Declaration
The trustees declare that they have approved the trustees report above
Signed on behalf of the trustees
Signature k ; Full name ey Peacock Position Aorary Treasurer Date 42! June 2025
==> picture [2 x 2] intentionally omitted <==
----- Start of picture text -----
,
----- End of picture text -----
,
:
Shenstone Community Library Association
Main Street Shenstone Staffs WS14 OLZ Charity number 1170598
Trustee Names
Lynda Jones - Chair Jane Cotton - Secretary Jeffrey Peacock - Treasurer Frank Weetman Hannah Smith
Trustee Annual Report April 1°‘ 2024 to March 2025
.
Shenstone Community Library Association trustees have run the library and associated activities for community benefit for a very busy 8 years.
Strong links have been built with our local school, and village organisations, and set up many events and activities for members of the community.
It is so fortunate that the trustees are a committed and professional group meeting monthly, usually with all attending.
Each trustee each has their own areas of interests and responsibilities but have a shared belief in the importance of delivering a quality experience for volunteers and users, and a pride in what has been achieved. .
A common theme underpinning work over these years has been to make a solid base where all practices and processes are underpinned by sound principles, probity, and professionalism.
Our policies have become very significant in this as we look to them to guide our practice, for example in cases of safeguarding, and we keep a diligent eye on our finances to ensure that we are secure.
.
|
"sea jeloueuls }xou sjoefoid 10} ainyipuedxea jeyideo Jo uonedionue ul Adyog jeloueul4 uno Ul paul|jnO Se SAJaSeJ JEWIOU JNO UeY} BsOwW SEM Spun Jee Jo pua OU]
Baie Bulyiom
pesAoidu! Ue SpIAOJd 0} SUIS UBYOPY} Sy} peoejdai pue puepueys ybiy © O} S}aj10} BY} YSiqunjes Aja}a;dW0d 0} ajqe osje aJamM aM JeaA ay} Buling
SJIOJEAIQ@SUOD WeYHUIWIg 84} WO, SJOWLUJOLEd YM SHUIUSAS DISNW BY} SyI| S}UBAS jeIDOS ‘spued Huljaas6 Jo ajes au} ‘suoiiqiyxe Ajayjes aul Ag pepiAojd sam Spun JeEUuOHIPpY Jeaf au} Buunp uonouny 0} Avesql au} Pa|Qeus YSIUM SOUBUI, BU} JO JSOLU SPIAOJd 0} penuljUOS doyus sayoo ay
“BOI OY} UIUUM SOeIQI| JAU}O
ueu} Ja}Eq JOU Ji Jed UO SI pue UIeBe 198A paesesJoOU! PeMmosOg Syoog pue BulysiA ajdoed Jo syaquunu 3uy} yeu} Ul MOB 0} panuljuoOd yas} Ayesqiy au]
'YsuNoy
0} penuljuod aAey awAYY pue sounog Ageg pue dnojs Aojsip e007 24} 8y!| SANJA JNO JO Weay ay} je useq sAemje aAey YdIUM SdNoJD
JOQWSAON ul! HuojeBuls 3y} pue ‘sySIA SJQPUSLU aJOAD pue siedseyeeq equajdes ul Bulusow sayoo Ue|JIWOeYy ‘SHSIA J8]]9}AJO}S JejnBas ‘saijianoe QYS ‘Aved sewjsiuyD Siee}UNjOA ay} apNjoUl asey “SUOIPIPEJ} PUL S}JUSAP Jo usjayed Ayead © pedojansp svey om ‘uonesiuebio peusijqejse aiow e sv
|
‘spea] APAIOe UNO pue ‘wes} elpaw jeloos ‘Appngq || Jno ‘syauapieb sno ‘ajyeo s1edas ay} ‘Aseiql| ay} ‘dous aajyjoo ay} Bulianoo ‘SJ9QJUNJOA peipuNyY suo Ajayewixoidde svey em Suu} JUSSOId 9U} VV "a]a;dwWod jsowyje MoU SI ‘seidueHhiewWe JO ased Ul JOe}UOD e Buipnjoul ‘sjiejap Sje9}UNIOA je Buimous aseq ejep e jo JUsUdO|aAEq “sueak € jsed au} Jado Os Ajjeioadse ‘jueyodu! ueeq sey Buluuejd uoisseoons 0} aA9 ue UM Ses} Buidojenap Ag Ayioedes Jno Bulusyjbue.js
Shenstone Community Library Accounts
Charity Number 1170598
| balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
balanced to bank statement 31st March 2025 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year endin | g | 31 st Ma | rch 2025 | ||||||||||
| CharityNu | mber 11705 | 98 | |||||||||||
| Current Account |
Contigency Accounts* |
Library Float |
Coffee Shop Float |
TOTAL | |||||||||
| Balance b/f | 4/1/2024 | 1099.39 | 34276.38 | 35375.77 | |||||||||
| Interest | 305.19 | ||||||||||||
| Receipts | 61190.53 | ||||||||||||
| Payments | 56684.24 | ||||||||||||
| Transfers to/f | rom contingency | -4000.00 | 4000.00 | ||||||||||
| Cash Inco | me & expense | change | 308.60 | -£ 149.48 | -£159.12 | ||||||||
| Closing Bala | nce | c/f | 1914.28 | 38581.57 | 0.00 | 24.75 | 85.11 | 40605.71 | |||||
;
*Contingency Accounts
Utility Charge 2018 £3,000 estimated £300 per quarter £1200 pa Heating replacement £15,000 currently out of date & inefficient Insurance £1,500 fixed whether open or not - SCC condition Card Reader contract £1,500 3 year contract Carpet renewal £2,000 current carpet life limited
Replace Coffee machine £4,500 current model purchased used Garden/Path improvemen £20,000 AED replacement battery £500
£48,000
Total
Shenstone Community Library Accounts
Charity Number 1170598
==> picture [444 x 54] intentionally omitted <==
----- Start of picture text -----
Bank Reconciliation reconciled to 31st March 2025
sheet
Balance per Bank Statements - Current Account 1914.28
Plus Income since statement
----- End of picture text -----
==> picture [34 x 5] intentionally omitted <==
----- Start of picture text -----
£ -
----- End of picture text -----
==> picture [156 x 8] intentionally omitted <==
----- Start of picture text -----
Less Unpresented Cheques/BACS/Transfers
----- End of picture text -----
==> picture [294 x 167] intentionally omitted <==
----- Start of picture text -----
£ -
Cash Float movements
b/f month end difference
Library 174.23 24.75 -£ 149.48
Coffee Shop 244.23 85.11 -£ 159.12 .
Difference -308.60
Balance at BaCurrent account £ 1,914.28
Float as cash at Library £ 24.75
Float as cash at Coffee Shop £ 85.11
Total cash in hand £ 2,024.14
Contingency Account 18581.57
Contingency C & C Savings Account 20000.00
Total 40605.71
----- End of picture text -----
Shenstone Community Library Accounts
31st
March 2025
accounts balanced to bank statement
Charity Number 1170598
SUMMARY OF RECEIPTS AND PAYMENTS FOR THE YEAR ENDED 31ST March 2025
| 2023-2024 £ 303.0 14312.6 31.1 11039.1 981.0 556.1 1307.3 43542.3 812.8 950.0 2290.0 376.6 4080.0 |
5 3 4 7 |
Balance of Funds in Hand 1st April 2024 Petty Cash - Coffee Shop Float Current Account Petty Cash - Library Float Contingency Account Contingency Account C & C Savings Account Receipts Events Income - Library Library Misc Coffee Shop Other misc. Grants Art Gallery Donations |
Balance of Funds in Hand 1st April 2024 Petty Cash - Coffee Shop Float Current Account Petty Cash - Library Float Contingency Account Contingency Account C & C Savings Account Receipts Events Income - Library Library Misc Coffee Shop Other misc. Grants Art Gallery Donations |
Balance of Funds in Hand 1st April 2024 Petty Cash - Coffee Shop Float Current Account Petty Cash - Library Float Contingency Account Contingency Account C & C Savings Account Receipts Events Income - Library Library Misc Coffee Shop Other misc. Grants Art Gallery Donations |
2024-25 | £ p |
2024 -25 | Budget | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| £ p | £p | £p | |||||||||
244.23 1099.39 174.23 14276.38 |
244.23 1099.39 174.23 14276.38 20000.00 1100.00 1250.00 1200.00 45000.00 550.00 1000.00 2500.00 350.00 3750.00 |
||||||||||
| 20000.00 | |||||||||||
| 25685.99 | 35794.23 | 35,794.23 | |||||||||
| 0 7 0 1 6 0 0 0 0 |
|||||||||||
| 461.46 532.59 1618.50 |
|||||||||||
| 51974.43 932.60 700.00 2230.00 666.70 |
|||||||||||
| Music Group | 2074.25 | ||||||||||
| 237.2 | Interest Less Expense |
- | |||||||||
| 54896.24 | 61190.53 | 56,700.00 | |||||||||
| 1 | 305.19 | ||||||||||
| 2308.9 | 9 | Events | 2396.24 | 2750.00 | |||||||
| 2754.7 24323.8 1719.1 2063.1 2368.0 600.0 2425.9 1187.9 469.0 4428.1 376.2 244.2 |
7 1 8 3 6 0 3 2 0 7 5 |
Library Coffee Shop Misc. Art Gallery Music Group Utilities Repairs and Maintenance General Insurance Cleaning Set up & Capital Costs Balance of funds year to date year end 31st March 2025 Petty Cash Coffee shop Float |
4871.72 29579.21 2961.43 1877.79 2838.46 900.00 1516.11 1219.27 280.00 8244.01 85.11 |
2900.00 26000.00 2000.00 1750.00 2250.00 3000.00 2500.00 1300.00 1250.00 11250.00 244.23 |
|||||||
| 45025.21 | 56684.24 | 56,950.00 | |||||||||
| 3 | |||||||||||
| 1099.3 | 9 | Current Account | 1914.28 | 849.39 | |||||||
| 174.2 14276.3 |
3 8 |
Petty Cash Library Float Contingency Account HSBC BMM |
24.75 18581.57 |
174.23 14276.38 |
|||||||
| 20000 | Contingency Account C & C savings account | 20000.00 | 20000.00 | ||||||||
| 35794.23 | Total Funds end ofyear c/f | 40605.71 | 35544.23 | ||||||||
| Date | Date | Date | Total Amount |
Events | Library | Library Misc. |
Coffee Shop |
Other Misc |
Grants | Art Gallery | Donations | Music Group |
Audit Trail |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0.00 | ||||||||||||||
| 0 April 1st 2024 | 0.00 | ||||||||||||||
| 1 02-09th Apr | CR | FDEL & Amex | 824.66 | 1.75 | 24.00 | 747.30 | 21.61 | 30 | 824.66 | ||||||
| 2 4th | CR | HistoryGroup | 32.70 | 32.70 | 32.70 | ||||||||||
| 3 10-16 Apr | CR | FDEL & Amex | 1017.45 | 3.25 | 869.2 | 145 | 1017.45 | ||||||||
| 4 17 Apr-01 May | CR | FDEL & Amex | 1652.72 | 34 | 2.45 | 24 | 1422.27 | 170 | 1652.72 | ||||||
| 5 29th Apr | CR | R Poulton Artwork | 65 | 65 | 65.00 | ||||||||||
| 6 01-02 May | CR | FDEL & Amex | 169.7 | 129.7 | 40 | 169.70 | |||||||||
| 7 02nd | CR | CC Bank contingencyac int | 72.51 | 72.51 | 72.51 | ||||||||||
| 8 01st | CR | Cash Bankingcoffee shop | 0.00 | ||||||||||||
1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 5 |
9 05th | CR | Libraryreport | 441.70 | 26.00 | 32.70 | 66.00 | 25.00 | 70.00 | 222 | 441.70 | ||||
| 0 | CR | Coffee report | 685.90 | 656.90 | 29.00 | 685.90 | |||||||||
