OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 lo 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7to12
Detailed Statement ofFinancial Activities 13 to 14

2022 2021
Unrestricted Total
fund funds
Notes f 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
19,955 6,586
Other trading
activities
3,068 3,064
Investment
income
1,684 1,448
Total 24,707 11,098
EXPENDITURE ON
Raising funds 12,244 17,475
Net gains on investments 2,408 6,215
NET INCOME/(EXPENDITURE) 14,871 (162)
RECONCILIATION
OF FUNDS
Total funds brought forward 70,371 70,533
TOTAL FUNDS CARRIED FORWARD 85,242 70,371

BALANCE SHEET
31 MARCH 2022
2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 3,636 4,477
Investments 35,454 33,046
39,090 37,523
CURRENT ASSETS
Stocks 100 260
Cash at bank 46,052 39,248
46,152 39,508
CREDITORS
Amounts
falling due within one year
9 (6,660)
NET CURRENT ASSETS 46,152 32,848
TOTAL ASSETSLESSCURRENT
LIABILITIES 85,242 70,371
NET ASSETS 85,242 70,371
FUNDS 10
Unrestricted
funds
85,242 70,371
TOTALFUNDS 85,242 70,371

OTHER TRADING ACTIVITIES
2022 2021
6 f
Sale ofcards 605 909
Pony sponsorship
Rider contributions
825
1,188
450
190
Quiz Night 365
Siobhan's
Marathon
748
Sophie's talk 804
Sophie donation (402)
Use oftrailer 200
RDA South PPE contribution 250
3,068 3,064
INVESTMENT INCOME
2022
f
2021
6
M&G Charifund 1,683 1,448
Deposit account interest 1
1,684 1,448

NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31 MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31 MARCH 2022
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,586
Other trading
activities
3,064
Investment
income
1,448
Total 11,098
EXPENDITURE ON
Raising funds 17,475
Net gains on investments 6,215
NET INCOME/(EXPENDITURE) (162)
RECONCILIATION
OF FUNDS
Total funds brought forward 70,533
TOTAL FUNDS CARRIED
FORWARD 70,371
6. TANGIBLE FIXEDASSETS
Equipment
6
COST
At 1 April 2021 and 31 March 2022 11,732
DEPRECIATION
At 1 April 2021 7,255
Charge for year 841
At 31 March 2022 8,096
NET BOOK VALUE
At 31 March 2022 3,636
At 31 March 2021 4,477
Investment
Fu
nd for Chaiities (Income) stated at fair value off35,4 54.
8. STOCKS
2022 2021
F
Stocks 100 260
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
f
2021
f
Trade creditors 6,660
10. MOVEMENT IN FUNDS
MOVEM ENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
F F 6
Unrestricted funds
General fund 70,371 14,871 85,242
TOTAL FUNDS 70,371 14,871 85,242
Incoming Resources Gains and Movement
resources
f
expended
F
losses
8
in funds
8
Unrestricted funds
General fund 24,707 (12,244) 2,408 14,871
TOTAL FUNDS 24,707 (12,244) 2,408 14,871

Net
movement At
At 1.4.20 in funds 31.3.21
6 E
Unrestricted funds
General fund 70,533 (162) 70,371
TOTAL FUNDS 70,533 (162) 70,371

Comparative net movement
in
funds, included
in the a
bove are as fo llows:
Incoming Resources Gains and Movement
resources
E
expended
f
losses in funds
Unrestricted funds
General fund 11,098 (17,475) 6,215 (162)
TOTALFUNDS 11,098 (17,475) 6,215 (162)
Net
movement At
At 1.4.20
6
in funds
F
31.3.22
f
Unrestricted funds
General fund 70,533 14,709 85,242
TOTAL FUNDS 70,533 14,709 85,242

included in th e above are as fo llows:
Incoming Resources Gains and Movement
resources expended losses in funds
E 6
Unrestricted funds
General fund 35,805 (29,719) 8,623 14,709
TOTALFUNDS 35,805 (29,719) 8,623 14,709

FOR THE YEAR ENDED 3 1 MARCH 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 3,364 6,586
GIR Aid 1,609
Golf day sponsorship -Hiscox 6,000
Golf day profit 8,356
Wreath sales 626
19,955 6,586
Other trading
activities
Sale ofcards 605 909
Pony sponsorship 825 450
Rider contdibutions 1,188 190
Quiz Night 365
Siobhan's
Marathon
748
Sophie's talk 804
Sophie donation (402)
Use oftrailer 200
RDA South PPE contribution 250
3,068 3,064
Investment
income
M8G Charifund 1,683 1,448
Deposit account interest 1
1,684 1,448
Total incoming resources 24,707 11,098
EXPENDITURE
Raising donations and legacies
Tack &equipment 937 1,286
Pony keep 6,721 6,052
Mileage &transport 969 515
Training
inc 1st Aid
776
Pony cost - Danny 5,000
Minstrel - insurance (2,000)
Carried forward 9,403 10,853

2022 2021
F
Raising donations
and legacies
Brought forward
9,403 10,853
Sale ofSquirrel (200)
Use ofschool 255 500
SMB Facilities 490 4,344
10,148 15,497
Other trading
activities
Post stationery
&telephone
27 53
AGM expenses 252
Sundry insurance 762 531
RDA membership
8 insurance
601 601
DBSchecks 102 12
Sundry expenses 109 90
Website and Facebook 27
Dep'n ofequipment
Profit on sale ofequipment
841
(625)
841
(150)
2,096 1,978
Total resources expended 12,244 17,475
Net income/(expenditure) before
gains and losses 12,463 (6,377)
Realised recognised gains and losses
Book gains on investment
asset
2,408 6,215
Net income/(expenditure) 14,871 (162)