make our Mosque an accessible and welcoming venue where all members, or those who wish to know more about our faith, can gather to learn about religion and worship. The Mosque is open for daily prayers, the Friday prayers being a focus of our activities.
We share the teachings of Islam and the nature of our faith with non-Muslims by participating in various inter-faith forums.
An important part of our faith is charitable giving in accordance with the Islam tenets, and we are pleased to receive funds from members for the purpose of the relief of need and financial hardship of Muslims in the UK, and overseas who have insufficient money to cover their basic needs for shelter, food, clothing, education or who are destitute with no means of support.
An important part of our strategy is community welfare and education. We provide a range of community activities including classes, health initiatives and seminars to achieve this.
## **Grant Making Policy**
Our members give generously to appeals arising from natural calamities affecting various countries around the world. The charity has a close relationship with The World Federation of Khoja Shia Ithna-Asheri Muslim Communities, a UK registered charity number 282303, and is a member of COEJ (Council of European Jamaats), a UK registered charity number 1096111. KSIMC of Birmingham channels donations and contributions to worthwhile causes throughout the world through these two international bodies.
- 1 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **TRUSTEES' REPORT (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **Achievements and performance**
In 2023, our community activities have experienced significant growth since emerging from the pandemic. All subcommittees have resumed full operations, with noteworthy accomplishments across various sectors. The community has settled into the transition halls well and is utilizing these spaces for a myriad of programs aside from the regular prayer and main congregational activities.
The Children's Tabligh Committee (CTC) has maintained its tradition of excellence by conducting workshops parallel to adult programs during Muharram and Ramadhan, as well as other events throughout the year. CTC and Muhammadi Nursery and Madrasah have diligently ensured the continuity of programs and services in the Syeda Zainab (as) Building, despite the ongoing construction work on the AIC building.
The Masoomeen Sports Club has successfully provided sporting activities for all age groups, hosted several local and national tournaments, and sent numerous teams to participate in the Unity Games in Dubai over Christmas. The Al Abbas Quran Academy has thrived, further strengthening its offerings by embracing a new technological platform, funded by generous donations.
The Marriage Committee, Health and Wellbeing, Specially Me, Interfaith, and all other committees have come back to full strength and are engaging the community with relevant and useful programs. Overall, our community has shown remarkable resilience and dedication, ensuring that all members can participate in and benefit from the diverse range of activities and programs offered.
## **AIC Capital Project**
At the AGM 2023, it was resolved that the second floor of the Imambara should be built to enable the community to make the most of the building of the new centre and take advantage of the 20% VAT exemption on the construction of new buildings. The community has been kept informed of progress via social media posts on WhatsApp, Instagram, and Facebook. These platforms have also served as conduits for raising awareness of the AIC project and encouraging fundraising. Community members from Birmingham and those from further afield have been encouraged to visit the AIC building site to gain insight into the spaces being built and inspire new ideas for the Building Committee to consider for the internal fit-out of the centre.
Our community has come up with various initiatives to assist in cultivating ideas and fundraising opportunities, with BAYN and CTC holding a Dragons' Den-style event for the youth to pitch ideas for the new centre. Donations towards the Musalla, Wudhoo, Parent & Toddler areas of the new centre were very successful. The steel structure rising during 2023 encouraged past and present donors to further support the building project. At the time of writing this report, the funds raised so far will cover 50% of the project costs.
The Multi-Purpose Sports Hall is an integral part of the AIC project vision. To this end, collaboration with Masoomeen Sports Club has been ongoing, with a meeting held specifically in September 2023 to discuss the different options for the siting of the new hall. A new team is required to take up this phase of the project, and positions for this team are open for members to take on.
In December 2023, we were honoured to receive the Best Mosque Future Design award. With the help of the Almighty, the Imambargah phase of the project is due for completion in the second half of 2025. With the continued support of the community, we look forward to its fruition.
## **Use of Volunteers**
Volunteers are an important resource in both our faith and community work. Volunteers are involved in most of our faith and community activities. All our trustees also give of their time freely. We encourage all members of our Centre to be involved in voluntary activities and to share their skills with others. All those volunteers working with projects involving children or other vulnerable groups are CRB checked. The Trustees wish to thank all volunteers for their hard work during the financial year and their ongoing efforts in numerous areas of work.
- 2 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **TRUSTEES' REPORT (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **Financial review**
The results for the year are shown on the Statement of Financial Activities and in the notes to the financial statements. Total income for the year was £3,245,118 (2022: £1,617,412), which includes income from investments of £423,945 (2022: £307,354). As at the year end, total unrestricted funds amounted to £13,483,734 (2022: £10,689,439), while total restricted funds amounted to £1,541,247 (2022: £1,782,595).
The charity's perpetual existence ensures that it will never dissolve, and thus, reserves are carried over from each fiscal year. The Trustees' objective is to maintain unrestricted reserves at a level that is equivalent to approximately three months of the charity's unrestricted charitable expenses. The Trustees believe that this amount is adequate to cover unexpected expenditures and fund other recurring costs associated with governance.
The Trustees and Executive Committee, as well as members of subcommittees, are neither remunerated nor paid any expenses. The restricted funds all relate to items where the donors have specified its intended use or recipient. Where deficits occur, these are carried forward to the following year.
## **Risk management**
The trustees have assessed the risks the charity faces, the nature of those risks, the likelihood of the risks happening, and the measures taken to manage them. The trustees review the risks at their meetings and are satisfied that systems are in place to manage any risks that may be identified. Adequate insurance cover is in place and the finances of the Mosque are kept under review. Appropriate Criminal Records Bureau (CRB) checks, supported by regularly reviewed policies, are made for all those who work with children or other vulnerable groups within the Charity’s activities.
## **Plans for future periods**
The charity is rapidly outgrowing its current facilities based on a growth forecast using the census and other data. As has been widely communicated, progress is ongoing on the Al-Abbas Building Project. Further details are published as part of the Building Report.