| 1 02nd | CR | Cash bankinglibrary | 0.00 | ||||||||||||
| 2 | CR | FDEL & Amex | 967.50 | 12 | 10 | 850.5 | 75.00 | 20 | 967.50 | ||||||
| 308th | CR | J Cotton safetysign refund | 46.79 | 46.79 | 46.79 | ||||||||||
| 409th-15th | CR | FDEL & Amex | 653.65 | 12 | 0.25 | 20 | 621.40 | 653.65 | |||||||
| 515-23 May | CR | FDEL & Amex | 852.91 | 7.6 | 4 | 841.31 | 852.91 | ||||||||
| 624-29 May | CR | FDEL & Amex | 740.60 | 2 | 488.6 | 250.00 | 740.60 | ||||||||
| 729 May - 04 Ju | CR | FDEL & Amex | 748.00 | 14.00 | 734.00 | 748.00 | |||||||||
| 804 Jun | CR | CC Bank contingencyac int | 74.92 | 74.92 | 74.92 | ||||||||||
| 9 | CR | Cash bankingcoffee shop | 0.00 | ||||||||||||
| 005th Jun | CR | Libraryreport | 202.15 | 42.00 | 49.15 | 48.00 | 18.00 | 25.00 | 20 | 202.15 | |||||
| 1 | CR | Coffee report | 733.45 | 650.45 | 83.00 | 733.45 | |||||||||
| 205th-11th Jun | CR | FDEL & Amex | 844.60 | 12.00 | 7.00 | 29.00 | 796.60 | 844.60 | |||||||
| 312th-19th Jun | CR | FDEL & Amex | 786.70 | 2.00 | 784.70 | 786.70 | |||||||||
| 419th-26th Jun | CR | FDEL & Amex | 774.90 | 9.50 | 4.00 | 761.40 | 774.90 | ||||||||
| 5 27th-03 Jul | CR | FDEL & Amex | 1935.87 | 3.15 | 20.00 | 1912.72 | 1935.87 | ||||||||
| 601st Jul | CR | Cash BankingCoffee Shop | 0.00 | ||||||||||||
| 72nd Jul | CR | Cash BankingLibrary | 0.00 | ||||||||||||
| 8 | CR | Libraryreport | 120.00 | 36.00 | 74.00 | 10.00 | 120.00 | ||||||||
| 9 | Coffee report | 1137.30 | 1137.30 | 1137.30 | |||||||||||
| 0 03-10 Jul | CR | FDEL & Amex | 1151.50 | 26.00 | 855.50 | 270.00 | 1151.50 | ||||||||
| 110-15 Jul | CR | FDEL & Amex | 831.60 | 8.00 | 26.00 | 797.60 | 831.60 | ||||||||
| 2 17-24 Jul | CR | FDEL & Amex | 769.21 | 0.60 | 4.00 | 689.61 | 75.00 | 769.21 | |||||||
| 324-30 Jul | CR | FDEL & Amex | 981.25 | 3.25 | 12.00 | 966.00 | 981.25 | ||||||||
| 4 30-02 Aug | CR | FDEL & Amex | 501.00 | 10.00 | 491.00 | 501.00 | |||||||||
| 502nd Aug | CR | CC Bank contingencyac int | 74.92 | 74.92 | 74.92 | ||||||||||
| 603rd Aug | CR | Libraryreport | 194.00 | 23.00 | 62.00 | 19.00 | 90.00 | 194.00 | |||||||
| 7 | CR | Coffee report | 873.30 | 845.30 | 28.00 | 873.30 | |||||||||
| 801st Aug | CR | Libraryreport | 0.00 | ||||||||||||
| 905-06 Aug | CR | FDEL & Amex | 485.10 | 30.00 | 455.10 | 485.10 | |||||||||
| 007-12 Aug | CR | FDEL & Amex | 855.15 | 1.65 | 8.00 | 845.50 | 855.15 | ||||||||
| 1 14-21st Aug | CR | FDEL & Amex | 1144.10 | 6.00 | 1033.10 | 95.00 | 10.00 | 1144.10 | |||||||
| 221-28th Aug | CR | FDEL & Amex | 748.70 | 713.70 | 35.00 | 748.70 | |||||||||
| 3 28-31st Aug | CR | FDEL & Amex | 641.9 | 641.90 | 641.90 | ||||||||||
| 403rd Sep | CR | Libraryreport | 81.40 | 32.30 | 34.00 | 15.00 | 0.10 | 81.40 | |||||||
| 5 | CR | Coffee report | 860.40 | 800.90 | 59.5 | 860.40 | |||||||||
| 602-03rd Sep | CR | FDEL & Amex | 394.35 | 14.75 | 379.60 | 394.35 | |||||||||
| 7 | CR | Banking-coffee | 0.00 | ||||||||||||
| 803rd Sep | CR | CC Bank contingencyac int | 74.92 | 74.92 | 74.92 | ||||||||||
| 9 04th Sep | CR | Shenstone Parish Neighbourhood Plan(copying) | 36.50 | 36.50 | 36.50 | ||||||||||
| 0 04-13 Sep |
CR | FDEL & Amex | 2047.22 | 40.00 | 1307.22 | 700.00 | 2047.22 | ||||||||
| 28328.20 138.00 |
319.64 599.00 24259.08 370.88 0.00 |
1850.00 | 289.60 502.00 28328.20 |
Grants Breakdown
Lottery Covid 19 response
FDMS 50988555 is Paymentsense reimbursements for credit card transactions
Other
Shenstone Community Library Accounts
Charity Number 1170598
| 5 5 5 5 5 5 5 5 5 6 6 6 6 6 6 6 6 6 6 7 7 7 7 7 7 7 7 7 7 8 8 8 8 8 8 8 8 8 8 9 9 9 9 9 9 9 9 9 9 10 |
RECEIPTS 2 Date |
RECEIPTS 2 Date |
RECEIPTS 2 Date |
2024- 25 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Amount |
Events | Library | Library Misc. |
Coffee Shop |
Other Misc | Grants | Art Gallery |
Donations | Music Group |
Audit Trail | ||||||||||||
| Carried Forward | 28328.20 | 138.00 | 319.64 | 599.00 | 24259.08 | 370.88 | 0.00 | 1850.00 | 289.60 | 502.00 | 28328.20 | |||||||||||
| 1 15-17 Sep | CR | FDEL & Amex | 411.00 | 10.00 | 321.00 | 80.00 | 411.00 | |||||||||||||||
| 2 18-22 Sep | CR | FDEL & Amex | 427.50 | 8.00 | 419.50 | 427.50 | ||||||||||||||||
| 3 23-25 | CR | FDEL & Amex | 566.00 | 526.00 | 40.00 | 566.00 | ||||||||||||||||
| 4 25 Sep-02 Oct | CR | FDEL & Amex | 1151.00 | 16.00 | 1060.00 | 35.00 | 40.00 | 1151.00 | ||||||||||||||
| 5 1-Oct | CR | Banking-library | 0.00 | |||||||||||||||||||
| 6 2-Oct | CR | CC Bank contingencyac int | 72.51 | 72.51 | 72.51 | |||||||||||||||||
| 7 03-06 Oct | CR | FDEL & Amex | 263.10 | 14 | 249.10 | 263.10 | ||||||||||||||||
| 8 3-Oct | CR | Banking-coffee | 0.00 | |||||||||||||||||||
| 9 3-Oct | CR | Coffee report | 719.80 | 702.80 | 17.00 | 719.80 | ||||||||||||||||
| 0 | CR | Libraryreport | 336.45 | 21.15 | 106.00 | 49.30 | 50.00 | 110.00 | 336.45 | |||||||||||||
| 1 07-08 Oct | CR | FDEL & Amex | 406.05 | 0.75 | 16.00 | 379.30 | 10.00 | 406.05 | ||||||||||||||
| 2 08-16 Oct | CR | FDEL & Amex | 1014.00 | 1014.00 | 1014.00 | |||||||||||||||||
| 3 16-24 Oct | CR | FDEL & Amex | 697.30 | 697.30 | 697.30 | |||||||||||||||||
| 4 24-30 Oct | CR | FDEL & Amex | 570.50 | 8.00 | 562.50 | 570.50 | ||||||||||||||||
| 5 25-Oct | CR | Needwood Living | 100.00 | 100.00 | 100.00 | |||||||||||||||||
| 6 10/28/2024 | CR | DJ+JL Grundy | 100.00 | 100.00 | 100.00 | |||||||||||||||||
| 7 30 - 01 Nov | CR | FDEL & Amex | 502.10 | 14.00 | 468.10 | 20.00 | 502.10 | |||||||||||||||
| 8 | CR | Banking- library | 0.00 | |||||||||||||||||||
| 9 | CR | Banking- coffee | 0.00 | |||||||||||||||||||
| 0 | CR | Coffee report | 745.05 | 702.55 | 42.5 | 745.05 | ||||||||||||||||
| 1 | CR | Libraryreport | 272.65 | 32.15 | 80.00 | 0.50 | 160.00 | 272.65 | ||||||||||||||
| 2 4-Nov | CR | FDEL & Amex | 382.90 | 2.00 | 380.90 | 382.90 | ||||||||||||||||
| 3 | CR | CC Bank contingencyac int | 74.92 | 74.92 | 74.92 | |||||||||||||||||
| 4 11-14 Nov | CR | FDEL & Amex | 1207.85 | 13.25 | 14.00 | 1095.60 | 85.00 | 1207.85 | ||||||||||||||
| 5 15-21 Nov | CR | FDEL & Amex | 910.20 | 4.00 | 12.00 | 844.20 | 50.00 | 910.20 | ||||||||||||||
| 6 24-Nov | CR | Refreshments reimb -reader ev | 27.00 | 27.00 | 27.00 | |||||||||||||||||
| 7 22-30 Nov | CR | FDEL & Amex | 1031.15 | 4.75 | 52.00 | 914.40 | 60.00 | 1031.15 | ||||||||||||||
| 8 | CR | Banking-library | 0.00 | |||||||||||||||||||
| 9 | CR | CommunityFoundation | 700.00 | 700.00 | 700.00 | |||||||||||||||||
| 0 2-Dec | CR | Libraryreport | 354.16 | 36.96 | 19.20 | 78.00 | 25.00 | 195.00 | 354.16 | |||||||||||||
| 1 | CR | Coffee report | 720.80 | 693.80 | 27 | 720.80 | ||||||||||||||||
| 2 | CR | Bankingcoffee | 0.00 | |||||||||||||||||||
| 3 1-Dec | CR | FDEL & Amex | 354.00 | 354.00 | 354.00 | |||||||||||||||||
| 4 | CR | CC Bank contingencyac int | 72.52 | 72.52 | 72.52 | |||||||||||||||||
| 5 04-11 Dec | CR | FDEL & Amex | 677.50 | 8.00 | 24.00 | 635.50 | 10 | 677.50 | ||||||||||||||
| 6 11-20 Dec | CR | FDEL & Amex | 1123.01 | 8.00 | 18.00 | 1097.01 | 1123.01 | |||||||||||||||
| 7 22-29 Dec | CR | FDEL & Amex | 548.00 | 1.50 | 2.00 | 544.50 | 548.00 | |||||||||||||||
| 8 29-02 Jan | CR | FDEL & Amex | 341.70 | 6.00 | 2.00 | 333.70 | 341.70 | |||||||||||||||
| 9 2-Jan | CR | Libraryreport | 108.90 | 8.90 | 60.00 | 40.00 | 108.90 | |||||||||||||||
| 0 | CR | Coffee report | 401.15 | 379.15 | 22 | 401.15 | ||||||||||||||||
| 1 3-Jan | CR | CC Bank contingencyac int | 74.92 | 74.92 | 74.92 | |||||||||||||||||
| 2 | CR | FDEL & Amex | 157.40 | 157.40 | 157.40 | |||||||||||||||||
| 3 06-12th Jan | CR | FDEL & Amex | 824.90 | 824.90 | 824.90 | |||||||||||||||||
| 4 13-18th Jan | CR | FDEL & Amex | 858.00 | 858.00 | 858.00 | |||||||||||||||||
| 5 19th-24th Jan | CR | FDEL & Amex | 868.20 | 868.20 | 868.20 | |||||||||||||||||
| 6 23-Jan | CR | Banking-library | 0.00 | |||||||||||||||||||
| 7 27-31 Jan | CR | FDEL & Amex | 965.40 | 965.40 | 965.40 | |||||||||||||||||
| 8 1-04 Feb | CR | FDEL & Amex | 446.50 | 446.50 | 446.50 | |||||||||||||||||
| 9 4-Feb | CR | CC Bank contingencyac int | 74.93 | 74.93 | 74.93 | |||||||||||||||||
| 0 9-Feb | CR | Coffee report | 718.00 | 701.50 | 16.5 | 718.00 | ||||||||||||||||
| 0.00 | ||||||||||||||||||||||
| 50707.22 | 174.96 | 449.29 | 1133.00 | 43482.89 | 789.98 | 700.00 | 1960.00 | 615.10 | 1402.00 50707.22 |
Shenstone Community Library Accounts
Charity Number 1170598
| 10 10 10 10 10 10 10 10 |
RECEIPTS 3 Date |
RECEIPTS 3 Date |
RECEIPTS 3 Date |
2024- 25 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Amount |
Events | Library | Library Misc. |
Coffee Shop |
Other Misc |
Grants | Art Gallery |
Donations | Music Group |
Audit Trail | |||||||||
| c | arried forward | £ 50,707.22 | £ 174.96 | £ 449.29 | £ 1,133.00 | £ 43,482.89 | £ 789.98 | £ 700.00 | £ 1,960.00 | £ 615.10 | £ 1,402.00 | £ 50,707.22 | |||||||
| £ - | |||||||||||||||||||
| 1 | 9-Feb | CR | Libraryreport | £ 473.15 | £ 260.00 | £ 21.65 | £ 166.50 | £ 25.00 | £ 473.15 | ||||||||||
| 2 | CR | Bankinglibrary | £ - | ||||||||||||||||
| 3 | 05-16 Feb | CR | FDEL & Amex | £ 1,685.50 | £ 24.00 | £ 1,481.50 | £ 180.00 | £ 1,685.50 | |||||||||||
| 4 | 17-23 Feb | CR | FDEL & Amex | £ 960.00 | £ 12.50 | £ 32.00 | £ 915.50 | £ 960.00 | |||||||||||
| 5 | 24-02 Mar | CR | FDEL & Amex | £ 1,067.40 | £ 34.00 | £ 883.40 | £ 150.00 | £ 1,067.40 | |||||||||||
| 6 | 3-Mar | CR | FDEL & Amex | £ 401.30 | £ 381.30 | £ 20.00 | £ 401.30 | ||||||||||||
