OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Charity number: 1170596

THE RELAY TRUST FINANCIAL STATEMENTS YEAR ENDED 30 SEPTEMBER 2023

LUBBOCK FINE LLP Chartered Accountants Paternoster House 65 St Paul's Churchyard London EC4M 8AB

THE RELAY TRUST

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 9
Independent Auditors' Report on the Financial Statements 10 - 13
Statement of Financial Activities 14
Balance Sheet 15
Statement of Cash Flows 16
Notes to the Financial Statements 17 - 30

THE RELAY TRUST

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

Trustees Neil Smith
Rogeria Mulrine
Charity registered
number
1170596
Principal office
52 St Giles
Oxford
OX1 3LU
Independent auditors
Lubbock Fine LLP
Chartered Accountants & Statutory Auditors
Paternoster House
65 St Paul's Churchyard
London
EC4M 8AB
Bankers
Santander
Bridle Road
Bootle
Merseyside
L30 4GB

Page 1

THE RELAY TRUST

TRUSTEES' REPORT

FOR THE YEAR ENDED 30 SEPTEMBER 2023

The Trustees present their report together with the financial statements of The Relay Trust (the Charity) for the period from 1 October 2022 to 30 September 2023. The Trustees confirm that the financial statements of the Charity comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Relay Trust is governed by a Trust Deed dated 19 March 2016.

The Deed names the initial two Trustees and sets out the means by which further Trustees will be appointed (clause 7). This sets out that the power of appointing new trustees is vested in the Settlor, and in the case of his death, in such person as is nominated in his will or by the remaining Trustees.

Organisational structure

The Trustees are responsible for making operational, funding and strategic decisions in line with charity objectives.

The staff responsible for carrying out the day-to-day activities of the Trust are supervised and supported by the Trustees.

The training of Trustees is determined by the governance needs of the Trust to meet its charitable objectives. On initial appointment, new Trustees are given access to the governing document, financial information, meeting materials and essential trustee guidance from the Charity Commission.

Public Benefit

In setting the objectives and planning the activities of The Relay Trust, the Trustees have given careful consideration to the Charity Commission's general guidance on public benefit.

Pay setting

Trustees are not remunerated for their work. Trustee expenses are reimbursed in line with the Trust's policies. Key management remuneration is reviewed regularly and reflects market rates.

TRUSTEES

The Trustees who served during the year were:

Neil Smith Rogeria Mulrine

OBJECTIVES AND ACTIVITIES

Whilst the Trust has broad charitable objectives, in August 2021 it was decided to develop a tighter definition of the focus of the operations. This was to assist the prioritising of the allocation of financial and human resources. The following Statement of Purpose was developed:

Statement of Purpose

The purpose of the Relay Trust is to facilitate leadership training for the Christian church through the provision of training content, strategic advice and financial support for students, teachers, administration, and capital development.

Page 2

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

The goal of this training will be to enable leaders to teach Christians how to live as disciples of Jesus through the daily challenges of life - birth, sickness, marriage, family, work, community, ageing and death.

The core skill in which these leaders will be trained is to explain discipleship through reading the Bible narratives, discerning their central meaning, and communicating this to those in their care.

The Relay Trust will focus training at the 'grassroots' level, delivered within the community, using language and concepts appropriate to the context.

The geographic focus of the Relay Trust will be the regions covered by the 200 poorest Dioceses within the Anglican Church. The denominational focus of the Charity will be the Provinces of the Anglican Communion. The Charity will aim to focus 70% of expenditure on these areas and this denomination over the medium term.

This report outlines how the Trust has delivered on these goals during the reporting period.

There have been six principal activities:

  1. The construction and refurbishment of educational facilities, including colleges and training centres for the training of church leaders

  2. The funding of operating costs for educational facilities, including staff salaries, teaching materials and transport, for the training of church leaders

  3. The provision of student bursaries for disadvantaged students studying theology in the United Kingdom

  4. The provision of financial support for the operating and capital expenses of the church in the areas where training is delivered, to ensure that teachers and administrators are working in a functioning environment, and that employment will be available for graduating students

  5. The construction and refurbishment of schools

  6. The development of technology to assist with the delivery of educational programs in remote areas and the development of teaching material that can be utilised by this technology

These activities have been conducted in five geographic areas:

Assistance is focussed on the work of the Anglican Communion, a loose association of churches that trace their origins to the Church of England. Within the Communion, work is focussed on the 200 poorest administrative areas (known as Dioceses).