- 3 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **TRUSTEES' REPORT (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **Structure, governance and management**
The Charity is a Charitable Incorporated Organisation registered by a governing document dated 09 December 2016.
The Trustees who served during the year and up to the date of signature of the financial statements were:
M Khoja T Jivraj I Ramji H Bandali M Railey S Hassam F Damji R Alidina R Hamer F Bandali I Janmohamed M Janmohamed H Asaria H Khimji H Jaffer H Hudda (Resigned 6 February 2023) H Elias (Appointed 14 April 2023)
The Trustees are appointed in accordance with the constitution at the Annual General Meeting, or by the Trustees should a vacancy arise during the year. The official handover of roles and appointments to the new Executive Committee takes place following the presentation and approval of the annual financial statements.
The Trustees meet regularly to manage strategy and the organisation. The day-to-day operations for the different educational activities are delegated to nominated individuals. The management of the investment properties is undertaken by Khoja Shia Ithna-Asheri Muslim Community (Baquir) Limited and Khoja Shia Ithna-Asheri Muslim Community (Jaafery) Limited, wholly owned subsidiaries of the charity.
None of the Trustees or Executive Committee have any beneficial interest in any member of the group.
- 4 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **TRUSTEES' REPORT (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **Statement of Trustees' responsibilities**
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.
In preparing these financial statements, the Trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the Charities SORP (FRS102);
- make judgments and estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the governing document.
The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
## **Disclosure of information to auditor**
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
The Trustees' annual report was approved and signed on behalf of the Board of Trustees.
H Elias **Trustee**
Date:………………………
- 5 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **INDEPENDENT AUDITOR’S REPORT**
## **TO THE TRUSTEES OF THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **Opinion**
We have audited the financial statements of the Khoja Shia Ithna-Asheri Muslim Community of Birmingham (the 'charity') and its group for the year ended 31 December 2023, which comprises the consolidated statement of financial activities, the consolidated statement of financial position, the statement of financial position, the consolidated statement of cash flows, and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 _The Financial Reporting Standard applicable in the UK and Republic of lreland_ (United Kingdom Generally Accepted Accounting Practice).
## In our opinion, the financial statements:
- give a true and fair view of the state of the group's and charity's affairs as at 31 December 2023 and of its incoming resources and application of resources, for the year then ended; and
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
- - have been prepared in accordance with the requirements of the Charities Act 2011.
## **Basis for opinion**
We conducted our audit in accordance with International Standards on Auditing (UK) (lSAs (UK)) and applicable law. Our responsibilities under those standards are further described in _the Auditor's responsibilities for the audit of the financial statements_ section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
## **Conclusions relating to going concern**
ln auditing the financial statements, we have concluded that the use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
## **Other information**
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 6 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **INDEPENDENT AUDITOR’S REPORT (CONTINUED)**
## **TO THE TRUSTEES OF THE MUSLIM KHOJA SHIA ITHNA-ASHERI COMMUNITY OF BIRMINGHAM**
## **Matters on which we are required to report by exception**
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
- the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or
- sufficient accounting records have not been kept; or
- the financial statements are not in agreement with the accounting records and returns; or
- we have not received all the information and explanations we require for our audit.
## **Responsibilities of Trustees**
As explained more fully in the statement of Trustees' responsibilities, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. ln preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to cease operations, or have no realistic alternative but to do so.
## **Auditor's responsibilities for the audit of the financial statements**
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- we identified the laws and regulations applicable to the charity and the group through discussions with management and from our knowledge and experience of the sector and activities of the charity; and
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charity, including the Charities (Accounts and Reports) Regulations 2008 and the Charities Act 2011; and
- we assessed the extent of compliance with the laws and regulations identified through making enquiries of management and inspecting documentation; and
- we identified laws and regulations which were communicated within the audit team and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the financial statements to material misstatements including obtaining an understanding of how fraud might occur by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
- 7 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **INDEPENDENT AUDITOR’S REPORT (CONTINUED)**
## **TO THE TRUSTEES OF THE MUSLIM KHOJA SHIA ITHNA-ASHERI COMMUNITY OF BIRMINGHAM**
## **Auditor's responsibilities for the audit of the financial statements (continued)**
To address the risk of fraud through management bias and override of controls we performed the following procedures:
- we performed analytical procedures to identify any unusual or unexpected relationships; and
- we assessed whether judgements and assumptions made in determining the accounting estimates set out in the accounting policies were indicative of potential bias; and
- we investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations we designed procedures which included, but were not limited to, agreeing financial statement disclosures to underlying supporting documentation and remaining alert for actual and potential litigation and claims during our other audit procedures. We did not identify any key audit matters relating to irregularities, including fraud.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in audit procedures performed and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. Auditing standards also limit the audit procedures required to identify noncompliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
## **Other matters**
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (second edition – October 2019)” in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance with current United Kingdom Generally Accepted Accounting Practice.
## **Use of our report**
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this, or for the opinions we have formed.
## **Deitch Cooper LLP**
Date: ………………………
**Statutory Auditor** 1[st] Floor, 3 Hobbs House Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX
Deitch Cooper LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under of section 1212 of the Companies Act 2006.