| 7 | CR | Cash banking-coffee | £ - | ||||||||||||||||
| 8 | CR | CC Bank contingencyac int | £ 67.69 | £ 67.69 | £ 67.69 | ||||||||||||||
| 10 11 11 |
9 | CR | Cash banking-library | £ - | |||||||||||||||
| 0 | 4-Mar | CR | Libraryreport | £ 371.25 | £ 20.50 | £ 98.50 | £ 40.00 | £ 212.25 | £ 371.25 | ||||||||||
| 1 | CR | Coffee report | £ 710.30 | £ 683.30 | £ 27.00 | £ 710.30 | |||||||||||||
| 11 11 11 11 11 11 11 11 12 12 12 12 12 12 12 12 12 12 13 13 13 13 13 13 13 13 13 13 14 14 14 14 14 14 14 14 14 14 15 |
2 | 05-09 Mar | CR | FDEL & Amex | £ 501.90 | £ 6.00 | £ 410.90 | £ 25.00 | £ 60.00 | £ 501.90 | |||||||||
| 3 | 10-16 Mar | CR | FDEL & Amex | £ 860.80 | £ 1.20 | £ 50.00 | £ 809.60 | £ 860.80 | |||||||||||
| 4 | 17-31 Mar | CR | FDEL & Amex | £ 2,226.65 | £ 0.75 | £ 6.00 | £ 2,169.90 | £ 50.00 | £ 2,226.65 | ||||||||||
| 5 | 26-Mar | CR | Richie(Stoke)refund | £ 14.99 | £ 14.99 | £ 14.99 | |||||||||||||
| 6 | 31-Mar | CR | Banking- coffee | £ - | |||||||||||||||
| 7 | CR | Banking-library | £ - | ||||||||||||||||
| 8 | 2-Apr-25 | CR | Libraryreport | £ 301.70 | £ 26.50 | £ 26.70 | £ 68.50 | £ 180.00 | £ 301.70 | ||||||||||
| 9 | CR | Coffee report | £ 765.75 | £ 741.15 | £ 24.60 | £ 765.75 | |||||||||||||
| 0 | CR | CC Bank contingency ac int(Mar) |
£ 74.93 | £ 74.93 | £ 74.93 | ||||||||||||||
| 1 | CR | £ - | |||||||||||||||||
| 2 | CR | £ - | |||||||||||||||||
| 3 | CR | £ - | |||||||||||||||||
| 4 | CR | £ - | |||||||||||||||||
| 5 | CR | £ - | |||||||||||||||||
| 6 | CR | £ - | |||||||||||||||||
| 7 | CR | £ - | |||||||||||||||||
| 8 | CR | £ - | |||||||||||||||||
| 9 | CR | £ - | |||||||||||||||||
| 0 | CR | £ - | |||||||||||||||||
| 1 | CR | £ - | |||||||||||||||||
| 2 | CR | £ - | |||||||||||||||||
| 3 | CR | £ - | |||||||||||||||||
| 4 | CR | £ - | |||||||||||||||||
| 5 | CR | £ - | |||||||||||||||||
| 6 | CR | £ - | |||||||||||||||||
| 7 | CR | £ - | |||||||||||||||||
| 8 | CR | £ - | |||||||||||||||||
| 9 | CR | £ - | |||||||||||||||||
| 0 | CR | £ - | |||||||||||||||||
| 1 | CR | £ - | |||||||||||||||||
| 2 | CR | £ - | |||||||||||||||||
| 3 | CR | £ - | |||||||||||||||||
| 4 | CR | £ - | |||||||||||||||||
| 5 | CR | £ - | |||||||||||||||||
| 6 | CR | £ - | |||||||||||||||||
| 7 | CR | £ - | |||||||||||||||||
| 8 | CR | £ - | |||||||||||||||||
| 9 | CR | £ - | |||||||||||||||||
| 0 | CR | £ - | |||||||||||||||||
| 61190.53 | 461.46 | 532.59 | 1618.50 | 51974.43 932.60 |
700.00 | 2230.00 | 666.70 |
Charity Number 1170598
Payments 1
| Payments 1 | Payments 1 | Payments 1 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 |
Date | No/T | Payee Chq ransaction type |
Amount | Events | Library | Coffee Shop |
Misc | Art Gallery |
Music Group | Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchases |
Audit Trail | ||||
| ### | 0.00 | |||||||||||||||||||
| 1 5th | Bacs | S/O | Booker Ltd | 229.54 | 229.54 | 229.54 | ||||||||||||||
| 2 6th | Bacs | J Cotton WS1350147 | 60.00 | 60.00 | 60.00 | |||||||||||||||
| 3 8th | Bacs | G DeffreyMilk70424 | 37.60 | 37.60 | 37.60 | |||||||||||||||
| 4 10th | Bacs | Exband Digital Ltd aprons | 214.80 | 214.80 | 214.80 | |||||||||||||||
| 5 11th | Bacs | Samantha Walker SCL068 10424 | 166.50 | 166.50 | 166.50 | |||||||||||||||
| 6 12th | Bacs | Iron+Fire Ltd 295717 | 224.80 | 224.80 | 224.80 | |||||||||||||||
| 7 13th | Bacs | HSBC chgs | 10.10 | 10.10 | 10.10 | |||||||||||||||
| 8 | Bacs | L Jones Toolstore+stamps | 156.99 | 156.99 | 156.99 | |||||||||||||||
| 9 14th | Bacs | G DeffleyMilk 130424 | 39.25 | 39.25 | 39.25 | |||||||||||||||
| 0 15th | Bacs | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||||
| 1 | Bacs | FDMS/PAS PMTsense/Amex | 75.95 | 75.95 | 75.95 | |||||||||||||||
| 2 | Bacs | R Bishoptrav exps | 13.50 | 13.50 | 13.50 | |||||||||||||||
| 3 | Bacs | J Cotton RCDS B&Q | 12.50 | 12.50 | 12.50 | |||||||||||||||
| 4 19th | Bacs | G Deffleymilk 190424 | 29.70 | 29.70 | 29.70 | |||||||||||||||
| 5 | Bacs | Amazon-books | 27.47 | 27.47 | 27.47 | |||||||||||||||
| 6 23rd | Bacs | AMEX | 0.87 | 0.87 | 0.87 | |||||||||||||||
| 7 25th | Bacs | S Walker cakes | 164.00 | 164.00 | 164.00 | |||||||||||||||
| 8 | Bacs | Amazon-coffee shopdrinks | 54.39 | 54.39 | 54.39 | |||||||||||||||
| 9 26th | Bacs | Amazon-coffee shopmarshmallows | 19.90 | 19.90 | 19.90 | |||||||||||||||
| 0 29th | Bacs | Amazon-coffee shopdryingmat | 20.97 | 20.97 | 20.97 | |||||||||||||||
| 1 01st May | Bacs | Booker Ltd | 254.63 | 254.63 | 254.63 | |||||||||||||||
| 2 | Bacs | Birmingham CityUni 10031530 | 300.00 | 300.00 | 300.00 | |||||||||||||||
| 3 | Bacs | E Walch childrens activities | 17.25 | 17.25 | 17.25 | |||||||||||||||
| 4 | Bacs | G Deffleymilk 300424 | 56.40 | 56.40 | 56.40 | |||||||||||||||
| 2 | 5 | Bacs | J Cotton recyclingbins | 216.00 | 216.00 | 216.00 | ||||||||||||||
| 2 2 2 2 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 5 |
6 | Bacs | M Fairhead Tangentgallery | 168.00 | 168.00 | 168.00 | ||||||||||||||
| 7 02nd | Bacs | E Walch B+M/Hobbycrafts | 17.99 | 17.99 | 17.99 | |||||||||||||||
| 8 | Bacs | Spotless Carpets SM1676 | 50.00 | 50.00 | 50.00 | |||||||||||||||
| 9 | Bacs | Iron+Fire Ltd 296108 | 206.00 | 206.00 | 206.00 | |||||||||||||||
| 0 05th | Bacs | Coffee report | 284.37 | 284.37 | 284.37 | |||||||||||||||
| 1 03rd | Bacs | DGS Home Support | 85.00 | 85.00 | 85.00 | |||||||||||||||
| 2 | Bacs | J Peacock - ink | 15.99 | 15.99 | 15.99 | |||||||||||||||
| 3 | Bacs | G DeffleyMilk 030525 | 31.50 | 31.50 | 31.50 | |||||||||||||||
| 4 07th | Bacs | J Cotton safetysign | 46.79 | 46.79 | 46.79 | |||||||||||||||
| 5 | Bacs | SafetySigns L Poole | 46.79 | 46.79 | 46.79 | |||||||||||||||
| 6 09th | Bacs | L Jones bird food | 42.25 | 42.25 | 42.25 | |||||||||||||||
| 7 | Bacs | Amazon- coffee shopdrinks | 22.80 | 22.80 | 22.80 | |||||||||||||||
| 8 | Bacs | Iron+Fire Ltd 296192 | 206.00 | 206.00 | 206.00 | |||||||||||||||
| 9 10th | Bacs | G DeffleyMilk 100525 | 35.00 | 35.00 | 35.00 | |||||||||||||||
| 0 | Bacs | S Walker SCL070 | 100.00 | 100.00 | 100.00 | |||||||||||||||
| 1 11th | Bacs | D Harpergallerywrappings | 25.00 | 25.00 | 25.00 | |||||||||||||||
| 2 13th | Bacs | Amazon-garden umbrella | 48.37 | 48.37 | 48.37 | |||||||||||||||
| 3 14th | Bacs | HSBC chgs | 7.34 | 7.34 | 7.34 | |||||||||||||||
| 4 15th | Bacs | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||||
| 5 | Bacs | FDEL/PAS PMTsense/AMEX | 69.43 | 69.43 | 69.43 | |||||||||||||||
| 6 | Bacs | Iron+Fire Ltd 296219 | 187.20 | 187.20 | 187.20 | |||||||||||||||
| 7 | Bacs | Booker Ltd | 114.03 | 114.03 | 114.03 | |||||||||||||||
| 8 19th | Bacs | L Jones -plants | 49.84 | 49.84 | 49.84 | |||||||||||||||
| 9 23rd | Bacs | J Cotton - Whistlefish | 100.00 | 100.00 | 100.00 | |||||||||||||||
| 0 26th | Bacs | J Peacock-auditor exps | 106.95 | 106.95 | 106.95 | |||||||||||||||
| 4521.87 0.00 485.79 2991.00 502.08 193.00 |
300.00 | 0.00 | 0.00 | 0.00 | 50.00 | 0.00 4521.87 |
||||||||||||||
Shenstone Community Library Accounts
Charity Number 1170598
| Payments 2 | Payments 2 | Payments 2 | Payments 2 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 5 5 5 5 5 5 5 5 6 6 6 6 6 6 6 6 6 6 7 7 7 7 7 7 7 7 7 7 8 8 8 8 8 |
Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery | Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchases |
|
| B/Fwd | 4521.87 | 0.00 | 485.79 | 2991.00 |
502.08 | 193.00 |
300.0 |
0 0.0 |
0 0.00 |
0.00 | 50.00 | 0.00 | ||||
| 1 26th |
Bacs | Samantha Walker SCL062 | 156.00 | 156.00 | ||||||||||||
| 2 | Bacs | G Deffleymilk 250524 | 51.70 | 51.70 | ||||||||||||
| 3 27th |
Bacs | R Gessley-Knoxville Highway | 450.00 | 450.0 | 0 | |||||||||||
| 4 28th |
Bacs | P MoseleyElec work | 402.00 | 402.00 | ||||||||||||
| 5 | Card | Village Stores | 1.75 | 1.75 | ||||||||||||
| 6 29th |
Bacs | Amazon-paper/diary | 31.08 | 31.08 | ||||||||||||
| 7 30th |
Bacs | Booker Ltd | 185.43 | 185.43 | ||||||||||||
| 8 | Bacs | Amazon-paper | 23.99 | 23.99 | ||||||||||||
| 9 | Bacs | Dales of Cannock | 41.42 | 41.42 | ||||||||||||
| 0 | Bacs | Iron+Fire 296588 | 187.20 | 187.20 | ||||||||||||
| 1 02nd June |
Bacs | G Deffleymilk 010624 | 38.50 | 38.50 | ||||||||||||
| 2 | Bacs | Dr D H Brown -gallery | 260.00 | 260.00 | ||||||||||||
| 3 03rd |
Bacs | P MoseleyElec 0306202 | 528.00 | 528.00 | ||||||||||||
| 4 04th |
Bacs | R Bishop- trav exp | 18.90 | 18.90 | ||||||||||||
| 5 | Bacs | Iron+Fire 296641 | 193.60 | 193.60 | ||||||||||||
| 605th | Bacs | Libraryreport | 158.00 | 150.00 | 8.00 | |||||||||||
| 7 | Bacs | Coffee report | 536.36 | 120.00 | 397.83 | 18.5 | 3 | |||||||||
| 806th | Bacs | E Walsh Nisbets 29058915 | 40.87 | 40.87 | ||||||||||||
| 9 | Bacs | Samantha Walker SCL064,063 | 465.50 | 465.50 | ||||||||||||
| 009th | Bacs | G Deffleymilk 080524 | 42.00 | 42.00 | ||||||||||||
| 1 | Bacs | Florist@Birch H Flowers | 25.00 | 25.00 | ||||||||||||
| 211th | Bacs | Samantha Walker SCL065 | 54.00 | 54.00 | ||||||||||||
| 3 | Bacs | Amazon 206-040815 | 14.90 | 14.90 | ||||||||||||
| 412th | Bacs | Amazon 206-783121 | 3.50 | 3.50 | ||||||||||||
| 513th | Bacs | HSBC chgs | 10.50 | 10.50 | ||||||||||||
| 6 | Bacs | D Harper Trustees Exhibition | 32.31 | 32.31 | ||||||||||||
| 7 | Bacs | Amex/FDMS | 58.79 | 58.79 | ||||||||||||
| 815th | Bacs | G Deffleymilk 150624 | 42.00 | 42.00 | ||||||||||||
| 917th | Bacs | BT GroupPLC | 26.06 | 26.06 | ||||||||||||
| 0 | Bacs | PAS PMTSENSE | 14.40 | 14.40 | ||||||||||||
