OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement of financial
activities
10
Statement
of financial
position
Notes to the financial statements 12
The following pages do not form part ofthe financial statements
Detailed statement
of financial activities
23

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name We All Matter
Charity registration number f107638
Principal office 9Gretton Road
Winchombe
Cheltenham
GL 545EE
The trustees Mr C Impey
Ms KEssex (Resigned 5August 2020)
Mrs M McDowall
Mr D Ayres (Appointed 23 April 2020)
Mr BColes (Appointed 5August 2020)
Independent Examiner Michael
Bull BScFCA
Chartered
accountants
3Royal Crescent
Cheltenham
Gloucestershire
GL50 3DA

Year ended 31 Augus t 2 020
2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 6 6
Income and endowments
Donations
and legacies
Charitable
activities
4
5
51,997
36,360
31,243 83,240
36,360
62,066
30,353
Investment
income
6 2 2 3
Total income 88,359 31,243 119,602 92,422
Expenditure
Expenditure
on raising funds:
Costs of raising donations
and
legacies
Expenditure
on charitable
activities
7
8,9
6,485
74,312
23,014 6,485
97,325
8,046
83,730
Total expenditure 80,797 23,014 103,810 91,776
Net income 7,562 8,229 15,792 646
Transfers
between
funds
169 (169)
Net movement
in funds
7,731 8,060 15,792 646
Reconciliation
offunds
Total funds brought
forward
124,634 3,779 128,413 127,767
Total funds carried forward 132,365 11,839 144,204 128,413

31August 2020
2020 2019
Note 2 2
Fixed assets
Tangible fixed assets 16 123,540 122,765
Current assets
Debtors 17 210 210
Cash at bank and in hand 23,499 7,381
23,709 7,591
Creditors: amounts falling due within one year 18 3,045 1,943
Net current assets 20,664 5,648
Total assets less current liabilities 144,204 128,413
Net assets 144,204 128,413
Funds ofthe charity
Restricted funds 11,839 3,779
Unrestricted
funds
132,365 124,634
Total charity funds 20 144,204 128,413

Ye ar ended 31 August 202 0
Unrestricted Restricted Total Funds
Funds Funds 2019
2
Donations
Individual
Corporate
Grants
donations
donations
18,905
16,675
500
4,000
14,554
19,405
20,675
14,554
Fundraising
Gift aid
events 4,831
2,601
4,831
2,601
43,012 19,054 62,066
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2 2 2
Contracts and service agreements
Trip income
36,360 36,360 30,328
25
30,328
25
36,360 36,360 30,353 30,353
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020
2
Funds
f
2019
2
Bank interest receivable 2 2 3 3
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2 2
Fundraising
Wages and
expenses
salaries
48
6,437
48
6,437
270
7,776
270
7,776
6,485 6,485 8,046 8,046
8. Expenditure on charitable activities by fund type
Expenditur e
on charitable activities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2020
2
Charitable activities 61,896 19,833 81,729
Supportcosts 12,416 3,181 15,596
74,312 23,014 97,325

Unrestricted Restricted Total Funds
Funds Funds 2019
2 2
Charitable activities 53,208 18,622 71,830
Support costs 11,900 11,900
65,108 18,622 83,730
Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2020 2019
2 2 2 2
Charitable activities 81,729 14,426 96,155 82,560
Governance costs 1,170 1,170 1,170
81,729 15,596 97,325 83,730

Analysis of support costs
Analysis
of
sUpport costs Total 2020 Total 2019
2
Staff costs
Office costs
2,793
6,038
2,793
6,038
2,055
4,575
Insurance
Repairs and equipment
1,622
2,766
1,622
2,766
1,620
1,190
Legal and professional 2,377 2,377 2,460
15,596 15,596 11,900

12. Net income Net income Net income
Net income is stated after charging/(crediting):
2020 2019
2 2
Depreciation oftangible fixed assets 358
13. Independent examination fees
2020 2019
6 2
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,170 1,170