- 8-
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
|**Unrestricted**
**funds**
**2023**
**£**
**Income from:**
Donations and legacies
367,757
Charitable activities
322,820
Other trading activities
161,664
Investments
423,945
Other income
-
**Total income**
1,276,186
**Expenditure on:**
Raising funds
358,790
Charitable activities
1,296,726
**Total expenditure**
1,655,516
Revaluation of
investment properties
1,195,811
**Net incoming resources before**
**transfers**
816,481
Gross transfers between funds
1,977,814
**Net movement in funds**
2,794,295
**Reconciliation of funds:**
Fund balances at 1 January
2023
10,689,439
**Fund balances at 31**
**December 2023**
13,483,734|**Restricted**
**funds**
**2023**
**£**
1,957,197
-
11,735
-
-
1,968,932
-
232,466
232,466
-
1,736,466
(1,977,814)
(241,348)
1,782,595
1,541,247|**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2023**
**2022**
**2022**
**£**
**£**
**£**
2,324,954
354,909
560,178
322,820
252,468
-
173,399
110,425
30,980
423,945
307,354
-
-
1,098
-
3,245,118
1,026,254
591,158
358,790
258,494
-
1,529,192
1,095,072
176,349
1,887,982
1,353,566
176,349
1,195,811
667,326
-
2,552,947
340,014
414,809
-
551,643
(551,643)
2,552,947
891,657
(136,834)
12,472,034
9,797,782
1,919,429
15,024,981
10,689,439
1,782,595|**Total**
**2022**
**£**
915,087
252,468
141,405
307,354
1,098|
|---|---|---|---|
||||1,617,412|
||||258,494|
||||1,271,421|
||||1,529,915|
||||667,326|
||||754,823
-|
||||754,823
11,717,211|
||||12,472,034|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 9 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **CONSOLIDATED STATEMENT OF FINANCIAL POSITION INCLUDING INCOME AND EXPENDITURE ACCOUNT**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
|**Notes**
**Fixed assets**
Tangible assets
**13**
Investment properties
**14**
**Current assets**
Debtors
**15**
Cash at bank and in hand
**Creditors: amounts falling due**
**within one year**
**17**
**Net current assets**
**Total assets less current liabilities**
**Creditors: amounts falling due**
**after more than one year**
**18**
**Net assets**
**Income funds**
Restricted funds
**19**
Unrestricted funds
Designated funds
**20**
General unrestricted funds
**20**
Revaluation reserve
**20**
**Total charity funds**|**2023**
**£**
**£**
8,745,135
6,838,000
15,583,135
604,107
1,995,611
2,599,718
(471,354)
2,128,364
17,711,499
(2,686,518)
15,024,981
1,541,247
6,501,044
4,163,384
2,819,306
13,483,734
15,024,981|**2022**
**£**
**£**
7,045,889
5,642,189
12,688,078
301,308
2,517,220
2,818,528
(284,572)
2,533,956
15,222,034
(2,750,000)
12,472,034
1,782,595
4,552,244
3,151,071
2,986,124
10,689,439
12,472,034|
|---|---|---|
These accounts were approved by the Board of Trustees on ……………….. and were signed on its behalf by:
M Khoja **Trustee**
H Elias **Trustee**
- 10 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **CHARITY STATEMENT OF FINANCIAL POSITION**
## _**AS AT 31 DECEMBER 2023**_
|**Total charity funds**
**Notes**
**Fixed assets**
Tangible assets
**13.a**
**Current assets**
Debtors
**15.a**
Cash at bank and in hand
**Creditors: amounts falling due**
**within one year**
**17.a**
**Net current assets**
**Total assets less current liabilities**
**Income funds**
Restricted funds
**19**
Unrestricted funds
Designated funds
**20.a**
General unrestricted funds
**20.a**
Revaluation reserve
**20.a**||**2023**
**£**
1,345,339
1,620,809
2,966,148
(376,452)
6,501,044
456,566
2,819,306|9,776,916
11,318,163
**£**
8,728,467
2,589,696
11,318,163
1,541,247||8,257,076
10,039,671
**2022**
**£**
**£**
7,018,330
1,109,032
2,139,824
3,248,856
(227,515)
3,021,341
10,039,671
1,782,595
4,552,244
718,708
2,986,124|
|---|---|---|---|---|---|
|||||||
These accounts were approved by the Board of Trustees on ……………….and were signed on its behalf by:
M Khoja H Elias **Trustee Trustee**
- 11 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **CONSOLIDATED STATEMENT OF CASH FLOWS**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
|**Notes**
**£**
**Cash flows from operating activities**
Cash generated from operations
**25**
**Investing activities**
Purchase of tangible fixed assets
(1,985,092)
Purchase of investment property
-
Investment income received
423,945
**Net cash generated from/(used in)**
**investing activities**
**Financing activities**
Proceeds from new bank loans
-
Repayment of bank loans
(27,482)
**Net cash used in financing activities**
**Net (decrease)/increase in cash and**
**cash equivalents**
Cash and cash equivalents at beginning of year
**Cash and cash equivalents at end of year**|**2023**
**2022**
**£**
**£**
**£**
1,067,020
255,757
(552,534)
(1,441,624)
307,354
(1,561,147)
(1,686,804)
2,750,000
(1,312,592)
(27,482)
1,437,408
(521,609)
6,361
2,517,220
2,510,859
1,995,611
2,517,220|**2023**
**2022**
**£**
**£**
**£**
1,067,020
255,757
(552,534)
(1,441,624)
307,354
(1,561,147)
(1,686,804)
2,750,000
(1,312,592)
(27,482)
1,437,408
(521,609)
6,361
2,517,220
2,510,859
1,995,611
2,517,220|
|---|---|---|
|||6,361
2,510,859|
|||2,517,220|
- 12 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **1 Accounting policies**
## **Charity information**
The Khoja Shia Ithna-Asheri Muslim Community of Birmingham (“the charity”) is a Charitable Incorporated Organisation registered in England and Wales. The charity is a UK registered charity. The principal place of business is 17 Clifton Street, Balsall Heath, Birmingham, B12 8SX.
## **1.1 Accounting convention**
The accounts have been prepared in accordance with the charity's constitution, the Charities Act 2011 and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (second edition – October 2019)”. The charity is a Public Benefit Entity as defined by FRS 102.
The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 (effective 1 January 2019) rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
## **1.2 Basis of consolidation**
The consolidated financial statements include the results for the year, of the charity and all associated companies that the group controls and their net assets at the year-end date. Transactions between associated undertakings are eliminated on consolidation. Control is the power to govern the financial and operating policies of the associated company so as to obtain benefits from its activities.
The group financial statements include the financial statements of the Khoja Shia Ithna-Asheri Muslim Community of Birmingham, Khoja Shia Ithna-Asheri Muslim Community (Baquir) Limited and Khoja Shia IthnaAsheri Muslim Community (Jaafery) Limited. A separate Statement of Financial Activities, or income and expenditure account, for the parent charity itself is not presented.