ACHIEVEMENTS AND PERFORMANCE

The charity's grant making policy is to provide funds to institutions focussed on supporting operational and capital projects that support the delivery of the 6 principal activities.

The Trust distributed £8.01m in the reported period to activities 1-6 set out above.

  1. Construction and Refurbishment of Educational Facilities

£0.79m was allocated to 7 projects:

Page 3

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

£2.70m was allocated to 15 projects:

Page 4

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

3. Student Bursaries

£1.25m was provided to support bursaries for students to study theology.

4. Diocesan Support

£1.18m was provided to maintain the viability of Dioceses in areas where training programs are being implemented.

These projects were focused in four areas:

Operational support was provided to:

Page 5

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

5. Support for Schools

£0.36m was provided to support schools.

£2.06m expenditure.

Page 6

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

Administration

£0.56m

The Administration costs (direct & support) for the Trust were £0.56m, or 5.9% of total turnover of £9.5m. Administration costs include bank charges, accounting charges, office rent and equipment and employee costs. The focus of the Trust on complex areas in Africa adds to the costs of fund transfers, travel, and oversight. The staff costs include salaries of UK based staff who provide oversight of each project.

Distribution

The Statement of Purpose adopted in August set out the goal to distribute 70% of Grant Expenditure to projects in the poorest 200 Dioceses of the Anglican Communion. Of the total grants of £8.01m, £4.70m or 58.7% went to these areas.

The Statement of Purpose also set out a goal to distribute 70% of Grant Expenditure to churches affiliated with the Anglican Communion. Of the total grants of £8.01m, £5.90m or 73.7% went to these churches.

Page 7

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

Criteria used to measure success

The Trustees meet annually to assess the progess of the Trust against its objectives. Trustees agree goals and objectives for the following twelve months.

FINANCIAL REVIEW

During the year, income totalled £9.53m, consisting of £9.53m of donations and gift aid. As at 30 September 2023 the Charity had £1.63m of unrestricted reserves. The Charity does not have a reserves policy as sufficient funding is received from Trustees and related parties to cover expenditure for each year.

Primary funding source

The charity's primary funding source is that of donations received from Trustees during the current and prior year.

Fundraising

The charity does not carry out significant fundraising activities and no funds were received from the public during the current or prior year.

KEY RISKS

The Trustees are committed to a regular review of the major strategic, business and operational risks which the Charity faces with a view to ensuring that appropriate systems and procedures are in place to minimise these risks.

FUTURE PLANS

It is anticipated that the current operations of the Trust will be incorporated into a newly set up charitable company limited by guarantee during 2024, in order to facilitate the growth of the charity's operations. As part of this process an expanded Board of Trustees will be established. As a result of this, these accounts have been prepared on a basis other than going concern. See Note 1.2 for further details.

TRUSTEES' RESPONSIBILITY STATEMENT

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

Page 8

THE RELAY TRUST

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are Trustees at the time when this Trustees' report is approved confirmed that:

This report was approved by the Trustees and signed on their behalf:

Neil Smith

Trustee

19 September 2024 Date:

Page 9

THE RELAY TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE RELAY TRUST

FOR THE YEAR ENDED 30 SEPTEMBER 2023

OPINION

We have audited the financial statements of The Relay Trust (the 'charity') for the year ended 30 September 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

EMPHASIS OF MATTER - FINANCIAL STATEMENTS PREPARED ON A BASIS OTHER THAN GOING CONCERN

We draw attention to Note 1.2 to the financial statements which explains that the Trustees intend to transfer the trade, assets and liabilities of the charity to a newly set up charitable company limited by guarantee and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in Note 1.2.

Our opinion is not modified in respect of this matter.

OTHER INFORMATION

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 10

THE RELAY TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE RELAY TRUST (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2023

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

RESPONSIBILITIES OF TRUSTEES

As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 11

THE RELAY TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE RELAY TRUST (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

We also obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on provisions of those laws and regulations that had direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Charities Act, Charities SORP 2019 and FRS 102.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity's ability to operate or to avoid a material penalty.