| 118th | Bacs | J Cotton misc | 60.10 | 28.10 | 32.00 | |||||||||||
| 2 | Bacs | JeremyCotton trauma kit | 107.94 | 107.94 | ||||||||||||
| 3 | Bacs | L Everton Honeybuns 249120 | 68.60 | 68.60 | ||||||||||||
| 419th | Bacs | Mortimer Chocolate 24/159 | 122.00 | 122.00 | ||||||||||||
| 8 | 5 | Bacs | J Cotton recyclingbins | 216.00 | 216.00 | |||||||||||
| 8 8 8 8 9 9 9 9 9 9 9 9 9 9 10 |
621st | Bacs | Samantha Walker SCL066 | 119.00 | 119.00 | |||||||||||
| 722nd | Bacs | G Deffleymilk 220624 | 38.50 | 38.50 | ||||||||||||
| 824th | Bacs | Amazon 206-0550916 index box | 17.98 | 17.98 | ||||||||||||
| 9 | Bacs | J Cotton Summer ReadingChalle | 74.45 |
74.45 | ||||||||||||
| 025th | Bacs | P MoseleyElec 0182 | 300.00 | 300.00 | ||||||||||||
| 126th | Bacs | Booker Ltd | 205.80 | 205.80 | ||||||||||||
| 2 | Bacs | Iron&Fire 296952 | 240.55 | 240.55 | ||||||||||||
| 329th | Bacs | G Deffleymilk 290624 | 36.75 | 36.75 | ||||||||||||
| 4 | Bacs | Samantha Walker SCL067 | 373.50 | 373.50 | ||||||||||||
| 530th | Bacs | J Cotton toilet repair | 8.45 | 8.45 | ||||||||||||
| 601st July | Bacs | Samantha Walker SCL068 | 120.00 | 120.00 | ||||||||||||
| 7 | Bacs | H & G Hollinshead MS377/378 | 484.40 | 484.40 | ||||||||||||
| 802nd | Bacs | L Jones | 73.73 | 29.73 | 44.00 | |||||||||||
| 9 | Bacs | Florist@Birch H Church | 250.00 | 250.00 | ||||||||||||
| 0 | Bacs | Staffs CC 1000129816 | 300.00 | 300.0 | 0 | |||||||||||
| 11833.38 | 520.00 | 933.52 | 6797.15 | 740.42 | 485.31 | 768.5 | 3 300.0 |
0 1238.45 |
0.00 | 50.00 | 0.00 | |||||
BACS Bank Transfer DC Debit Card
0.00
Shenstone Community Library Accounts
Charity Number 1170598
| 10 10 10 10 10 10 10 10 10 11 11 11 11 11 11 11 11 11 11 12 12 12 12 12 12 12 12 12 12 13 13 13 13 13 13 13 13 13 13 14 14 14 14 14 14 14 14 14 14 15 |
Payments 3 | Payments 3 | Payments 3 | Payments 3 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery | Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchase |
Audit Trail |
|||
| s | ||||||||||||||||||
| B/Fwd | 11833.38 | 520.00 | 933.52 | 6797.15 |
740.42 | 485.31 | 768.53 |
300.00 | 1238.45 | 0.00 | 50.00 | 0.00 | 11833.38 | |||||
| 0.00 | ||||||||||||||||||
| 102nd | Bacs | Libraryreport | 25.00 | 25.00 | 25.00 | |||||||||||||
| 2 | Bacs | Coffee report | 428.66 | 428.66 | 428.66 | |||||||||||||
| 304th | Bacs | DGS Home Support | 85.00 | 85.00 | 85.00 | |||||||||||||
| 405th | Bacs | Samantha Walker SCL069 | 173.00 | 173.00 | 173.00 | |||||||||||||
| 506th | Bacs | G DeffleyMilk 050724 | 47.45 | 47.45 | 47.45 | |||||||||||||
| 608th | Bacs | Amazon -plastic tongs | 19.80 | 19.80 | 19.80 | |||||||||||||
| 709th | Bacs | E Walch Nisbets | 40.87 | 40.87 | 40.87 | |||||||||||||
| 810th | Bacs | Booker Ltd | 180.79 | 180.79 | 180.79 | |||||||||||||
| 9 | Bacs | Iron + Fire 297154 | 224.80 | 224.80 | 224.80 | |||||||||||||
| 0 | Bacs | E Walch CS labels | 12.69 | 12.69 | 12.69 | |||||||||||||
| 111th | Bacs | J Cotton librarychildrensprize | 5.39 | 5.39 | 5.39 | |||||||||||||
| 2 | Bacs | Amazon - bicarb+white vinegar | 20.11 | 20.11 | 20.11 | |||||||||||||
| 312th | Bacs | Amex/FDMS | 67.43 | 67.43 | 67.43 | |||||||||||||
| 4 | Bacs | G Deffleymilk 120724 | 40.25 | 40.25 | 40.25 | |||||||||||||
| 5 | Bacs | J Cotton - first aid | 13.18 | 13.18 | 13.18 | |||||||||||||
| 614th | Bacs | HSBC charges | 5.64 | 5.64 | 5.64 | |||||||||||||
| 715th | Bacs | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||
| 8 | Bacs | PAS PMTSENSE | 14.40 | 14.40 | 14.40 | |||||||||||||
| 917th | Bacs | Samantha Walker SCL070 | 157.80 | 157.80 | 157.80 | |||||||||||||
| 021st | Bacs | G Deffleymilk 200724 | 39.20 | 39.20 | 39.20 | |||||||||||||
| 124th | Bacs | J Cotton recyclingbins | 216.00 | 216.00 | 216.00 | |||||||||||||
| 226th | Bacs | Iron + Fire 297349 | 271.60 | 271.60 | 271.60 | |||||||||||||
| 327th | Bacs | Samantha Walker SCL071 | 221.50 | 221.50 | 221.50 | |||||||||||||
| 428th | Bacs | G Deffleymilk 270724 | 42.00 | 42.00 | 42.00 | |||||||||||||
| 529th | Bacs | Amazon - spoons coffee shop | 10.39 | 10.39 | 10.39 | |||||||||||||
| 6 | Bacs | G Savikergallery | 328.00 | 328.00 | 328.00 | |||||||||||||
| 702nd Aug | Bacs | L Everton Honeybuns | 64.10 | 64.10 | 64.10 | |||||||||||||
| 8 | Bacs | J Cotton Rockets library | 16.29 | 16.29 | 16.29 | |||||||||||||
| 903rd Aug | Bacs | Coffee report | 264.86 | 264.86 | 264.86 | |||||||||||||
| 003rd Aug | Bacs | G Deffleymilk 030824 | 42.00 | 42.00 | 42.00 | |||||||||||||
| 104th Aug | Bacs | R Bishoptrav exps | 13.50 | 13.50 | 13.50 | |||||||||||||
| 206th Aug | Bacs | Staffs CC 1000131993 H+S audit | 350.00 | 350.00 | 350.00 | |||||||||||||
| 307th Aug | Bacs | Booker Ltd | 146.76 | 146.76 | 146.76 | |||||||||||||
| 408th Aug | Bacs | H & G Hollinshead MS383 | 244.90 | 244.90 | 244.90 | |||||||||||||
| 5 | Bacs | Iron + Fire 29750 | 252.80 | 252.80 | 252.80 | |||||||||||||
| 609th Aug | Bacs | G Deffleymilk 090824 | 44.75 | 44.75 | 44.75 | |||||||||||||
| 7 | Bacs | Samantha Walker SC072 | 184.00 | 184.00 | 184.00 | |||||||||||||
| 812th Aug | Bacs | H & G Hollinshead MS384 | 359.80 | 359.80 | 359.80 | |||||||||||||
| 9 | Bacs | J Cotton librarychildrens | 16.00 | 16.00 | 16.00 | |||||||||||||
| 0 | Bacs | Amazon - dipbowls coffee shop | 10.19 | 10.19 | 10.19 | |||||||||||||
| 1 | Bacs | HSBC charges | 9.52 | 9.52 | 9.52 | |||||||||||||
| 214th Aug | Bacs | Amex/FDMS | 67.49 | 67.49 | 67.49 | |||||||||||||
| 315th Aug | Bacs | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||
| 4 | Bacs | PAS PMTSENSE | 14.40 | 14.40 | 14.40 | |||||||||||||
| 5 | Bacs | Amazon(libraryvarious) | 66.46 | 66.46 | 66.46 | |||||||||||||
| 616th Aug | Bacs | Amazon(coffee various) | 61.40 | 61.40 | 61.40 | |||||||||||||
| 717th Aug | Bacs | G Deffleymilk 170824 | 36.75 | 36.75 | 36.75 | |||||||||||||
| 821st Aug | Bacs | Booker Ltd | 165.13 | 165.13 | 165.13 | |||||||||||||
| 9 | Bacs | Iron+Fire Ltd 297700 | 222.45 | 222.45 | 222.45 | |||||||||||||
| 0 | Bacs | J Cotton toilet handle | 5.98 | 5.98 | 5.98 | |||||||||||||
| 0.00 | ||||||||||||||||||
| 17235.98 520.00 1259.64 11128.79 1157.26 813.31 768.53 300.00 |
1238.45 | 0.00 | 50.00 | 0.00 17235.98 |
Shenstone Community Library Accounts
Charity Number 1170598
| 15 15 15 15 15 15 15 15 15 16 16 16 16 16 16 16 16 16 16 17 17 17 17 17 17 17 17 17 17 |
Payments 4 | Payments 4 | 0.00 17235.98 264.6 77.45 149.5 40.25 50 61.99 6.44 24.98 137 324 40.25 363.99 224.8 68 560 76 28 13.5 28.55 13.5 139.99 139.99 24.95 19.8 167.5 65.77 8.6 300 1089 1089 38.5 Set up costs & Capital Purchases Audit Trail |
0.00 17235.98 264.6 77.45 149.5 40.25 50 61.99 6.44 24.98 137 324 40.25 363.99 224.8 68 560 76 28 13.5 28.55 13.5 139.99 139.99 24.95 19.8 167.5 65.77 8.6 300 1089 1089 38.5 Set up costs & Capital Purchases Audit Trail |
0.00 17235.98 264.6 77.45 149.5 40.25 50 61.99 6.44 24.98 137 324 40.25 363.99 224.8 68 560 76 28 13.5 28.55 13.5 139.99 139.99 24.95 19.8 167.5 65.77 8.6 300 1089 1089 38.5 Set up costs & Capital Purchases Audit Trail |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery |
Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchases |
Audit Trail |
|||||
| B/fwd | 17235.98# | # | 520.00 | 1259.64 | 11128.79 |
1157.26 | 813.31 |
768.53 |
300.00 | 1238.45 | 0.00 | 50.00 | 0.00 | 17235.98 | ||||||
| 123rd Aug | Bacs | Museum & Galleries Cards | 264.60 | 264.60 | 264.6 | |||||||||||||||
| 2 | Bacs | J Cotton ex Rex-library prizes | 77.45 | 77.45 | 77.45 | |||||||||||||||
| 3 | Bacs | Samantha Walker SC1073 | 149.50 | 149.5 | 149.5 | |||||||||||||||
| 425th Aug | Bacs | G Deffleymilk 240824 | 40.25 | 40.25 | 40.25 | |||||||||||||||
| 527th Aug | Bacs | Amazon-gift card | 50.00 | 50 | 50 | |||||||||||||||
| 6 | Bacs | Amazon-parasol | 61.99 | 61.99 | 61.99 | |||||||||||||||
| 7 | Bacs | Amazon-prize bags | 6.44 | 6.44 | 6.44 | |||||||||||||||
| 828th Aug | Bacs | Amazon-marmite | 24.98 | 24.98 | 24.98 | |||||||||||||||
| 930th Aug | Bacs | Samantha Walker SC1074 | 137.00 | 137 | 137 | |||||||||||||||
| 0 | Bacs | Aspect Art - book marks | 324.00 | 324 | 324 | |||||||||||||||
| 131st Aug | Bacs | G Deffleymilk 300824 | 40.25 | 40.25 | 40.25 | |||||||||||||||
| 203rd Sep | Bacs | Coffee report | 363.99 | 357.32 | 6.67 | 363.99 | ||||||||||||||
| 3 | Bacs | Iron+Fire Ltd 297904 | 224.80 | 224.8 | 224.8 | |||||||||||||||
| 4 | Bacs | Int PrintingSolutions-stickers | 68.00 | 68 | 68 | |||||||||||||||
| 5 | Bacs | Griffin Arts | 560.00 | 560 | 560 | |||||||||||||||
| 602nd Sep | Bacs | D Hodgson | 76.00 | 76 | 76 | |||||||||||||||
| 7 | Bacs | I Lukovic | 28.00 | 28 | 28 | |||||||||||||||
| 804th Sep | Bacs | J Cotton spare keys | 13.50 | 13.5 | 13.5 | |||||||||||||||
| 905th Sep | Bacs | Barmans Ltd Royston | 28.55 | 28.55 | 28.55 | |||||||||||||||
| 008th Sep | Bacs | R Bishoptravel exps | 13.50 | 13.5 | 13.5 | |||||||||||||||
| 109th Sep | Bacs | Amazon toilet refurb | 139.99 | 139.99 | 139.99 | |||||||||||||||
| 210th Sep | Bacs | Amazon cake slicers | 24.95 | 24.95 | 24.95 | |||||||||||||||
| 311th Sep | Bacs | J Cotton thermometer | 19.80 | 19.8 | 19.8 | |||||||||||||||
| 412th Sep | Bacs | S Walker SCL075 | 167.50 | 167.5 | 167.5 | |||||||||||||||
| 513th Sep | Bacs | Amex/FDMS | 65.77 | 65.77 | 65.77 | |||||||||||||||
| 6 | Bacs | HSBC chgs | 8.60 | 8.6 | 8.6 | |||||||||||||||
| 710th Sep | Bacs | Staffs CC utilities | 300.00 | 300 | 300 | |||||||||||||||