## **1.3 Going concern**
The Trustees have considered the levels of funds held and the level of reserves for each member of the group. At the time of approving the accounts, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustees continue to adopt the going concern basis of accounting in preparing the accounts.
## **1.4 Charitable funds**
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
## **1.5 Incoming resources**
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. Income is recorded within the fund to which it relates. Third-party collections are recognised as incoming resources on restricted funds.
Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when the charity becomes unconditionally entitled to the income. If the terms of a grant impose conditions the grant is only recognised as income when the conditions are met. Income received before the revenue recognition criteria are met are recognised as a liability.
- 13 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **1 Accounting policies (continued)**
## **1.6 Resources expended**
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Raising funds comprise the costs associated with attracting voluntary income and for costs incurred for the investment properties.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. The onward transmission of third-party collection donations is recognised as charitable expenditure of restricted funds in accordance with the applicable accounting standards.
## **1.7 Tangible fixed assets**
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property Straight line over 25 years Fixtures and fittings 25% straight line Plant and equipment 25% straight line Motor vehicles 25% straight line
Freehold land and assets in the course of construction are not depreciated.
## _**Impairment of fixed assets**_
At each reporting end date, the charity reviews the carrying amounts of tangible assets, including Burial land, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any).
## **1.8 Investment properties**
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently measured using the fair value model and stated at its fair value as at the reporting end date. The net gain or loss on revaluation is recognised in net income/(expenditure) for the year.
## **1.9 Retirement benefits**
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
## **1.10 Taxation**
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
## **1.11 Cash and cash equivalents**
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 14 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **1 Accounting policies (continued)**
## **1.12 Financial instruments**
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS102 to all of its financial instruments.
Financial instruments are recognised in the charity’s statement of financial position when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
## _**Basic Financial assets**_
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
## _**Basic financial liabilities**_
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities classified as payable within one year are not amortised.
## _**Derecognition of financial liabilities**_
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
## **1.13. Burial land**
The charity operates a Burial fund scheme for contributing members. To operate the scheme the charity has previously purchased plots of burial land. The accounting policy is to recognise Burial land in accordance with the accounting treatment of land. The accounting policy measures the purchase of Burial land at transaction price and subsequently carries the Burial land at historic cost less amortisation and impairment within tangible assets. The net book value of burial land is based primarily on the grave spaces and grave plots available for use at the reporting date. Amortisation and impairment losses are recorded as expenditure of the Burial fund.
- 15 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **2 Critical accounting estimates and judgements**
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Depreciation and amortisation are based on estimated useful life. Other estimates include the valuation of tangible assets and investment properties. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
## **3.a Income Earned from other Activities**
The following entities, incorporated in England and Wales, form part of the group:
||**Control**|
|---|---|
|Khoja Shia Ithna-Asheri Muslim Community (Baquir) Limited (company|100 % control of assets and|
|number 06391353)|operations|
|Khoja Shia Ithna-Asheri Muslim Community (Jaafery) Limited (company|100 % control of assets and|
|number 06391478)|operations|
||**Khoja Shia Ithna-Asher Muslim**|**Khoja Shia Ithna-Asher Muslim**|**Khoja Shia Ithna-Asher Muslim**|**Khoja Shia Ithna-Asher Muslim**|
|---|---|---|---|---|
||**Community (Baquir) Limited**||**Community (Jaafery) Limited**||
||**2023**|**2022**|**2023**|**2022**|
||**£**|**£**|**£**|**£**|
|Total income|642,902|447,286|108,829|105,425|
|Total expenditure|(557,337)|(401,677)|(115,751)|(104,744)|
|Net gains on investments|1,195,811|667,326|-|-|
|**Net income for the year**|1,281,376|712,935|(6,922)|681|
|**The assets and liabilities of**|||||
|**the subsidiary were:**|||||
|Assets|7,329,639|6,082,695|80,444|23,635|
|Liabilities|(3,593,477)|(3,627,909)|(109,787)|(46,056)|
|**Capital and Reserves**|3,736,162
|2,454,786|(29,343)|(22,421)|
`
- 16 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **3.b Financial performance of the charity**
The Financial activities shown in the consolidated financial statements include those of the charity’s associates. A summary of the financial activities undertaken by the charity is set out below:
|Income
Expenditure on raising funds
Expenditure on charitable activities
Other gains and losses
Net income for the year / Net movement in funds
Total funds brought forward
Total funds carried forward|**2023**
**£**
2,558,387
-
(1,279,895)
-
1,278,492
10,039,671
11,318,163|**2022**
**£**
1,125,700
-
(1,084,493)
-|
|---|---|---|
|||41,207
9,998,464|
|||10,039,671|
## **4 Donations and legacies**
|**Unrestricted**
**Restricted**
**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**funds**
**funds**
**2023**
**2023**
**2023**
**2022**
**2022**
**£**
**£**
**£**
**£**
**£**
**Donations and gifts**
Burial contributions
32,863
-
32,863
66,053
-
Third party collections
-
358,289
358,289
-
210,486
General donations
96,497
-
96,497
61,427
-
Gift aid
53,062
-
53,062
83,902
-
Hardship funds
-
-
-
9,620
-
AIC project
-
1,579,499
1,579,499
332,925
Nyaz
89,884
-
89,884
39,272
-
Subscriptions
95,451
-
95,451
94,635
-
Sadka
-
19,409
19,409
-
16,767
367,757
1,957,197
2,324,954
354,909
560,178|**Total**
**2022**
**£**
66,053
210,486
61,427
83,902
9,620
332,925
39,272
94,635
16,767|
|---|---|
||915,087|
## Contribution of volunteers
The Charity benefits greatly from the involvement and support of many volunteers who assist with a wide range of charitable and support activities. In accordance with FRS102 and the Charities SORP (FRS102) the economic contribution of general volunteers is not recognised in the financial statements.
