| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 lo | 3 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 7to12 | ||
| Detailed Statement ofFinancial Activities | 13 to | 14 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | 6 | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
19,955 | 6,586 | ||
| Other trading activities |
3,068 | 3,064 | ||
| Investment income |
1,684 | 1,448 | ||
| Total | 24,707 | 11,098 | ||
| EXPENDITURE ON | ||||
| Raising funds | 12,244 | 17,475 | ||
| Net gains on investments | 2,408 | 6,215 | ||
| NET INCOME/(EXPENDITURE) | 14,871 | (162) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 70,371 | 70,533 | ||
| TOTAL FUNDS CARRIED FORWARD | 85,242 | 70,371 |
| BALANCE SHEET 31 MARCH 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 3,636 | 4,477 | |
| Investments | 35,454 | 33,046 | |
| 39,090 | 37,523 | ||
| CURRENT ASSETS | |||
| Stocks | 100 | 260 | |
| Cash at bank | 46,052 | 39,248 | |
| 46,152 | 39,508 | ||
| CREDITORS | |||
| Amounts falling due within one year |
9 | (6,660) | |
| NET CURRENT ASSETS | 46,152 | 32,848 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 85,242 | 70,371 | |
| NET ASSETS | 85,242 | 70,371 | |
| FUNDS | 10 | ||
| Unrestricted funds |
85,242 | 70,371 | |
| TOTALFUNDS | 85,242 | 70,371 |
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2022 | 2021 | |
| 6 | f | |
| Sale ofcards | 605 | 909 |
| Pony sponsorship Rider contributions |
825 1,188 |
450 190 |
| Quiz Night | 365 | |
| Siobhan's Marathon |
748 | |
| Sophie's talk | 804 | |
| Sophie donation | (402) | |
| Use oftrailer | 200 | |
| RDA South PPE contribution | 250 | |
| 3,068 | 3,064 | |
| INVESTMENT INCOME | ||
| 2022 f |
2021 6 |
|
| M&G Charifund | 1,683 | 1,448 |
| Deposit account interest | 1 | |
| 1,684 | 1,448 |
| NOTES TO THE FINANCIAL STATEMENTS - continued FORTHE YEAR ENDED 31 MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS - continued FORTHE YEAR ENDED 31 MARCH 2022 |
||
|---|---|---|---|
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricted | |||
| fund | |||
| 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
6,586 | ||
| Other trading activities |
3,064 | ||
| Investment income |
1,448 | ||
| Total | 11,098 | ||
| EXPENDITURE ON | |||
| Raising funds | 17,475 | ||
| Net gains on investments | 6,215 | ||
| NET INCOME/(EXPENDITURE) | (162) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 70,533 | ||
| TOTAL FUNDS CARRIED | |||
| FORWARD | 70,371 | ||
| 6. | TANGIBLE FIXEDASSETS | ||
| Equipment | |||
| 6 | |||
| COST | |||
| At 1 April 2021 and 31 March 2022 | 11,732 | ||
| DEPRECIATION | |||
| At 1 April 2021 | 7,255 | ||
| Charge for year | 841 | ||
| At 31 March 2022 | 8,096 | ||
| NET BOOK VALUE | |||
| At 31 March 2022 | 3,636 | ||
| At 31 March 2021 | 4,477 |
| Investment Fu |
nd for Chaiities (Income) stated at fair value off35,4 | 54. | ||
|---|---|---|---|---|
| 8. | STOCKS | |||
| 2022 | 2021 | |||
| F | ||||
| Stocks | 100 | 260 | ||
| 9. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2022 f |
2021 f |
|||
| Trade creditors | 6,660 | |||
| 10. | MOVEMENT | IN FUNDS |
| MOVEM | ENT | IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| F | F | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 70,371 | 14,871 | 85,242 | |
| TOTAL | FUNDS | 70,371 | 14,871 | 85,242 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources f |
expended F |
losses 8 |
in funds 8 |
|||
| Unrestricted | funds | |||||
| General | fund | 24,707 | (12,244) | 2,408 | 14,871 | |
| TOTAL | FUNDS | 24,707 | (12,244) | 2,408 | 14,871 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| 6 | E | ||||
| Unrestricted | funds | ||||
| General | fund | 70,533 | (162) | 70,371 | |
| TOTAL | FUNDS | 70,533 | (162) | 70,371 |
| Comparative | net movement in |
funds, included in the a |
bove are as fo | llows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources E |
expended f |
losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 11,098 | (17,475) | 6,215 | (162) | |
| TOTALFUNDS | 11,098 | (17,475) | 6,215 | (162) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.20 6 |
in funds F |
31.3.22 f |
|||
| Unrestricted | funds | ||||
| General | fund | 70,533 | 14,709 | 85,242 | |
| TOTAL | FUNDS | 70,533 | 14,709 | 85,242 |
| included | in th | e above are as fo | llows: | |||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| E | 6 | |||||
| Unrestricted | funds | |||||
| General | fund | 35,805 | (29,719) | 8,623 | 14,709 | |
| TOTALFUNDS | 35,805 | (29,719) | 8,623 | 14,709 |
| FOR THE YEAR ENDED 3 | 1 MARCH 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 3,364 | 6,586 | ||
| GIR Aid | 1,609 | |||
| Golf day sponsorship | -Hiscox | 6,000 | ||
| Golf day profit | 8,356 | |||
| Wreath sales | 626 | |||
| 19,955 | 6,586 | |||
| Other trading activities |
||||
| Sale ofcards | 605 | 909 | ||
| Pony sponsorship | 825 | 450 | ||
| Rider contdibutions | 1,188 | 190 | ||
| Quiz Night | 365 | |||
| Siobhan's Marathon |
748 | |||
| Sophie's talk | 804 | |||
| Sophie donation | (402) | |||
| Use oftrailer | 200 | |||
| RDA South PPE | contribution | 250 | ||
| 3,068 | 3,064 | |||
| Investment income |
||||
| M8G Charifund | 1,683 | 1,448 | ||
| Deposit account | interest | 1 | ||
| 1,684 | 1,448 | |||
| Total incoming | resources | 24,707 | 11,098 | |
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Tack &equipment | 937 | 1,286 | ||
| Pony keep | 6,721 | 6,052 | ||
| Mileage &transport | 969 | 515 | ||
| Training inc 1st Aid |
776 | |||
| Pony cost - Danny | 5,000 | |||
| Minstrel - insurance | (2,000) | |||
| Carried forward | 9,403 | 10,853 |
| 2022 | 2021 | ||
|---|---|---|---|
| F | |||
| Raising donations and legacies Brought forward |
9,403 | 10,853 | |
| Sale ofSquirrel | (200) | ||
| Use ofschool | 255 | 500 | |
| SMB Facilities | 490 | 4,344 | |
| 10,148 | 15,497 | ||
| Other trading activities |
|||
| Post stationery &telephone |
27 | 53 | |
| AGM expenses | 252 | ||
| Sundry insurance | 762 | 531 | |
| RDA membership 8 insurance |
601 | 601 | |
| DBSchecks | 102 | 12 | |
| Sundry expenses | 109 | 90 | |
| Website and Facebook | 27 | ||
| Dep'n ofequipment Profit on sale ofequipment |
841 (625) |
841 (150) |
|
| 2,096 | 1,978 | ||
| Total resources expended | 12,244 | 17,475 | |
| Net income/(expenditure) | before | ||
| gains and losses | 12,463 | (6,377) | |
| Realised recognised gains and losses Book gains on investment asset |
2,408 | 6,215 | |
| Net income/(expenditure) | 14,871 | (162) |