As a result of these procedures, we considered the particular areas that were susceptible to misstatement due to irregularities including fraud were in respect of unrecorded grant commitments, and validity of grant expenditure. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. Our procedures to respond to risks identified included the following:

Page 12

THE RELAY TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE RELAY TRUST (CONTINUED)

FOR THE YEAR ENDED 30 SEPTEMBER 2023

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

USE OF OUR REPORT

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Lubbock Fine LLP

Chartered Accountants & Statutory Auditors Paternoster House 65 St Paul's Churchyard London EC4M 8AB

Date: 20 September 2024

Lubbock Fine LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 13

THE RELAY TRUST

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 30 SEPTEMBER 2023

Note
Income from:
Donations and gift aid
2
Total income
Expenditure on:
Charitable activities
3
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2023
£
9,528,976
9,528,976
8,574,263
8,574,263
954,713
675,528
954,713
1,630,241
Total
funds
2023
£
9,528,976
9,528,976
8,574,263
8,574,263
954,713
675,528
954,713
1,630,241
Total
funds
2022
£
6,356,039
6,356,039
6,415,130
6,415,130
(59,091)
734,619
(59,091)
675,528

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 17 to 30 form part of these financial statements.

Page 14

THE RELAY TRUST

BALANCE SHEET

AS AT 30 SEPTEMBER 2023

Note
Fixed assets
Tangible assets
6
Intangible asset
7
Current assets
Tangible assets
6
Intangible asset
7
Debtors
8
Cash at bank and in hand
Creditors: amounts falling due within one
year
9
Net current assets
Total net assets
Charity funds
Unrestricted funds
10
Total funds
12,216
-
7,131,022
14,417
7,157,655
(5,527,414)
2023
£
-
-
-
1,630,241
1,630,241
1,630,241
1,630,241
2,124
1,344,701
2,535,439
201,502
4,083,766
(3,413,265)
2022
£
5,027
-
5,027
670,501
675,528
675,528
675,528

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Neil Smith

Trustee Date: 19 September 2024

The notes on pages 17 to 30 form part of these financial statements.

Page 15

THE RELAY TRUST

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

Note
Cash flows from operating activities
Net cash provided by operating activities
12
Cash flows from investing activities
App development costs
Purchase of tangible assets
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
13
The notes on pages 17 to 30 form part of these financial statements
2023
£
69,945
(246,835)
(10,195)
(257,030)
(187,085)
201,502
14,417
2022
£
946,250
(791,854)
(9,532)
(801,386)
144,864
56,638
201,502

Page 16

THE RELAY TRUST

FOR THE YEAR ENDED 30 SEPTEMBER 2023

NOTES TO THE FINANCIAL STATEMENTS

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The Relay Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The previous accounting period represents 18 months from 1 April 2021 to 30 September 2022, as such the comparative period is not entirely comparable.

1.2 Going concern

The Trustees intend to transfer the trade, assets and liabilities of the charity to a newly set up charitable company limited by guarantee (company registration number 15897166) in 2024. As required by UK accounting standards, the Trustees have prepared the financial statements on the basis that the Charity is no longer a going concern. Other than the reclassification of tangible assets from fixed assets to current assets, no other material adjustments arose as a result of ceasing to apply the going concern basis.

1.3 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

1.4 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donation income is generally recognised when received or at point of pledge.

1.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

Page 17

FOR THE YEAR ENDED 30 SEPTEMBER 2023

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

1. Accounting policies (CONTINUED)

1.6 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses including support costs are allocated to the applicable expenditure headings and activities of the charity.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

Support costs are those costs incurred directly in support of expenditure on the objects of the charity and include governance costs.

1.7 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of Financial Activities.

1.8 Intangible assets and amortisation

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life, which must be reviewed at each reporting date. If a reliable estimate of the useful life cannot be made, it is presumed to be no more than ten years.

Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life.

1.9 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Page 18

THE RELAY TRUST

FOR THE YEAR ENDED 30 SEPTEMBER 2023

NOTES TO THE FINANCIAL STATEMENTS

1. Accounting policies (CONTINUED)

1.9 Tangible fixed assets and depreciation (continued)

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment - 25%

1.10 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.11 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.12 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation.

1.13 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

1.14 Taxation

The Relay Trust is a registered charity and based on the activities undertaken is not liable for UK corporation tax.

The charity was not VAT registered during the year and therefore all expenses are inclusive of any VAT which cannot be recovered.

1.15 Pensions

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.