- 17 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **5 Charitable activities**
|Secular Education fees
Madressa fees
Nursery fees
Burial fund income|**Unrestricted**
**Funds**
**2023**
**£**
81,282
54,438
130,390
56,710
322,820|**Total**
**Funds**
**2023**
**£**
81,282
54,438
130,390
56,710
322,820|**Unrestricted**
**Funds**
**2022**
**£**
43,264
30,191
108,505
70,508
252,468|**Total**
**Funds**
**2022**
**£**
43,264
30,191
108,505
70,508|
|---|---|---|---|---|
|||||252,468|
## **6 Other trading activities**
|**Unrestricted**
**Funds**
**Restricted**
**Funds**
**2023**
**2023**
**£**
**£**
Advertising
2,920
-
Halls and Majlis
16,987
-
Senior citizen activities
-
11,735
Subcommittees
141,757
-
161,664
11,735|**Total**
**Funds**
**Unrestricted**
**Funds**
**Restricted**
**Funds**
**2023**
**2022**
**2022**
**£**
**£**
**£**
2,920
2,352
-
16,987
13,541
-
11,735
-
30,980
141,757
94,532
-
173,399
110,425
30,980|**Total**
**Funds**
**2022**
**£**
2,352
13,541
30,980
94,532|
|---|---|---|
|||141,405|
## **7 Investment income**
|Rental income
Interest receivable|**Unrestricted**
**Funds**
**2023**
**£**
401,219
22,726
423,945|**Total**
**Funds**
**2023**
**£**
401,219
22,726
423,945|**Unrestricted**
**Funds**
**2022**
**£**
304,042
3,312
307,354|**Total**
**Funds**
**2022**
**£**
304,042
3,312|
|---|---|---|---|---|
|||||307,354|
- 18 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **8 Raising funds**
|**9**
|**Charitable activities**
**Religious**
**Education**
**£**
**£**
Staff costs
157,476
111,398
Depreciation and
impairment
258,787
6,794
Charitable expenditure
459,293
100,590
Burial costs
-
-
875,556
218,782
Share of support costs
(see note 10)
365,191
28,005
Share of governance
costs (see note 10)
7,200
2,512
1,247,947
249,299
**Unrestricted**
**Restricted**
**funds**
**funds**
**2023**
**2023**
**£**
**£**
Investment property
expenditure
Share of governance costs
2,938
-
Property management
agents
-
-
Other fundraising costs
44,181
-
Depreciation and
impairment
9,743
-
Share of support costs
(see note 10)
301,928
-
358,790
-
Fundraising and publicity
358,790
-|**Burial**
**Total**
**2023**
**Total**
**2022**
**£**
**£**
**£**
-
268,874
230,438
10,522
276,103
288,629
-
559,883
348,347
21,424
21,424
25,581
31,946
1,126,284
892,995
-
393,196
371,601
-
9,712
6,825
31,946
1,529,192
1,271,421
**Total**
**Unrestricted**
**Restricted**
**Total**
**funds**
**funds**
**2023**
**2022**
**2022**
**2022**
**£**
**£**
**£**
**£**
2,938
2,575
-
2,575
-
9,970
-
9,970
44,181
34,442
-
34,442
9,743
10,160
-
10,160
301,928
201,347
-
201,347
358,790
258,494
-
258,494
358,790
258,494
-
258,494|**Total**
**2022**
**£**
2,575
9,970
34,442
10,160
201,347|
|---|---|---|---|
||||258,494|
||||258,494|
||||**Total**
**2022**
**£**
230,438
288,629
348,347
25,581|
||||892,995
371,601
6,825|
- 19 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **9 Charitable activities (continued)**
|**Religious**
**£**
**Analysis by fund**
Unrestricted funds
1,015,481
Restricted funds
232,466
1,247,947
**For the year ended 31 December 2022**
**Religious**
**£**
Staff costs
127,861
Depreciation and
impairment
258,379
Charitable expenditure
301,544
Burial costs
-
687,784
Share of support costs
(see note 10)
344,115
Share of governance
cost (see note 10)
4,500
1,036,399
**Analysis by fund**
Unrestricted funds
860,050
Restricted funds
176,349
1,036,399|**Education**
**£**
249,299
-
249,299
**Education**
**£**
102,577
7,738
46,803
-
157,118
27,486
2,325
186,929
186,929
-
186,929|**Burial**
**£**
31,946
-
31,946
**Burial**
**£**
-
22,512
-
25,581
48,093
-
-
48,093
48,093
-
48,093|**Total**
**2023**
**£**
1,296,726
232,466
1,529,192
**Total**
**2022**
**£**
230,438
288,629
348,347
25,581
892,995
371,601
6,825
1,271,421
1,095,072
176,349
1,271,421|
|---|---|---|---|
- 20 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
|**10**|**Support costs**
Operating lease charges
Premises costs
Investment properties
Finance costs
Insurance
Legal and professional
Office expenses
Sub-committee
Bank charges
Promotion and marketing
Bad and doubtful debts
_Governance costs_
Audit fees
**Analysed between:**
_Fundraising_
Share of support costs
Governance costs
_Charitable activities_
Share of support costs
Governance costs|**Support**
**costs**
**2023**
**£**
1,635
156,546
75,409
200,899
30,827
25,331
26,317
156,759
10,505
440
10,456
12,650
707,774
301,928
2,938
393,196
9,712
707,774|**Total**
**2023**
**£**
1,635
156,546
75,409
200,899
30,827
25,331
26,317
156,759
10,505
440
10,456
12,650
707,774
301,928
2,938
393,196
9,712
707,774|**Support**
**costs**
**2022**
**£**
3,112
147,811
39,794
133,808
20,651
39,140
10,662
139,514
20,533
918
17,005
9,400
582,348
201,347
2,575
371,601
6,825
582,348|**Total Basis of allocation**
**2022**
**£**
3,112Usage
147,811 Directly attributable
39,794Directly attributable
133,808Directly attributable
20,651Directly attributable
39,140Directly attributable
10,662Usage
139,514Directly attributable
20,533Usage
918Usage
17,005 Directly attributable
9,400Governance
582,348
201,347
2,575
371,601
6,825
582,348|
|---|---|---|---|---|---|
## **11 Trustees**
None of the Trustees received any remuneration or benefits from the charity during the year (2022: £nil). The spouse of one Trustee is an employee of the charity and receives a normal rate of pay.