| 815th Sep | Bacs | G Deffley - tiles | 1089.00 | 1089 | 1089 | |||||||||||||||
| 9 | Bacs | G Deffley - milk 140924 | 38.50 | 38.5 | 38.5 | |||||||||||||||
| 18 | 016th Sep | Bacs | BT GroupPLC | 26.06 | 26.06 | 26.06 | ||||||||||||||
| 18 | 1 | Bacs | PAS PMTSENSE | 14.40 | 14.4 | 14.4 | ||||||||||||||
| 18 | 218th Sep | Bacs | Booker Ltd | 242.26 | 242.26 | 242.26 | ||||||||||||||
| 18 18 18 18 18 18 18 19 19 19 19 19 19 19 19 19 19 20 |
320th Sep | Bacs | Samantha Walker SCL076 | 55.00 | 55 | 55 | CAPEX summary | |||||||||||||
| 4 | Bacs | J Cotton box+lid | 8.00 | 8 | 8 | |||||||||||||||
| 521st Sep | Bacs | J Cotton Whistlefish | 102.00 | 102 | 102 | |||||||||||||||
| 622nd Sep | Bacs | J Cotton Music Group glasses | 72.00 | 72.00 | 72 | |||||||||||||||
| 7 | Bacs | G Deffley - milk 210924 | 35.00 | 35 | 35 | |||||||||||||||
| 823rd Sep | Bacs | Bookspace Ltd | 630.00 | 630 | 630 | |||||||||||||||
| 924th Sep | Bacs | Amazon dishwasher salt | 21.96 | 21.96 | 21.96 | |||||||||||||||
| 026th Sep | Bacs | Iron+Fire Ltd 298174 | 206.00 | 206 | 206 | |||||||||||||||
| 1 | Bacs | Samantha Walker SCL077 | 127.00 | 127 | 127 | |||||||||||||||
| 2 | Bacs | Pasture Natural | 280.60 | 280.6 | 280.6 | |||||||||||||||
| 330th Sep | Bacs | G Deffley-milk 290924 | 39.45 | 39.45 | 39.45 | |||||||||||||||
| 401st Oct | Bacs | S R Blundellgallery0924 | 132.00 | 132 | 132 | Toilet refurb | ||||||||||||||
| 5 | Bacs | Amazon dishcloths | 6.58 | 6.58 | 6.58 | |||||||||||||||
| 6 | Bacs | Amazon dishwasher rack | 26.14 | 26.14 | 26.14 | 139.99 | ||||||||||||||
| 72-Oct | Bacs | V Savchuk-coffee shopclean | 25.00 | 25 | 25 | 1089 | ||||||||||||||
| 83-Oct | Bacs | Mortimer chocolate 24/228 | 140.00 | 140 | 140 | |||||||||||||||
| 9 | Bacs | Shenstone Village Store-milk | 1.99 | 1.99 | 1.99 | |||||||||||||||
| 04-Oct | Bacs | E Walch librarybiscuits/whiteboard | 86.25 | 84.25 | 2 | 86.25 | ||||||||||||||
| 0 | ||||||||||||||||||||
| 23920.58 | 520.00 | 2824.38 | 13508.99 | 1493.26 | 1609.31 | 840.53 | 600.00 | 1245.12 | 0.00 | 50.00 | 1228.99 | 23920.58 | 1228.99 | |||||||
Charity Number 1170598
| Payments 5 | Payments 5 | Payments 5 | Payments 5 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery | Music Group |
Utilities | Repairs & Maintena |
Insurance | Cleaning | Set up costs & Capital Purchase |
Audit Trail | ||||
| nce | s | ||||||||||||||||||
| brought for | ward | 23920.58 | ## | 520.00 | 2824.38 | 13508.99 | 1493.26 | 1609.31 | 840.53 | 600.00 | 1245.12 | 0.00 | 50.00 | 1228.99 | 23920.58 | ||||
| 0.00 | |||||||||||||||||||
| 201 | 10/4/2024 | Bacs | Samantha Walker SCL078 | 112.00 | 112.00 | 112.00 | |||||||||||||
| 202 | Bacs | G Deffley-milk 290924 | 38.50 | 38.50 | 38.50 | ||||||||||||||
| 203 | Bacs | J T Design Partner 1960/844/01 | 540.00 | 540.00 | 540.00 | ||||||||||||||
| 204 | 10/3/2024 | Bacs | Coffee report | 353.39 | 353.39 | 353.39 | |||||||||||||
| 205 | 10/7/2024 | Bacs | BPH Ceramics-tiling | 730.00 | 730.00 | 730.00 | |||||||||||||
| 206 | Bacs | Amazon- copierpaper | 24.99 | 24.99 | 24.99 | ||||||||||||||
| 207 | Bacs | Amazon- wireless doorbell | 18.98 | 18.98 | 18.98 | ||||||||||||||
| 208 | 10/9/2024 | Bacs | H & G Hollinshead MS396 | 279.70 | 279.70 | 279.70 | |||||||||||||
| 209 | Bacs | Iron+Fire Ltd 298452 | 224.80 | 224.80 | 224.80 | ||||||||||||||
| 210 | Bacs | Richard Harrison(plumber) | 680.00 | 680.00 | 680.00 | ||||||||||||||
| 211 | 10/11/2024 | Bacs | Direct Hygiene(bins) | 290.38 | 290.38 | 290.38 | |||||||||||||
| 212 | 10/13/2024 | Bacs | E Walch Various | 45.40 | 45.40 | 45.40 | |||||||||||||
| 213 | 10/14/2024 | Bacs | Amex/FDMS | 60.86 | 60.86 | 60.86 | |||||||||||||
| 214 | Bacs | HSBC chgs | 7.60 | 7.60 | 7.60 | ||||||||||||||
| 215 | Bacs | G Deffley-milk 131024 | 43.75 | 43.75 | 43.75 | ||||||||||||||
| 216 | Bacs | J Cotton(flowers Liz) | 40.00 | 40.00 | 40.00 | ||||||||||||||
| 217 | Bacs | H & G Hollinshead MS397 | 248.20 | 248.20 | 248.20 | ||||||||||||||
| 218 | 10/15/2024 | Bacs | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||
| 219 | Bacs | PAS PMTSENSE | 14.40 | 14.40 | 14.40 | ||||||||||||||
| 220 | Bacs | A J P Heating (kitchen sinks) | 1238.68 | 1238.68 | 1238.68 | ||||||||||||||
| 221 | 16-Oct | Bacs | L Jones TENS licences x 3 | 63.00 | 63.00 | 63.00 | |||||||||||||
| 222 | 17-Oct | Bacs | Lichfield 813 SHEN01-blackboard | 90.00 | 90.00 | 90.00 | |||||||||||||
| 223 | Bacs | Samantha Walker | 141.50 | 141.50 | 141.50 | ||||||||||||||
| 224 | 21-Oct | Bacs | P MoseleyElec | 108.00 | 108.00 | 108.00 | |||||||||||||
| 225 | Bacs | L Everton wine music | 102.96 | 102.96 | 102.96 | ||||||||||||||
| 226 | 22-Oct | Bacs | G Deffleymilk | 40.25 | 40.25 | 40.25 | |||||||||||||
| 227 | Bacs | Samantha Walker | 141.50 | 141.50 | 141.50 | ||||||||||||||
| 228 | Bacs | Bham CityUni 10034090 | 380.00 | 380.00 | 380.00 | ||||||||||||||
| 229 | 23-Oct | Bacs | T Farrer Garden slabs | 78.00 | 78.00 | 78.00 | |||||||||||||
| 230 | 30-Oct | Bacs | Booker Ltd | 303.99 | ## | 303.99 | 303.99 | ||||||||||||
| 231 | Bacs | Pasture Naturals | 203.11 | 203.11 | 203.11 | ||||||||||||||
| 232 | Bacs | E Walch AmazonGardening | 32.97 | 32.97 | 32.97 | ||||||||||||||
| 233 | Bacs | J Cotton Refactoryinv -blisterpack b | i 388.80 |
388.80 | 388.80 | ||||||||||||||
| 234 | Bacs | G Deffleymilk 261024 | 38.10 | 38.10 | 38.10 | ||||||||||||||
| 235 | 31-Oct | Bacs | Museums & Galleries | 108.43 | 108.43 | 108.43 | |||||||||||||
| 236 | Bacs | J Rentell laminationpouches | 6.95 | 6.95 | 6.95 | ||||||||||||||
| 237 | 1-Nov | Bacs | Iron+Fire Ltd 299164 | 228.00 | 228.00 | 228.00 | |||||||||||||
| 238 | Bacs | Lidl GB Christmas wine | 49.05 | 49.05 | 49.05 | ||||||||||||||
| 239 | Bacs | G Deffleymilk 011124 | 43.75 | 43.75 | 43.75 | ||||||||||||||
| 240 | Bacs | V Savchuk CS Clean | 100 | 100 | 100.00 | ||||||||||||||
| 241 | 3-Nov | Bacs | Coffee report | 300.74 | 49.05 | 234.71 | 16.98 | 300.74 | |||||||||||
| 242 | Bacs | Libraryreport | 2.99 | 2.99 | 2.99 | ||||||||||||||
| 243 | Bacs | TV licensing | 169.5 | 169.5 | 169.50 | ||||||||||||||
| 244 | Bacs | Lidl Lichfield | 151.38 | 151.38 | 151.38 | ||||||||||||||
| 245 | 6-Nov | Bacs | BizayGB-loyaltycards | 25.34 | 25.34 | 25.34 | |||||||||||||
| 246 | Bacs | J Peacock test | 0.01 | 0.01 | 0.01 | ||||||||||||||
| 247 | Bacs | L Jonesplants B&Q | 36.24 | 36.24 | 36.24 | ||||||||||||||
| 248 | 8-Nov | Bacs | Amazon | 14.95 | 14.95 | 14.95 | |||||||||||||
| 249 | Bacs | Amazon | 16.81 | 16.81 | 16.81 | ||||||||||||||
| 250 | Bacs | Amazon | 7.62 | 7.62 | 7.62 | ||||||||||||||
| 32312.21 | ## | 859.48 | 3432.93 | 16227.85 | 1990.00 | 1626.29 | 1386.49 | 600.00 | 1323.12 | 0.00 | 50.00 | 4816.05 | 32312.21 | ||||||
Shenstone Community Library Accounts
Charity Number 1170598
| Payments 6 | Payments 6 | Payments 6 | Payments 6 | Payments 6 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery |
Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchases |
Audit Trail |
|||
| brought forwa | rd | 32312.21 | 859.48 | 3432.93 | 16227.85 | 1990.00 | 1626.29 | 1386.49 | 600.00 | 1323.12 | 0.00 | 50.00 | 4816.05 | 32312.21 | ||||
| 9-Nov | BACS | J Cotton-defibrillatorpads | 113.44 | 113.44 | 113.44 | |||||||||||||
| BACS | J Peacock-test | 0.01 | 0.01 | 0.01 | ||||||||||||||
| BACS | J Peacock-test | 0.01 | 0.01 | 0.01 | ||||||||||||||
| 11-Nov | BACS | G Deffleymilk 101124 | 44.7 | 44.7 | 44.70 | |||||||||||||
| BACS | Woven labels-bags sample | 30 | 30 | 30.00 | ||||||||||||||
| BACS | P Patrick-cake boxes | 23.97 | 23.97 | 23.97 | ||||||||||||||
| BACS | E Walch | 31.8 | 31.8 | 31.80 | ||||||||||||||
| BACS | S Walker SCL080+cr note | 52.5 | 52.5 | 52.50 | ||||||||||||||
| 13-Nov | BACS | HSBC chgs | 8.38 | 8.38 | 8.38 | |||||||||||||
| BACS | Domestic Heroes-fridge repair | 69 | 69 | 69.00 | ||||||||||||||
| BACS | Iron+Fire 299547 | 228.8 | 228.8 | 228.80 | ||||||||||||||
| 14-Nov | BACS | Amex/FDMS | 70.07 | 70.07 | 70.07 | |||||||||||||
| BACS | Expand Digital aprons 19691 | 214.8 | 214.8 | 214.80 | ||||||||||||||
| BACS | D Harper - frames | 19.5 | 19.5 | 19.50 | ||||||||||||||
| BACS | Iron+Fire 298592 | 202 | 202 | 202.00 | ||||||||||||||
| 15-Nov | BACS | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||
| BACS | PAS PMT Sense | 14.4 | 14.4 | 14.40 | ||||||||||||||
| BACS | Aspect Artprocedures books | 95 | 95 | 95.00 | ||||||||||||||
| BACS | G Deffleymilk 151124 | 39.25 | 39.25 | 39.25 | ||||||||||||||
| BACS | T Farrer Tree Services | 25 | 25 | 25.00 | ||||||||||||||
| 18-Nov | BACS | R Bishop-exps trav/print | 119.08 | 119.08 | 119.08 | |||||||||||||
| 19-Nov | BACS | G Deffleytaprepair | 5.99 | 5.99 | 5.99 | |||||||||||||
| BACS | P Moseley-porch light repair | 162 | 162 | 162.00 | ||||||||||||||
| 20-Nov | BACS | J Cotton-CS thermometers | 38.4 | 38.4 | 38.40 | |||||||||||||
| 24-Nov | TF | Refreshments-reader event | 27 | 27 | 27.00 | |||||||||||||
| 22-Nov | BACS | S Walker SCL0081+24 | 191 | 191 | 191.00 | |||||||||||||
| BACS | Amazon | 23.65 | 23.65 | 23.65 | ||||||||||||||
| BACS | Amazon | 21.79 | 21.79 | 21.79 | ||||||||||||||
| 25-Nov | BACS | L Jones-licensing | 21 | 21 | 21.00 | |||||||||||||
| BACS | G Deffleymilk 241124 | 43.75 | 43.75 | 43.75 | ||||||||||||||
| BACS | Bham CityUni 10034822 | 309.65 | 309.65 | 309.65 | ||||||||||||||
| 27-Nov | BACS | Booker Ltd | 227.37 | 227.37 | 227.37 | |||||||||||||