Page 19

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

2. Income from donations and gift aid

Unrestricted
funds
2023
£
Donations and gift aid
9,528,976
Total 2022
6,356,039
Total
funds
2023
£
9,528,976
6,356,039
Total
funds
2022
£
6,356,039

3. ANALYSIS OF EXPENDITURE BY ACTIVITIES

Charitable activity costs
Total 2022
Activities
undertaken
directly
2023
£
397,334
262,211
Grant
funding of
activities
2023
£
8,014,217
5,787,662
Support
costs
2023
£
162,712
365,258
Total
funds
2023
£
8,574,263
6,415,131
Total
funds
2022
£
6,415,131

Page 20

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

3. ANALYSIS OF EXPENDITURE BY ACTIVITIES (CONTINUED)

ANALYSIS OF DIRECT COSTS

Wages and Salaries
Staff travel expenses
Other staff expenses
Total
funds
2023
£
261,812
109,924
25,598
397,334
Total
funds
2022
£
167,447
77,661
17,103
262,211

ANALYSIS OF SUPPORT COSTS

Wages and Salaries
Bank charges
Audit Fees
Legal and professional fees
Administrative fees
Insurance
Other support costs
Depreciation
Foreign exchange (gain) / loss
Recruitment fees
Training costs
Total
funds
2023
£
1,400
1,282
35,988
55,976
82,444
11,421
-
3,006
(34,248)
-
5,443
162,712
Total
funds
2022
£
78,392
8,529
18,930
1,284
136,337
1,905
95,098
2,383
-
22,400
-
365,258

Support costs are allocated to the grant making activity of the charity.

Page 21

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

4. ANALYSIS OF GRANTS

Grants split by location
Alexandria
USA
Congo
UK & Europe
East Africa
Central Africa
West Africa
South Africa
Indian Ocean
North Africa
Total 2023
Total 2022
Grants to
Institutions
2023
£
171,103
2,676
171,688
3,321,696
5,226
-
1,095,854
434,412
344,471
2,424,926
7,972,052
5,777,255
Grants to
Individuals
2023
£
37,869
-
4,296
-
-
-
-
-
-
-
42,165
10,407
Total
funds
2023
£
208,972
2,676
175,984
3,321,696
5,226
-
1,095,854
434,412
344,471
2,424,926
8,014,217
5,787,662
Total
funds
2022
£
415,110
-
147,578
2,581,622
-
1,534
1,030,791
842,380
227,537
541,110
5,787,662

Page 22

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

The charity has made the following material grants to institutions during the year:

Guji and Borena Full Gospel Church Bible College
Europe Collaboration
Oak Hill College
Wycliffe Hall
St John's College
Diocese of IAMA
Mount Zion Training and Retreat Center
Kadguli Grace Secondary School
George Whitfield College Explore
Hulbert Enterprises Ltd
Episcopal Church of South Sudan
The Episcopal University
2023
£
-
-
318,505
-
449,468
-
-
-
-
2,030,307
1,220,548
897,450
4,916,278
2022
£
309,546
199,729
312,191
126,863
220,100
120,164
635,682
208,561
444,961
1,587,073
-
-
4,164,870

The grants were made to institutions in respect of both operational and capital projects that support the delivery of leadership training by partner churches.

Further details of the grant awarded to Hulbert Enterprises Ltd can be found in note 7.

Page 23

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

5. STAFF COSTS

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2023
£
235,449
17,581
10,182
263,212
2022
£
214,552
25,369
5,917
245,838

The average number of persons employed by the charity during the year was as follows:

2023 2022
No. No.
Average number of employees 8 7

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2023 2022
No. No.
In the band £80,001 - £90,000 2 2
In the band £110,001 - £120,000 - 1

During the current and prior year none of the Trustees, who are also considered to be the charity's key management personnel, received remuneration, benefits in kind or reimbursed expenses.

Total remuneration paid to key management personnel was £189,188 (2022 - £385,660). This amount exceeded the wage costs noted above in the prior year as salary and contractor costs totalling £303,897 had been capitalised as intangible assets during the prior period.

Page 24

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

6. TANGIBLE FIXED ASSETS

At 1 October 2022
Additions
Transfer to current assets
At 30 September 2023
At 1 October 2022
Charge for the year
Transfer to current assets
At 30 September 2023
Net book value
At 30 September 2023
At 30 September 2022
Office
equipment
£
7,410
10,195
(17,605)
-
2,383
3,006
(5,389)
-
-
5,027

Tangible assets with a net book value of £12,216 were transferred from fixed assets to current assets as a result of the charity's financial statements being prepared on a basis which is no longer the going concern basis. Further details regarding the charity's going concern basis can be found in note 1.2.