- 21 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **12 Employees**
## **Number of employees**
The average monthly number of employees during the year was:
|Nursery
Resident Alim
Caretaker
Others
**Employment costs**
Wages and salaries
Staff pension costs|**2023**
**Number**
8
1
2
7
18
**2023**
**£**
268,255
619
268,874|**2022**
**Number**
12
1
1
5|
|---|---|---|
|||19|
|||**2022**
**£**
229,956
482|
|||230,438|
There were no employees whose annual remuneration was £60,000 or more.
## **13 Tangible fixed assets - The group**
|**Cost**
At 1 January 2023
Additions
At 31 December 2023
**Depreciation and**
**impairment**
At 1 January 2023
Depreciation charged in
the year
Impairment losses
At 31 December 2023
**Carrying amount**
At 31 December 2023
At 31 December 2022|**Freehold land**
**and buildings**
**£**
7,322,841
-
7,322,841
2,686,781
253,459
-
2,940,240
4,382,601
4,636,060|**Assets under**
**Fixtures, fittings**
**construction**
**and equipment**
**£**
**£**
2,192,299
455,059
1,977,814
7,278
4,170,113
462,337
-
417,659
-
21,865
-
-
-
439,524
4,170,113
22,813
2,192,299
37,400|**Motor**
**Burial land**
**vehicles**
**£**
**£**
18,630
388,218
-
-
18,630
388,218
18,630
208,088
-
-
-
10,522
18,630
218,610
-
169,608
-
180,130|**Total**
**£**
10,377,047
1,985,092|
|---|---|---|---|---|
|||||12,362,139|
|||||3,331,158
275,324
10,522|
|||||3,617,004|
|||||8,745,135|
|||||7,045,889|
- 22 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **13.a Tangible fixed assets – The charity**
|**Cost**
At 1 January 2023
Additions
At 31 December 2023
**Depreciation and**
**impairment**
At 1 January 2023
Depreciation charged in
the year
Impairment losses
At 31 December 2023
**Carrying amount**
At 31 December 2023
At 31 December 2022|**Freehold land**
**and buildings**
**£**
7,322,841
-
7,322,841
2,686,781
253,459
-
2,940,240
4,382,601
4,636,060|**Assets under**
**Fixtures, fittings**
**construction**
**and equipment**
**£**
**£**
2,192,299
308,955
1,977,814
1,632
4,170,113
310,587
-
299,114
-
5,328
-
-
-
304,442
4,170,113
6,145
2,192,299
9,841|**Motor**
**Burial land**
**vehicles**
**£**
**£**
18,630
388,218
-
-
18,630
388,218
18,630
208,088
-
-
-
10,522
18,630
218,610
-
169,608
-
180,130|**Total**
**£**
10,230,943
1,979,446|
|---|---|---|---|---|
|||||12,210,389|
|||||3,212,613
258,787
10,522|
|||||3,481,922|
|||||8,728,467|
|||||7,018,330|
If Freehold land and buildings of the charity and group were carried at cost less depreciation instead of valuation the carrying amount at the reporting date would be £1,563,295 (2022: £1,649,936).
The carrying amount of the burial land is impaired to the historic cost of the unused burial plots at each reporting date. Impairment losses on the burial plots are recognised as Burial fund expenditure within unrestricted funds. Total unused graves remaining on 31 December 2023 was 123 (2022: 162). Certain graves can be used for burial for two if required.
## **14 Investment property - The group**
|**Fair value**
At 1 January 2023
Net gains and losses through fair value adjustments
At 31 December 2023|**2023**
**£**
5,642,189
1,195,811|
|---|---|
||6,838,000|
Investment property comprises freehold property held for rental and capital appreciation purposes.
The fair value of the investment property has been arrived at from reviewing market evidence from sources not connected with the charity. The valuation is by the Trustees on an open market value basis.
- 23 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
|**15**
**Debtors - The group**
**Amounts falling due within one year:**
Trade debtors
Other debtors
Prepayments and accrued income
**15.a** **Debtors - The charity**
**Amounts falling due within one year:**
Trade debtors
Amounts due from fellow group undertakings
Other debtors
Prepayments and accrued income
**Amounts falling due after one year:**
Amounts due from fellow group undertakings
**Total debtors**
Amounts due from fellow group undertakings are interest free.
**16**
**Loans and overdrafts**
Bank loans (secured)
Payable within one year
Payable after one year|**2023**
**£**
170,119
411,574
22,414
604,107
**2023**
**£**
96,651
73,020
409,004
13,664
592,339
753,000
1,345,339
**2023**
**£**
2,722,518
36,000
2,686,518|**2022**
**£**
74,321
211,793
15,194
301,308
**2022**
**£**
44,060
86,085
211,793
14,094
356,032
753,000
1,109,032
**2022**
**£**
2,750,000|
|---|---|---|
|||-
2,750,000|
Bank loans are repayable other than by instalments. A market rate of interest is charged until the loan is repaid.
- 24-
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **17 Creditors: amounts falling due within one year - The group**
|**Notes**
Bank loans (secured)
**16**
Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred income|**2023**
**£**
36,000
-
128,597
54,625
252,132
471,354|**2022**
**£**
-
1,024
105,206
112,240
66,102|
|---|---|---|
|||284,572|
Bank loans are secured by way of charges over certain investment properties owned by the group.