Staff costs
The total staff costs and employee benefits for the reporting period are analysed as
2020
f
follows:
2019
f
Wages and salaries
Social security costs
Employer contributions
to pension plans 75,448
1,171
2,005
65,229
2,649
1 348
78,624 69,226

16. Tangible fixed assets
Freehold Plant and
property
f
machinery Total
f
Cost
At 1 September 2019
Additions
122,465 300
1,133
122,765
1,133
At 31 August 2020 122,465 1,433 123,898
Depreciation
At 1 September 2019
Charge for the year
358 358
At 31August 2020 358 358
Carrying
amount
At 31 August 2020
122,465 1,075 123,540
At 31 August 2019 122,465 300 122,765
17. Debtors
2020
f
2019
Prepayments
and accrued income
210 210

2020 2019
2
Trade creditors 229 107
Accruals and deferred income 1,308 1,308
Social security and other taxes 631 183
Other creditors 877 345
3,045 1,943

Unrestricte d
funds
At At
1 September 31August
2019
2
Income
f
Expenditure
2
Transfers
2
2020
6
General funds 124,634 88,359 (80,797) 169 132,365
Restricted funds
At At
1 September 31 August
2019 Income Expenditure Transfers 2020
2 2 6
Gloucestershire
Community Foundation 1,021 3,835 (4,560) 296
Growing
Our
Communities
Fund
1,030 (840) 189
Mentoring project 992 3,100 (3,102) 991
Postcode Lottery 736 (736)
Tewkesbury Borough
Council 3,000 (2,420) 580
Barnwood Trust 3,000 (2,962) (38)
Thriving
Communities
7,077 (7,077)
National
Lottery
Community Fund 9,950 (167) 9,783
Police and Crime
Commissioner 1,281 ~131
3,779 31,243 (23,014) (169) 11,839

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2020
2
Tangible fixed assets 122,690 850 123,540
Current assets 12.720 10,989 23,709
Creditors less than 1 year (3,045) (3,045)
Net assets 132,365 11,839 144,204
Unrestricted Restricted Total Funds
Funds Funds 2019
2 2
Tangible fixed assets 122,765 122,765
Current assets 3,812 3,779 7,591
Creditors less than 1 year (1,943) (1,943)
Net assets 124,634 3,779 128,413

Financial instruments Financial instruments
The carrying
amount for each
category of financial instrument is as follows
2020 2019
2
Financial assets that are debt Instruments
measured
at amortised cost
Financial assets that are debt instruments measured at amortised
cost 23,709 7,591
Financial liabilities measured
at amortised cost
Financial liabilities measured at amortised cost (3,045) (1,943)

The total future The total future minimum lease payments under non-cancellable operating leases are as follows:
2020 2019
2 2
Not later than 1 year 842 842
Later than 1 year and not later than 5years 631 1,473
1,473 2,315

2020 2019
Income and endowments 2 2
Donations
and legacies
Individual
donations
Corporate donations
Grants
Fundraising
events
Gift aid
16,517
26,097
31,253
6,649
2,724
19,405
20,675
14,554
4,831
2,601
83,240 62,066
Charitable
activities
Contracts and service
Trip income
agreements 36,360 30,328
25
36,360 30,353
Investment
income
Bank interest receivable
Total income 119,602 92,422
Expenditure
Costs of raising donations and legacies
Fundraising
expenses
48 270
Wages and salaries 9,230 7,776
9,278 8,046
Expenditure
on charitable
activities
Wages and salaries
Employer's
NIC
Pension costs
Other staff costs
Youth work
Travel and subsistence
Office costs
Repairs and equipment
Insurance
Legal and professional
Depreciation
fees 66,218
1,171
2,005
1,280
966
6,661
6,038
5,836
1,622
2,377
358
57,453
2,649
1,348
6,370
1,434
4,632
4,575
1,190
1,620
2,459
94,532 83,730
Total expenditure 103,810 91,776
Net income 15,792 646