Page 25

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

7. INTANGIBLE ASSETS

At 1 October 2022
Additions
Disposals
At 30 September 2023
Net book value
At 30 September 2023
At 30 September 2022
App under
develop
ment
£
1,344,701
246,835
(1,591,536)
-
-
1,344,701

The additions in the period relate to the development of an online learning application (The Online Well) during the year.

The intangible fixed asset was donated to Hulbert Enterprises (Registered Charity No. 1182215) on 29th March 2023, thus a disposal has been recognised at the assets net book value at the date of transfer. This decision was taken by the Trustees on the basis that Hulbert Enterprises Ltd has the relevant expertise and capability to bring the asset into working order.

8. DEBTORS

Due after more than one year
Other debtors
Due within one year
Other debtors
Prepayments and accrued income
2023
£
-
-
1,811,532
5,319,490
7,131,022
2022
£
16,691
16,691
719,794
1,798,954
2,535,439

Page 26

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Other taxation and social security
Accruals and deferred income
Grants payable
STATEMENT OF FUNDS
STATEMENT OF FUNDS - CURRENT YEAR

Unrestricted funds
General Funds
STATEMENT OF FUNDS - PRIOR YEAR
Unrestricted funds
General Funds
Balance at 1
October
2022
£
675,528
Balance at
1 April 2021
£
734,619
Income
£
9,528,976
Income
£
6,356,039
2023
£
159
6,046
29,480
5,491,729
5,527,414
Expenditure
£
(8,574,263)
Expenditure
£
(6,415,130)
2022
£
-
13,099
22,784
3,377,382
3,413,265
Balance at
30
September
2023
£
1,630,241
Balance at
30
September
2022
£
675,528

10. STATEMENT OF FUNDS STATEMENT OF FUNDS - CURRENT YEAR

Page 27

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

11. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR

Unrestricted Unrestricted Unrestricted Total
funds funds
2023 2023
£ £
Current assets 7,157,655 7,157,655
Creditors due within one year (5,527,414) (5,527,414)
Total 1,630,241 1,630,241
ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR
Unrestricted Total
funds funds
2022 2022
£ £
Tangible fixed assets 5,027 5,027
Intangible fixed assets 1,344,701 1,344,701
Debtors due after more than one year 16,691 16,691
Current assets 2,722,374 2,722,374
Creditors due within one year (3,413,265) (3,413,265)
Total 675,528 675,528
RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING
12. ACTIVITIES
2023 2022
£ £
Net income/expenditure for the year (as per Statement of Financial
Activities) 954,713 (59,091)
Adjustments for:
Depreciation charges 3,006 2,383
Loss on the disposal of fixed assets 1,593,659 -
Increase in debtors (4,595,582) (1,014,062)
Increase in creditors 2,114,149 2,017,020
Net cash provided by operating activities 69,945 946,250

Page 28

THE RELAY TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

13. ANALYSIS OF CASH AND CASH EQUIVALENTS

Cash in hand
Total cash and cash equivalents
2023
£
14,417
14,417
2022
£
201,502
201,502

14. ANALYSIS OF CHANGES IN NET DEBT

Cash at bank and in hand At 1
October
2022
£
201,502
201,502
Cash flows
£
(187,085)
(187,085)
At 30
September
2023
£
14,417
14,417

15. PENSION COMMITMENTS

The charity operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the charitable company in an independently administered fund. The pension cost charge represents contributions payable by the charitable company to the fund and amounted to £10,182 (2022 - £5,917). Contributions totalling £2,155 (2022 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

16. OPERATING LEASE COMMITMENTS

At 30 September 2023 the charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
2023
£
35,400
106,200
141,600
2022
£
74,110
141,600
215,710

Operating lease rental payments totalling £57,347 (2022 - £98,253) have been recognised in the Statement of Financial Activities.

Page 29

THE RELAY TRUST

FOR THE YEAR ENDED 30 SEPTEMBER 2023

NOTES TO THE FINANCIAL STATEMENTS

17. RELATED PARTY TRANSACTIONS

During the year, unrestricted donations totalling £7,623,180 (2022 - £4,852,568) were received from Trustees and other related parties.

18. POST BALANCE SHEET EVENTS

On 18th August 2024, The Trustees incorporated a new charitable company limited by guarantee (company registration number 15897166). The Trustees intend to transfer the trade, assets and liabilities of the charity to this newly set up charitable company limited by guarantee in 2024.

Page 30