## **17.a Creditors: amounts falling due within one year - The charity**
|Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred income|**2023**
**£**
-
121,699
18,563
236,190
376,452|**2022**
**£**
522
100,036
75,622
51,335|
|---|---|---|
|||227,515|
## **18 Creditors: amounts falling due after more than one year - The group**
||**Notes**|**2023**|**2022**|
|---|---|---|---|
|||**£**|**£**|
|Bank loans (secured)|**16**|2,686,518|2,750,000|
Bank loans are secured by way of charges over certain investment properties owned by the group.
- 25 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **19 Restricted funds – The group and charity**
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
|**Balance at**
**1 Jan 2023**
**£**
AIC Project
1,586,821
Senior citizens
15,339
Third party collections
167,740
Sadka
12,695
1,782,595|**Movement in funds**
**Income Expenditure**
**Transfers Balance at 31**
**Dec 2023**
**£**
**£**
**£**
**£**
1,579,499
-
(1,977,814)
1,188,506
11,735
(18,744)
-
8,330
358,289
(205,672)
-
320,357
19,409
(8,050)
-
24,054
1,968,932
(232,466)
(1,977,814)
1,541,247|**Movement in funds**
**Income Expenditure**
**Transfers Balance at 31**
**Dec 2023**
**£**
**£**
**£**
**£**
1,579,499
-
(1,977,814)
1,188,506
11,735
(18,744)
-
8,330
358,289
(205,672)
-
320,357
19,409
(8,050)
-
24,054
1,968,932
(232,466)
(1,977,814)
1,541,247|
|---|---|---|
|||1,541,247|
## **Year ended 31 December 2022**
|**Balance at**
**1 Jan 2022**
**£**
AIC Project
1,805,539
Senior citizens
34,305
Third party collections
62,057
Sadka
17,528
1,919,429|**Movement in funds**
**Income Expenditure**
**£**
**£**
332,925
-
30,980
(49,946)
210,486
(104,803)
16,767
(21,600)
591,158
(176,349)|**Transfers**
**Balance at 31**
**Dec 2022**
**£**
**£**
(551,643)
1,586,821
-
15,339
-
167,740
-
12,695
(551,643)
1,782,595|**Transfers**
**Balance at 31**
**Dec 2022**
**£**
**£**
(551,643)
1,586,821
-
15,339
-
167,740
-
12,695
(551,643)
1,782,595|
|---|---|---|---|
||||1,782,595|
## **19.a Description of restricted funds**
_AIC Project_ – a construction project for the design and build of the Mosque, Imambara and associated works.
_Senior citizens_ – a specific fund for use on activities for senior citizens.
_Third party collections_ - religious collections specifically collected on behalf of The World Federation and The Council of European Jamaats
_Sadka –_ a specific fund for charitable giving to support hardship in communities
## Reason for the transfers
The value of assets under construction purchased during the year has been transferred from the AIC Project restricted fund to the Building fund, within designated funds, since the asset has been purchased from restricted donations but the asset is held for designated purposes and not a restricted purpose.
- 26 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **20 Unrestricted funds – The group**
|||**Movement in funds**|**Movement in funds**|**Movement in funds**|||
|---|---|---|---|---|---|---|
||**Balance at**|**Income **|**Expenditure **|**Revaluation**|**Transfers **|**Balance at 31**|
||**1 Jan 2023**|||**gain/(loss)**||**Dec 2023**|
||**£**|**£**|**£**|**£**|**£**|**£**|
|Designated Funds|||||||
|Equipment fund|17,720|-|-|-|-|17,720|
|Burial fund|692,288|89,573|(31,946)|-|-|749,915|
|Building fund|3,842,236|-|(86,641)|-|1,977,814|5,733,409|
|_Sub-total designated funds_|4,552,244|89,573|(118,587)|-|1,977,814|6,501,044|
|General funds|3,151,071|1,186,613|(1,370,111)|1,195,811|-|4,163,384|
|Revaluation reserve|2,986,124|-|(166,818)|-|-|2,819,306|
||10,689,439|1,276,186|(1,655,516)|1,195,811|1,977,814|13,483,734|
## **Year ended 31 December 2022**
|Designated Funds
Equipment fund
Burial fund
Building fund
_Sub-total designated funds_
General funds
Revaluation reserve|**Movement in funds**
**Balance at**
**1 Jan 2022**
**Income Expenditure Revaluation**
**gain/(loss)**
**Transfers Balance at 31**
**Dec 2022**
**£**
**£**
**£**
**£**
**£**
**£**
17,720
-
-
-
-
17,720
603,820
136,561
(48,093)
-
-
692,288
3,377,234
-
(86,641)
-
551,643
3,842,236
3,998,774
136,561
(134,734)
-
551,643
4,552,244
2,646,066
889,693
(1,052,014)
667,326
-
3,151,071
3,152,942
-
(166,818)
-
-
2,986,124
9,797,782
1,026,254 (1,353,566)
667,326
551,643
10,689,439|**Movement in funds**
**Balance at**
**1 Jan 2022**
**Income Expenditure Revaluation**
**gain/(loss)**
**Transfers Balance at 31**
**Dec 2022**
**£**
**£**
**£**
**£**
**£**
**£**
17,720
-
-
-
-
17,720
603,820
136,561
(48,093)
-
-
692,288
3,377,234
-
(86,641)
-
551,643
3,842,236
3,998,774
136,561
(134,734)
-
551,643
4,552,244
2,646,066
889,693
(1,052,014)
667,326
-
3,151,071
3,152,942
-
(166,818)
-
-
2,986,124
9,797,782
1,026,254 (1,353,566)
667,326
551,643
10,689,439|
|---|---|---|
|||10,689,439|
## **20.a Unrestricted funds – The charity**
|Designated Funds
Equipment fund
Burial fund
Building fund
_Sub-total designated funds_
General funds
Revaluation reserve|**Balance at**
**1 Jan 2023**
**£**
17,720
692,288
3,842,236
4,552,244
718,708
2,986,124
8,257,076|**Movement in funds**
**Income Expenditure Revaluation**
**gain/(loss)**
**TransfersBalance at 31**
**Dec 2023**
**£**
**£**
**£**
**£**
**£**
-
-
-
-
17,720
89,573
(31,946)
-
-
749,915
-
(86,641)
-
1,977,814
5,733,409
89,573
(118,587)
1,977,814
6,501,044
499,882
(762,024)
-
-
456,566
-
(166,818)
-
-
2,819,306
589,455
(1,047,429)
-
1,977,814
9,776,916|**Movement in funds**
**Income Expenditure Revaluation**
**gain/(loss)**
**TransfersBalance at 31**
**Dec 2023**
**£**
**£**
**£**
**£**
**£**
-