| BACS | Amazon | 27.19 | 27.19 | 27.19 | ||||||||||||||
| 28-Nov | BACS | S Walker SCL082+083 | 152.5 | 152.5 | 152.50 | |||||||||||||
| 29-Nov | BACS | Lidl | 179.89 | 179.89 | 179.89 | |||||||||||||
| BACS | Amazon | 28.85 | 28.85 | 28.85 | ||||||||||||||
| 2-Dec | BACS | Coffee report | 296.97 | 279.47 | 17.5 | 296.97 | ||||||||||||
| 1-Dec | BACS | G Deffleymilk 301124 | 43.75 | 43.75 | 43.75 | |||||||||||||
| BACS | BPH Ceramics | 740 | 740 | 740.00 | ||||||||||||||
| 3-Dec | BACS | Iron+Fire 299832 | 224.8 | 224.8 | 224.80 | |||||||||||||
| 4-Dec | BACS | F Weetman radiator | 265 | 265 | 265.00 | |||||||||||||
| BACS | F Weetman wine | 60 | 30 | 30 | 60.00 | |||||||||||||
| 5-Dec | BACS | Iron+Fire IR0187 boiler serv | 334.49 | 334.49 | 334.49 | |||||||||||||
| 6-Dec | BACS | S Walker Christmas buffet | 425 | 425 | 425.00 | |||||||||||||
| BACS | V Savchuk CS51224 | 100 | 100 | 100.00 | ||||||||||||||
| BACS | RugeleyAerial 04875 | 216 | 216 | 216.00 | ||||||||||||||
| 7-Dec | BACS | G Deffleymilk 071224 | 43.7 | 43.7 | 43.70 | |||||||||||||
| BACS | Chase Ink 15744 | 11.49 | 11.49 | 11.49 | ||||||||||||||
| 8-Dec | BACS | L Jones history groupchoc | 16 | 16 | 16.00 | |||||||||||||
| 10-Dec | BACS | Iron+Fire 300127 | 224.8 | 224.8 | 224.80 | |||||||||||||
| 38202.01 | 1542.37 | 3888.30 | 19271.42 | 2140.83 | 1645.79 | 1726.14 | 600.00 | 1516.11 | 0.00 | 50.00 | 5821.05 | 38202.01 |
Shenstone Community Library Accounts
Charity Number 1170598
| 30 30 30 30 30 30 30 30 30 31 31 31 31 31 31 31 31 31 31 32 32 32 32 32 32 32 32 32 32 33 33 33 33 33 33 33 33 33 33 34 34 34 34 34 34 34 34 34 34 35 |
Payments 7 | Payments 7 | Payments 7 | Payments 7 | Payments 7 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery |
Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchase |
Audit Trail |
||||
| s | |||||||||||||||||||
| brought forwa | rd | 38202.01 | 1542.37 | 3888.30 | 19271.42 | 2140.83 | 1645.79 | 1726.14 | 600.00 | 1516.11 | 0.00 | 50.00 | 5821.05 | 38202.01 | |||||
| 1 11-Dec |
BACS | Booker Ltd | 138.29 | 138.29 | 138.29 | ||||||||||||||
| 2 13-Dec |
BACS | AMEX/FDMS | 72.42 | 72.42 | 72.42 | ||||||||||||||
| 3 | BACS | Hollinshead Mabels MS401 | 365.2 | 365.2 | 365.20 | ||||||||||||||
| 4 | BACS | Staffs CC | 300 | 300 | 300.00 | ||||||||||||||
| 5 14-Dec |
BACS | HSBC chgs | 9.3 | 9.3 | 9.30 | ||||||||||||||
| 6 | BACS | S Walker SCL085 | 136 | 136 | 136.00 | ||||||||||||||
| 7 15-Dec |
BACS | G Deffleymilk 141224 | 29.75 | 29.75 | 29.75 | ||||||||||||||
| 8 | BACS | Lichfield Singers | 50 | 50 | 50.00 | ||||||||||||||
| 9 16-Dec |
BACS | BT GroupPLC | 26.06 | 26.06 | 26.06 | ||||||||||||||
| 0 | BACS | PAS RE PMTSENSE | 14.4 | 14.4 | 14.40 | ||||||||||||||
| 1 | BACS | Hollinshead Mabels MS402 | 419.2 | 419.2 | 419.20 | ||||||||||||||
| 2 17-Dec |
BACS | S Walker SCL086 events | 475 | 475 | 475.00 | ||||||||||||||
| 3 18-Dec |
BACS | R Gessey/Knoxville | 150 | 150 | 150.00 | ||||||||||||||
| 4 19-Dec |
BACS | Iron + Fire 300283 | 206 | 206 | 206.00 | ||||||||||||||
| 5 20-Dec |
BACS | S Walker SCL087 | 156 | 156 | 156.00 | ||||||||||||||
| 6 | BACS | Museums+Galleries-cards | 187.27 | 187.27 | 187.27 | ||||||||||||||
| 7 22-Dec |
BACS | G Deffleymilk 221224 | 39.35 | 39.35 | 39.35 | ||||||||||||||
| 8 29-Dec |
BACS | G Deffleymilk 291224 | 20.95 | 20.95 | 20.95 | ||||||||||||||
| 9 30-Dec |
BACS | Amazon Co UK | 24.74 | 24.74 | 24.74 | ||||||||||||||
| 0 1-Jan |
BACS | V Savchuk CS | 100 | 100 | 100.00 | ||||||||||||||
| 1 2-Jan |
BACS | Coffee report | 391.76 | 391.76 | 391.76 | ||||||||||||||
| 2 3-Jan |
BACS | G Deffleymilk 030125 | 25.9 | 25.9 | 25.90 | ||||||||||||||
| 3 4-Jan |
BACS | L Everton t rolls | 33.98 | 33.98 | 33.98 | ||||||||||||||
| 4 6-Jan |
BACS | Tesco -grit | 32 | 32 | 32.00 | ||||||||||||||
| 5 10-Jan |
BACS | G Deffleymilk 100125 | 44.4 | 44.4 | 44.40 | ||||||||||||||
| 6 | BACS | J Cotton - Whistlefish | 50 | 50 | 50.00 | ||||||||||||||
| 7 13-Jan |
BACS | HSBC chgs | 6.8 | 6.8 | 6.80 | ||||||||||||||
| 8 | BACS | Spotless Carpet Cleaning | 230 | 230 | 230.00 | ||||||||||||||
| 9 15-Jan |
BACS | BT GroupPLC | 26.06 | 26.06 | 26.06 | ||||||||||||||
| 0 | BACS | PAS RE PMTSENSE | 14.4 | 14.4 | 14.40 | ||||||||||||||
| 1 | BACS | Amex/FDMS | 52.71 | 52.71 | 52.71 | ||||||||||||||
| 2 | BACS | Dales of C annock | 41.42 | 41.42 | 41.42 | ||||||||||||||
| 3 16-Jan |
BACS | D Harpergallery | 56 | 56 | 56.00 | ||||||||||||||
| 4 | BACS | Amazon Co UK | 9.99 | 9.99 | 9.99 | ||||||||||||||
| 5 17-Jan |
BACS | L Everton event licence | 21 | 21 | 21.00 | ||||||||||||||
| 6 | BACS | Museums+Galleries-cards | 143.64 | 143.64 | 143.64 | ||||||||||||||
| 7 18-Jan |
BACS | L Everton Honeybuns | 55.55 | 55.55 | 55.55 | ||||||||||||||
| 8 | BACS | G Deffleymilk 180125 | 43.7 | 43.7 | 43.70 | ||||||||||||||
| 9 20-Jan |
BACS | Amazon Co UK coffee mach cleaner | 10.6 | 10.6 | 10.60 | ||||||||||||||
| 0 21-Jan |
BACS | Richie Stoke Ltd-coffee cups | 66.43 | 66.43 | 66.43 | ||||||||||||||
| 1 | BACS | Iron+Fire 300725 | 258.02 | 258.02 | 258.02 | ||||||||||||||
| 2 | BACS | Amazon Co UK stationery | 21.03 | 21.03 | 21.03 | ||||||||||||||
| 3 | BACS | Amazon Co UK coffeeglasses | 18.99 | 18.99 | 18.99 | ||||||||||||||
| 4 22-Jan |
BACS | Booker Ltd | 206.73 | 206.73 | 206.73 | ||||||||||||||
| 5 | BACS | Iron+Fire 300839 | 236.74 | 236.74 | 236.74 | ||||||||||||||
| 6 | BACS | Richardson Harrison 2592 | 904 | 904 | 904.00 | ||||||||||||||
| 7 23-Jan |
BACS | Iron+Fire 300873 | 22 | 22 | 22.00 | ||||||||||||||
| 8 | BACS | S Walker sc1088 | 207 | 207 | 207.00 | ||||||||||||||
| 9 24-Jan |
BACS | The Old Schoolhouse-mgmt meal | 315.87 | 315.87 | 315.87 | ||||||||||||||
| 0 27-Jan |
BACS | G Deffleymilk 270125 | 32.75 | 32.75 | 32.75 | ||||||||||||||
| 44701.41 | 2354.24 | 4290.24 | 22784.93 | 2222.91 | 1701.79 | 1926.14 | 900.00 | 1516.11 | 0.00 | 280.00 | 6725.05 | 44701.41 | |||||||
Shenstone Community Library Accounts
Charity Number 1170598
| Payments 8 | Payments 8 | Payments 8 | Payments 8 | Payments 8 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery |
Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchases |
Audit Trail |
|||
| 44701.41 | 2354.24 | 4290.24 | 22784.93 |
2222.91 | 1701.79 |
1926.14 |
900.00 | 1516.11 | 0.00 | 280.00 | 6725.05 | 44701.41 | ||||||
| 27-Jan | BACS | Mortimer Chocolate 25/020 | 140 | 140 | 140.00 | |||||||||||||
| 30-Jan | BACS | E Walch Coffee shopmat etc | 39.45 | 39.45 | 39.45 | |||||||||||||
| BACS | J Cotton blisterpacks | 388.8 | 388.8 | 388.80 | ||||||||||||||
| BACS | Amazon - tea | 19.97 | 19.97 | 19.97 | ||||||||||||||
| BACS | Richie Stoke Ltd | 74.7 | 74.7 | 74.70 | ||||||||||||||
| 31-Jan | BACS | Iron+Fire Ltd | 215.46 | 215.46 | 215.46 | |||||||||||||
| 1-Feb | BACS | V Savchuk - deepclean | 100 | 100 | 100.00 | |||||||||||||
| BACS | G Deffleymilk 010225 | 47.55 | 47.55 | 47.55 | ||||||||||||||
| 3-Feb | BACS | Amazon - stackable organiser | 18.99 | 18.99 | 18.99 | |||||||||||||
| 4-Feb | BACS | P Patrick | 18.23 | 18.23 | 18.23 | |||||||||||||
| 9-Feb | BACS | Coffee report | 365.33 | 365.33 | 365.33 | |||||||||||||
| 6-Feb | BACS | P MoseleyElec | 120 | 120 | 120.00 | |||||||||||||
| BACS | Amazon - envelopes | 14.98 | 14.98 | 14.98 | ||||||||||||||
| 8-Feb | BACS | G Deffleymilk 080225 | 46.9 | 46.9 | 46.90 | |||||||||||||
| 10-Feb | BACS | S Walker SCL089 | 160 | 160 | 160.00 | |||||||||||||
| 11-Feb | BACS | Bham Uni 10035950 | 400 | 400 | 400.00 | |||||||||||||
| BACS | Iron+Fire Ltd 301111 | 258.02 | 258.02 | 258.02 | ||||||||||||||
| BACS | Amazon - choc shaker | 8.69 | 8.69 | 8.69 | ||||||||||||||
| BACS | Just Peel - cups | 290.93 | 290.93 | 290.93 | ||||||||||||||
| 12-Feb | BACS | Amazon - stationery | 50.48 | 50.48 | 50.48 | |||||||||||||
| 13-Feb | BACS | HSBC chgs | 5 | 5 | 5.00 | |||||||||||||
| 14-Feb | BACS | FDMS | 75.95 | 75.95 | 75.95 | |||||||||||||
| BACS | Abacus Registers | 555.6 | 190.6 | 365 | 555.60 | |||||||||||||
| 15-Feb | BACS | G Deffleymilk 150225 | 41.11 | 41.11 | 41.11 | |||||||||||||
| 17-Feb | BACS | BT GroupPLC | 26.06 | 26.06 | 26.06 | |||||||||||||
| BACS | PAS RE PMTSENSE | 14.4 | 14.4 | 14.40 | ||||||||||||||
| BACS | Richie Stoke Ltd | 123.68 | 123.68 | 123.68 | ||||||||||||||
| 19-Feb | BACS | Booker Ltd | 262.37 | 262.37 | 262.37 | |||||||||||||
| 20-Feb | BACS | Samantha Walker SCL 090 | 172.5 | 172.5 | 172.50 | |||||||||||||
| 23-Feb | BACS | G Deffleymilk 220225 | 41.5 | 41.5 | 41.50 | |||||||||||||
| 24-Feb | BACS | R Bishoptravel | 18.9 | 18.9 | 18.90 | |||||||||||||
| BACS | J Cotton M and S SSCC visit | 18 | 18 | 18.00 | ||||||||||||||
| 27-Feb | BACS | Amazon - stationery | 8.15 | 8.15 | 8.15 | |||||||||||||
| BACS | Amazon - stationery | 11.25 | 11.25 | 11.25 | ||||||||||||||
| 28-Feb | BACS | Amazon - diaries | 13 | 13 | 13.00 | |||||||||||||
| BACS | Amazon - marshmallows | 22.8 | 22.8 | 22.80 | ||||||||||||||
| BACS | Amazon - milkjugs | 29.98 | 29.98 | 29.98 | ||||||||||||||
| BACS | L Evertonpostage stamps | 7.65 | 7.65 | 7.65 | ||||||||||||||
| 2-Mar | BACS | V Savchuk - deepclean | 100 | 100 | 100.00 | |||||||||||||
| 3-Mar | BACS | G Deffleymilk 030325 | 42.4 | 42.4 | 42.40 | |||||||||||||
| BACS | Iron+Fire Ltd 301274 | 258.02 | 258.02 | 258.02 | ||||||||||||||
| BACS | Paintingfor Pleasure | 176 | 176 | 176.00 | ||||||||||||||
| 4-Mar | BACS | Coffee report | 414.43 | 414.43 | 414.43 | |||||||||||||
| 7-Mar | BACS | Samantha Walker SCL 091 | 179 | 179 | 179.00 | |||||||||||||
| BACS | Norris & Fisher | 1219.27 | 1219.27 | 1219.27 | ||||||||||||||
| 8-Mar | BACS | G Deffleymilk 070325 | 43.85 | 43.85 | 43.85 | |||||||||||||
| 11-Mar | BACS | L Everton 2 x music lics | 42 | 42 | 42.00 | |||||||||||||
| BACS | Iron+Fire Ltd 301484 | 258.02 | 258.02 | 258.02 | ||||||||||||||
| 12-Mar | BACS | L Everton - Honeybuns | 48.68 | 48.68 | 48.68 | |||||||||||||
| 14-Mar | BACS | Amex/FDMS | 75.97 | 75.97 | 75.97 | |||||||||||||
| 51785.43 | 2396.24 | 4821.45 | 27010.47 | 2227.91 | 1877.79 | 2326.14 | 900.00 | 1516.11 | 1219.27 | 280.00 | 7210.05 | 51785.43 | ||||||
Shenstone Community Library Accounts
Charity Number 1170598
| 40 40 40 40 40 40 40 40 40 41 41 41 41 41 41 41 41 41 41 42 42 42 42 42 42 42 42 42 42 43 43 43 43 43 43 43 43 43 43 44 44 44 44 44 44 44 44 44 44 45 |
Payments 9 | Payments 9 | Payments 9 | Payments 9 | Payments 9 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Chq No | Payee | Amount | Events | Library | Coffee Shop |
Misc | Art Gallery |
Music Group |
Utilities | Repairs & Maintenance |
Insurance | Cleaning | Set up costs & Capital Purchases |
Audit Trail |
||||
| 51785.43 | 2396.24 | 4821.45 | 27010.47 |
2227.91 | 1877.79 |
2326.14 |
900.00 | 1516.11 | 1219.27 | 280.00 | 7210.05 | 51785.43 | |||||||
| 1 15-Mar |
BACS | G Deffleymilk 150325 | 40 | 40 | 40.00 | ||||||||||||||
| 2 16-Mar |
BACS | HSBC chgs | 9.92 | 9.92 | 9.92 | ||||||||||||||
| 3 17-Mar |
BACS | BT Group | 26.06 | 26.06 | 26.06 | ||||||||||||||
| 4 | BACS | PAS/PMTSense | 14.4 | 14.4 | 14.40 | ||||||||||||||
| 5 18-Mar |
BACS | TP Manufacturing | 1033.96 | 1033.96 | 1033.96 | ||||||||||||||
| 6 19-Mar |
BACS | Booker Ltd | 184.96 | 184.96 | 184.96 | ||||||||||||||
| 7 20-Mar |
BACS | L Everton/winejazz | 112.32 | 112.32 | 112.32 | ||||||||||||||
| 8 | BACS | S Walker SC L092 | 185.5 | 185.5 | 185.50 | ||||||||||||||
| 9 23-Mar |
BACS | G Deffleymilk 220325 | 39.5 | 39.5 | 39.50 | ||||||||||||||
| 0 24-Mar |
BACS | Amazon-paper | 28.28 | 28.28 | 28.28 | ||||||||||||||
| 1 | BACS | Amazon-paper | 21.99 | 21.99 | 21.99 | ||||||||||||||
| 2 25-Mar |
BACS | Iron+Fire 301678 | 236.74 | 236.74 | 236.74 | ||||||||||||||
| 3 27-Mar |
BACS | Amazon-cleaningcloths | 22.97 | 22.97 | 22.97 | ||||||||||||||
| 4 28-Mar |
BACS | L Jones-gardenposts | 23.6 | 23.6 | 23.60 | ||||||||||||||
| 5 | BACS | Two-Thirds Design-Church leaflets | 700 | 700 | 700.00 | ||||||||||||||
| 6 30-Mar |
BACS | G Deffleymilk 290325 | 47.15 | 47.15 | 47.15 | ||||||||||||||
| 7 31-Mar |
BACS | Hollinshead MS407,408,409 | 1012 | 1012 | 1012.00 | ||||||||||||||
| 8 | BACS | Bham University-music | 400 | 400 | 400.00 | ||||||||||||||
| 9 1-Apr |
BACS | Iron+Fire 301806 301677 | 280 | 280 | 280.00 | ||||||||||||||
| 0 1-Apr |
BACS | V Savchuk March | 100 | 100 | 100.00 | ||||||||||||||
| 1 2-Apr |
BACS | Coffee report | 379.46 | 379.46 | 379.46 | ||||||||||||||
| 2 | BACS | 0.00 | |||||||||||||||||
| 3 | BACS | 0.00 | |||||||||||||||||
| 4 | 0.00 | ||||||||||||||||||
| 5 | 0.00 | ||||||||||||||||||
| 6 | 0.00 | ||||||||||||||||||
| 7 | 0.00 | ||||||||||||||||||
| 8 | 0.00 | ||||||||||||||||||
| 9 | 0.00 | ||||||||||||||||||
| 0 | 0.00 | ||||||||||||||||||
| 1 | 0.00 | ||||||||||||||||||
| 2 | 0.00 | ||||||||||||||||||
| 3 | 0.00 | ||||||||||||||||||
| 4 | 0.00 | ||||||||||||||||||
| 5 | 0.00 | ||||||||||||||||||
| 6 | 0.00 | ||||||||||||||||||
| 7 | 0.00 | ||||||||||||||||||
| 8 | 0.00 | ||||||||||||||||||
| 9 | 0.00 | ||||||||||||||||||
| 0 | 0.00 | ||||||||||||||||||
| 1 | 0.00 | ||||||||||||||||||
| 2 | 0.00 | ||||||||||||||||||
| 3 | 0.00 | ||||||||||||||||||
| 4 | 0.00 | ||||||||||||||||||
| 5 | 0.00 | ||||||||||||||||||
| 6 | 0.00 | ||||||||||||||||||
| 7 | 0.00 | ||||||||||||||||||
| 8 | 0.00 | ||||||||||||||||||
| 9 | 0.00 | ||||||||||||||||||
| 0 | 0.00 | ||||||||||||||||||
| 56684.24 | 2396.24 | 4871.72 | 29579.21 | 2961.43 | 1877.79 | 2838.46 | 900.00 | 1516.11 | 1219.27 | 280.00 | 8244.01 | 56684.24 | |||||||
==> picture [461 x 618] intentionally omitted <==
----- Start of picture text -----
Capital Expense Project Record
Project
Project name: Toilet refurbishment Budget :
Grants
Expected:
Date
Invoice/receipt Detail Income
£'s
9/9/2024 Amazon - freestanding vanity unit/basin
9/15/2024 G Deffley - tiles
10/4/2024 J T Design Partner 1960/844/01-architectural project design/mgmt
10/7/2024 BPH Ceramics-tiling
10/9/2024 Richard Harrison (plumber)
10/11/2024 Direct Hygiene (bins)
10/21/2024 P Moseley Elec
12/1/2024 BPH Ceramics-tiling
12/4/2024 F Weetman-radiator
1/22/2025 Richardson Harrison 2592
2/6/2025 P Moseley Elec
3/18/2025 TP Manufacturing
Totals
Total Net Cost Income(grants)-Expense)
Expense over/under budget
----- End of picture text -----
6,000
£
£
Expense
£'s
139.99 1089 540 730 680.00 290.38 108.00 740 265 904 120 1033.96
6640.33 -6640.33
| Cash Float Calculations | Cash Float Calculations | Cash Float Calculations | Cash Float Calculations | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | 2023 - 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Index no. |
Library float b/f |
CS float b/f | Library income |
Coffee Shop income |
Events | **Other ** | Art | Donations | Library income Total |
Coffee Shop income Total |
Coffee Shops cash expense |
Library cash expense |
Total cash expense |
Library Banked |
Coffee Shop Banked |
Total Banked |
Floats expected |
Actual Library float c/f |
Coffee Shop float c/f |
Difference to theory |
||||
| 1 | April | Library | 174.23 | 32.7 | 248 | 66 | 25 | 70 | 441.7 | 615.93 | 624.22 | -8.29 | ||||||||||||
| 2 | Coffee Sh | op | 244.23 | 656.9 | 29 | 685.9 | 284.37 | 284.37 | 600 | 45.76 | 45.76 | |||||||||||||
| 3 | 418.46 | 284.37 | 600 | |||||||||||||||||||||
| 4 | ||||||||||||||||||||||||
| 5 | May | Library | 615.93 | 49.15 | 80 | 48 | 25 | 202.15 | 158 | 158 | 575 | 85.08 | 95.27 | -10.19 | ||||||||||
| 6 | Coffee Sh | op | 45.76 | 650.45 | 83 | 733.45 | 536.36 | 536.36 | 60 | 182.85 | 182.85 | |||||||||||||
| 7 | 635 | |||||||||||||||||||||||
| 8 | ||||||||||||||||||||||||
| 9 | June | Library | 85.08 | 36 | 49 | 10 | 95 | 0 | 130 | 50.08 | 60.77 | -10.69 | ||||||||||||
| 10 | Coffee Sh | op | 182.85 | 1137.3 | 1137.3 | 428.66 | 428.66 | 800 | 91.49 | 91.49 | ||||||||||||||
| 11 | 930 | 0 | ||||||||||||||||||||||
| 12 | 0 | |||||||||||||||||||||||
| 13 | July | Library | 50.08 | 23 | 19 | 62 | 90 | 194 | 0 | 200 | 44.08 | 54.77 | -10.69 | |||||||||||
| 14 | Coffee Sh | op | 91.49 | 845.3 | 28 | 873.3 | 264.86 | 264.86 | 500 | 199.93 | 199.93 | |||||||||||||
| 15 | 700 | 0 | ||||||||||||||||||||||
| 16 | 0 | |||||||||||||||||||||||
| 17 | August | Library | 44.08 | 32.3 | 15 | 34 | 0.1 | 81.4 | 0 | 125.48 | 136.17 | -10.69 | ||||||||||||
| 18 | Coffee Sh | op | 199.93 | 800.9 | 59.5 | 860.4 | 363.99 | 363.99 | 550 | 550 | 146.34 | 146.34 | ||||||||||||
| 19 | 363.99 | 550 | 0 | |||||||||||||||||||||
| 20 | 0 | |||||||||||||||||||||||
| 21 | September | Library | 125.48 | 21.15 | 159.3 | 106 | 50 | 336.45 | 0 | 295 | 166.93 | 177.62 | -10.69 | |||||||||||
| 22 | Coffee Sh | op | 146.34 | 702.8 | 17 | 719.8 | 353.39 | 353.39 | 350 | 162.75 | 162.75 | |||||||||||||
| 23 | 353.39 | 645 | 0 | |||||||||||||||||||||
| 24 | 0 | |||||||||||||||||||||||
| 25 | October | Library | 166.93 | 32.15 | 160 | 80 | 0.5 | 272.65 | 2.99 | 2.99 | 375 | 61.59 | 73.03 | -11.44 | ||||||||||
| 26 | Coffee Sh | op | 162.75 | 702.55 | 42.5 | 745.05 | 300.74 | 300.74 | 500 | 107.06 | 107.06 | |||||||||||||
| 27 | 303.73 | 875 | 0 | |||||||||||||||||||||
| 28 | 0 | |||||||||||||||||||||||
| 29 | November | Library | 61.59 | 19.2 | 231.96 | 78 | 25 | 354.16 | 0 | 350 | 65.75 | 76.79 | -11.04 | |||||||||||
| 30 | Coffee Sh | op | 107.06 | 693.8 | 27 | 720.8 | 296.97 | 296.97 | 340 | 190.89 | 190.89 | |||||||||||||
| 31 | 296.97 | 690 | 0 | |||||||||||||||||||||
| 32 | 0 | |||||||||||||||||||||||
| 33 | December | Library | 65.75 | 8.9 | 40 | 60 | 108.9 | 0 | 174.65 | 185.19 | -10.54 | |||||||||||||
| 34 | Coffee Sh | op | 190.89 | 379.15 | 22 | 401.15 | 391.76 | 391.76 | 0 | 200.28 | 200.28 | |||||||||||||
| 35 | 391.76 | 0 | 0 | |||||||||||||||||||||
| 36 | 0 | |||||||||||||||||||||||
| 37 | January | Library | 174.65 | 21.65 | 260 | 166.5 | 25 | 473.15 | 0 | 580 | 67.8 | 76.34 | -8.54 | |||||||||||
| 38 | 2024 | Coffee Sh | op | 200.28 | 701.5 | 16.5 | 718 | 365.33 | 365.33 | 350 | 202.95 | 202.95 | ||||||||||||
| 930 | 0 | |||||||||||||||||||||||
| 40 | 0 | |||||||||||||||||||||||
| 41 | February | Library | 67.8 | 20.5 | 212.25 | 98.5 | 40 | 371.25 | 0 | 416 | 23.05 | 31.59 | -8.54 | |||||||||||
| 42 | Coffee Sh | op | 202.95 | 683.3 | 27 | 710.3 | 414.43 | 414.43 | 300 | 0 | 198.82 | 198.82 | ||||||||||||
| 44 | 716 | 0 | ||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| 45 | March | Library | 23.05 | 26.7 | 206.5 | 68.5 | 301.7 | 0 | 300 | 24.75 | 34.29 | |||||||||||||
| 46 | Coffee Sh | op | 198.82 | 741.15 | 24.6 | 765.75 | 379.46 | 379.46 | 500 | 0 | 85.11 | 85.11 | ||||||||||||
| 47 | 800 | 0 | ||||||||||||||||||||||
| 48 | 0 | |||||||||||||||||||||||
| 49 | 0 | |||||||||||||||||||||||
| Totals | Library | 323.4 | 1632.01 | 280 | 3232.51 | 160.99 | 3221 | -149.48 | 24.75 | 85.11 | ||||||||||||||
| Totals | Coffee Sh | op | 8695.1 | 916.5 | 386.7 | 9071.2 | 4380.32 | 4850 | 8621 | 0 | 24.75 | 85.11 | 109.86 | |||||||||||
| Reduction/In | crease in floats Float to/from cur Adjust Plus or m |