-
-
-
17,720
89,573
(31,946)
-
-
749,915
-
(86,641)
-
1,977,814
5,733,409
89,573
(118,587)
1,977,814
6,501,044
499,882
(762,024)
-
-
456,566
-
(166,818)
-
-
2,819,306
589,455
(1,047,429)
-
1,977,814
9,776,916|
|---|---|---|---|
||||9,776,916|
- 27 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **20.a Unrestricted funds – The charity (continued)**
**Year ended 31 December 2022**
|Designated Funds
Equipment fund
Burial fund
Building fund
_Sub-total designated funds_
General funds
Revaluation reserve
|**Balance at**
**1 Jan 2022**
**£**
17,720
603,820
3,377,234
3,998,774
927,319
3,152,942
8,079,035|**Movement in funds**
**Income Expenditure Revaluation**
**gain/(loss)**
**TransfersBalance at 31**
**Dec 2022**
**£**
**£**
**£**
**£**
**£**
-
-
-
-
17,720
136,561
(48,093)
-
-
692,288
-
(86,641)
-
551,643
3,842,236
136,561
(134,734)
-
551,643
4,552,244
397,981
(606,592)
-
-
718,708
-
(166,818)
-
-
2,986,124
534,542 (908,144)
-
551,643
8,257,076|
|---|---|---|
## **20.b Description of unrestricted funds**
_Equipment fund_ - donations designated for the purchase of equipment.
_Burial_ – subscriptions and donations designated for the use of future burial needs and burial expenditure.
_Building fund_ – a specific fund relating to the purchase of freehold land and buildings used by the charity.
_General funds_ – funds for use at the discretion of the Trustees in the furtherance of the charity’s objects
_Revaluation reserve_ – this reflects the total revaluation above cost of freehold property accounted for under the revaluation model. The expenditure charged to the fund represents the depreciation charged during the year on the revaluation amount of property, plant and equipment.
## Reason for the transfers
The value of assets under construction purchased during the year has been transferred from the AIC Project restricted fund to the Building fund, within designated funds, since the asset has been purchased from restricted donations but the asset is held for designated purposes and not a restricted purpose.
.
- 28 -
## **THE KHOJA SHIA ITHNA-ASHERI MUSLIM COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **21 Analysis of net assets between funds**
|**Unrestricted**
**funds**
**2023**
**£**
**Fund balances are**
**represented by:**
Tangible assets
8,745,135
Investment properties
6,838,000
Current assets/(liabilities)
587,117
Long term liabilities
(2,686,518)
13,483,734|**Restricted**
**funds**
**2023**
**£**
-
-
1,541,247
-
1,541,247|**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2023**
**2022**
**2022**
**£**
**£**
**£**
8,745,135
7,045,889
-
6,838,000
5,642,189
-
2,128,364
751,361
1,782,595
(2,686,518)
(2,750,000)
-
15,024,981
10,689,439
1,782,595|**Total**
**2022**
**£**
7,045,889
5,642,189
2,533,956
(2,750,000)|
|---|---|---|---|
||||12,472,034|
## **22 Capital Commitments**
The charity has contractual capital commitments in respect of the design and build of the Mosque, Imambara and associated works. Total costs contracted for, including those already incurred, are estimated to be approximately £7million. Future costs of the project have not been recognised in these financial statements, except to the extent that the work has been carried out by the reporting end date.
## **23 Related party transactions**
During the year the Trustees, and their close family members, paid donations and religious dues to the charity totalling £44,535 (2022: £55,289). Organisations in which Trustees are also directors or trustees donated amounts totalling £30,035, including £3,000 for refurbishment of the Nursery and £2,000 for the Lady Fizza Quran Competition. No amounts were due to or from Trustees at the reporting end date (2022: £nil).
## **24 Connected parties**
The charity, although independent, is involved with a wider network of charities. It is a member of The Council of European Jamaats (COEJ) which represents the charity at the global organisation, The World Federation of Khoja Shia Ithna-Asheri Muslim Communities (WF). Both charities are registered with the Charities Commission in the UK. WF represents Birmingham Jamaat when dealing with international work which includes disaster and general relief outside the UK. Receipts and Payments for COEJ and WF are recognised as a third-party collections restricted fund. WF also provides voluntary donations to the charity towards building the Mosque and Imambara. Included within debtors are amounts owed by WF to the charity of £349,182 (2022: £146,645).
- 29 -
## **THE MUSLIM KHOJA SHIA ITHNA-ASHERI COMMUNITY OF BIRMINGHAM**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2023**_
## **25 Cash generated from operations**
|**26**|Surplus for the year
Adjustments for:
Investment income recognised in Statement of Financial Activities
Fair value gains and losses on investment properties
Depreciation and impairment of tangible assets
Movements in working capital:
(Increase)/decrease in debtors
Increase in creditors
**Cash generated from operations**
**Analysis of changes in net debt**
Cash at bank and in hand
Loans falling due within one year
Loans falling due after more than one year|**2023**
**2022**
**£**
**£**
2,552,947
754,823
(423,945)
(307,354)
(1,195,811)
(667,326)
285,846
298,789
(302,799)
11,720
150,782
165,105
1,067,020
255,757
**At 1**
**January**
**2023**
**Cash flows**
**At 31**
**December**
**2023**
**£**
**£**
**£**
2,517,220
(521,609)
1,995,611
-
(36,000)
(36,000)
(2,750,000)
63,482
(2,686,518)
(232,780)
(494,127)
(726,907)|
|---|---|---|
- 30 -