rent ac inus |
count | 308.6 CHECK THAT ALL FORMULAE HAVE TRANSFERRED Library "banking" formula add column "m" to formula Library banking in fact monies into coffee shop funds not bank |
Shenstone Community Library Accounts
Charity Number 1170598
Contingency Account
| Fund brought forward April 1st 2024 Interest Awards 2024 £'s £'s 2024 April Interest 23.52 Transfer from Current Account May Interest 22.8 Transfer from Current Account June Interest 23.6 Transfer from Current Account July Interest 22.88 Transfer to C & C Transfer back August Interest 23.68 Transfer from Current Account 5000 SeptemberInterest 30.09 Transfer from Current Account October Interest 29.69 Transfer to Current Account 3000 November Interest 25.28 Transfer from Current Account December Interest Transfer from Current Account 25.05 2025 January Interest 26.35 Transfer from Current Account Transfer from Current Account February Interest 26.23 Transfer from Current Account 2000 1000 March Interest 26.02 Transfer from Current Account 1000 Transfers 8,000 4000 Total Interest 305.19 Total Awards 0 Net movements to & from Current & contingency 4,000 Balance of fund year to date year end 31st March 2025 Transfers from Current Transfers to current |
Interest Awards £'s £'s 23.52 22.8 23.6 22.88 23.68 5000 30.09 29.69 3000 25.28 25.05 26.35 26.23 2000 1000 26.02 1000 8,000 4000 305.19 0 Transfers from Current Transfers to current |
Interest Awards £'s £'s 23.52 22.8 23.6 22.88 23.68 5000 30.09 29.69 3000 25.28 25.05 26.35 26.23 2000 1000 26.02 1000 8,000 4000 305.19 0 Transfers from Current Transfers to current |
Interest Awards £'s £'s 23.52 22.8 23.6 22.88 23.68 5000 30.09 29.69 3000 25.28 25.05 26.35 26.23 2000 1000 26.02 1000 8,000 4000 305.19 0 Transfers from Current Transfers to current |
£14,276.38 Total £'s £14,299.90 £14,299.90 £14,322.70 £14,322.70 £14,346.30 £14,346.30 £14,369.18 £14,369.18 £14,369.18 £14,392.86 £19,392.86 £19,422.95 £19,422.95 £19,452.64 £16,452.64 £16,477.92 £16,477.92 £16,477.92 £16,502.97 £16,502.97 £16,529.32 £16,529.32 £16,529.32 £16,555.55 £18,555.55 £19,555.55 £19,581.57 £19,581.57 £19,581.57 |
|---|---|---|---|---|
| 305.19 | ||||
| 4,000 | ||||
| 18581.57 |
Shenstone Community Library Accounts
Charity Number 1170598
Contingency Account 2
Cambridge & Counties Bank Account
Fund brought forward April 1st 2024
| 2023 2023 April Interest Transfer from Current Account May Interest June Interest Transfer from Current Account July Interest Transfer from Contingency ac Transfer back August Interest Transfer from Contingency ac SeptemberInterest Transfer from current account October Interest November Interest December Interest 2024 January Interest February 1Interest March Interest Transfers Total Interest Total Awards |
Interest £'s |
10000 10000 Transfers from Current |
|---|---|---|
| 20,000 | ||
| 0 |
Balance of fund year to date year end 31st March 2024
£0.00
| Transfers to | ||
|---|---|---|
| Awards | current | Total |
| £'s | £'s | |
| £0.00 | ||
| £0.00 | ||
| £0.00 | ||
| £0.00 | ||
| £0.00 | ||
| £10,000.00 | ||
| £10,000.00 | ||
| £10,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 | ||
| £20,000.00 |
0
0
20000.00
Shenstone Community Library Accounts
Charity Number 1170598
Notes to the accounts
1 The Library and Coffee Shop keep a daily records reported monthly of income and incidental expenses against receipts
2 Card payments recorded in the accounts show date cash entered bank not the day in which the card payment was made & may not always agree with coffee shop monthly account
3 Till income for both library and coffee shop do not always reconcile 100%, training of volunteers has minimised the difference generally to acceptable levels
4 Cash payments & income and floats are recorded on sheet "Cash Income & Expense"
- 5 Cash floats expenditure is high, reduces risks from high levels of cash at the library and bank charges, a debit card is available for other than small cash expenses
6 Capital items purchased are assumed fully depreciated at the time of purchase, an asset register shows purchase price
7 A debit card is available for other than small cash expenses
8 Card credits into the bank do not always identify the source other than the service provider - to balance the accounts until further information is available, the credits are" lodged" in the largest account t adjusted to the correct account at month emd on the receipt of reports from the coffee shop, library & gallery
9 Receipts and payments condensed so that History & Music Groups, Cleaning materials, Covid 19, H & S now recorded in Misc accounts
Predicted Cash Flow
Indications Only for future plannin g & revenue budget January February March April May June July August SeptembeOctober November December Balance of Funds in Hand REVISE THIS SHEET when we are running at a cash levels needing a close watch to ensure positive cash flow Current Account Savings Account Float - Library Float Coffee Shop Accumulated Free Cash 205.4 281.8 738.2 1214.6 1696 2177.4 2558.8 2330.2 2977.6 3509 4040.4
| Receipts | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Banked Income Library | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 122 | 110 | 110 | 110 | |||
| Banked Income Coffee Shop | 1500 | 1500 | 1500 | 1500 | 1500 | 1500 | 1500 | 1500 | 1578 | 1500 | 1500 | 1388 | |||
| Misc | |||||||||||||||
| Social Events | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 300 | 150 | 150 | 150 | |||
| Staffordshire Council Grant | 400 | ||||||||||||||
| Shenstone Parish Council Grants | |||||||||||||||
| Other Grants | |||||||||||||||
| Art Gallery | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 90 | 90 | 90 | |||
| Donations | 20 | 20 | 20 | 20 | 25 | 25 | 25 | 25 | 11 | 25 | 25 | 25 | |||
| Gift Aided Donations | |||||||||||||||
| Hire of Facilities/room | |||||||||||||||
| Total Income | 1870 | 1870 | 1870 | 1870 | 1875 | 1875 | 2275 | 1875 | 2011 | 1875 | 1875 | 1763 | |||
| Less : Payments | |||||||||||||||
| Library | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 60 | 40 | 40 | 40 | |||
| Insurance | repeat | 750 | |||||||||||||
| Artwork | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 50 | 50 | 50 | |||
| Set up & Capital Costs | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 400 | 350 | 350 | 350 | |||
| Coffee Shop | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 400 | 400 | 400 | 400 | |||
| Repairs and Maintenance | Library | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 20 | 20 | 20 | 20 | ||
| Repairs and Maintenance | Coffee shop | repeat | 20 | 400 | 20 | 500 | |||||||||
| Misc. | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 20 | 20 | 20 | 20 | |||
| Card Reader | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | |||
| Broadband | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | |||
| Social Events | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |||
| Utilities Gas/Electric/Water | repeat | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | ||
| Rent | repeat | 1 | |||||||||||||
| Health & SafetySCC | repeat | 300 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | ||
| Total Expense | 1664.6 | 1793.6 | 1413.6 | 1393.6 | 1393.6 | 1393.6 | 1893.6 | 2103.6 | 1363.6 | 1343.6 | 1343.6 | 1343.6 | |||
| Free Cash Monthly | 205.4 | 76.4 | 456.4 | 476.4 | 481.4 | 481.4 | 381.4 | -228.6 | 647.4 | 531.4 | 531.4 | 419.4 | |||
| Actual | |||||||||||||||
| Difference | -456.4 | -476.4 | -481.4 | -481.4 | -381.4 | 228.6 | -647.4 | -531.4 | -531.4 | -419.4 |
:
,
(vv) Aegay aulineg
==> picture [144 x 19] intentionally omitted <==
----- Start of picture text -----
StCSt O°’) \
----- End of picture text -----
==> picture [142 x 19] intentionally omitted <==
----- Start of picture text -----
aS yy i V Cc.
----- End of picture text -----
.
"‘payoeas aq 0} S}uN0DIe dy} JO Bulpuejssapun Jadoid e ajqeua 0} Japso ul Yoda Siu} Ul UMeIP aq Pjnoys UO!ZUAaT}e YIIUM O} UO!eUlWeXa 94} YUM UO!ISUUOD UI $J9}JEW JBYIO OU SSOJDE BWIOD BAeY PUe SUJIDUOD OU BAU |
‘UolJeUlWeXd JUapUadapuU! Ue Jo Wed Se pasapisuod
.
Ja}JEW 2 OU SI UDIYM MAIA J/eJ pue anil, e aAIZ syUNOdIe au} Je] JUaWaA.INbas Aue UeUy J8Y10 BOOZ SUO!e/Nday (sioday pue szuNOddy) SaljideUD ay} Ul JNO Jas sjUNOdIe Jo JUa}UOD pue WO} ay} Sulusaduod s}uaWasINbas ajqeaijdde ayi yim Ajdwos JOU pip sjunoaze aul
JO ‘Spsod9a4 SuljUNOIIe BY} YUM pPsogre JOU PIP sjuNODIe aUL
JO ‘JOY 3} JO OET UOIIDAS YIM sdUePsJONIE U! day JOU aJaM SpsOdaI BuljUNOIIe aUL :‘padsau jeluazew Aue ul eu aaaljaq 0} BSNed BW SAIS YDIYM UO!]EU!LWEXa 9} YIM UO!ISUUOD U! UO!}UA}}e AW O} BWOd aaey suayqewW jelva}eW OU 1eU} WUD | “UOHeUlWWeXd AW pa}a|dWod aAey | :}UaWAd}e}s $JaUIUeXS JUBPUadapy| "PV 943 JO (q)(S)SPT UO!IZas JapuUN UOISs}WWOD AjJeYD ay} Aq uaalg suolqaauig ajqeaijdde au} |je pamojjoj arey | ‘Uo!yeulLUexa AW Jno SulAWe9 Ul PUB WV TLOZ 9Y} $0 GPT UO!1Das JapUN INO palijed sjuNoddIe S,jsniJ,AY}JO UO!JeEUIWeXa AW jo yadsai Ul WodaL |
"(AV 2uUl,,) TTOZ PV Salueyd\ au YM aduepsJoIIe Ul S}UNOIIe BY} Jo UOIJeJeEdaid SY) 10} ajqisuodsai ase NOA ‘saaysnsy AjeYys aul sy :4Odas ay Jo sIseq pue salzIiqisuodsay ; "SCO? YIAEW TE papus sead ayy 10} Ajueyd aAoge au} JO S}uNODDe |} JO UO!JeUIWeXa AW UO $da}sNJ} BY} 0} WOdaL |
*saded payse}je dy} UO 1NO Jas GZ0Z Ye TE Papua sead ay} 10J syUNODIe 341 UO (SESOLTT Aequuiny Azey) Aserqi] Aylunuiwo0> auojsuays JO $aaj}snJ4} 3y} 0} oday