Charity Number 1170582 

## **DIMOBI CHILDREN DISABILITY TRUST** 

## **TRUSTEES REPORT** 

## **&** 

## **ACCOUNTS** 

**30 September 2025** 



## **Dimobi Children Disability Trust Financial statement** 

## **Year ended 30th September 2025** 

|**Contents**|**Page**|
|---|---|
|Charity information and professional advisers|3|
|Trustees’ report|4|
|Independent Examiner's Report|13|
|Statement of financial activities (incorporating the income and expenditure<br>account)|14|
|Balance sheet|15|
|Notes to the accounts|16|



2 



## **Dimobi Children Disability Trust** 

## **Charity information and professional advisers** 

|Registered charity name|Dimobi Children Disability Trust|
|---|---|
|Charity number|1170582|
|Registered office|The Resonance Centre|
||The Old Schoolhouse|
||599 Ashton New Road|
||Clayton|
||Manchester|
||M11 4RU|
|Trustees|Regis Muketwa (_Chair of Trustees_)|
||Carmen Aguilera Cortes|
||Frank Manvura|
||Miriam Munetsi|
||Olalekan Emmanuel Ayuba|
|Independent examiners|BC NWAIWU & CO LTD|
||Building 1 Suit 4A Office 6|
||Wilsons Park Business Centre|
||Manchester|
||M40 8WN|
|Bankers|Lloyds Bank Plc|



3 



## **Dimobi Children Disability Trust Trustees’ Report** 

The Trustees, present their annual report with the audited financial statements of the charity for the year ended 30 September 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" in preparing the annual report and financial statements of the charity. 

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the Charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the IJK and Republic of Ireland published in October 2019. 

## **Chairperson’s welcome and summary** 

It has been another challenging and extraordinary year for the charity. Ensuring we have sufficient capacity to meet the emerging needs of our community, onboarding new Trustees, staff and volunteers, establishing a new office base, and safeguarding everyone involved, including the public, have remained our priorities. 

The number of families we support has continued to grow, along with the number of disabled children and young people experiencing crisis or risk situations. We have maintained regular monthly engagement with an increasing number of families. 

We are proud of our strong volunteer base. Our volunteers are invaluable to our community and enable the charity to respond to disability and diversity needs effectively. Their diverse ethnic and cultural backgrounds also allow us to support families with translation and culturally responsive services. 

Volunteer costs and expenses remain an ongoing financial commitment, as do office overheads and the requirements of remote and hybrid working. Our unrestricted reserves have been significantly impacted by rising service demand, changes in operational delivery, and increased running costs. 

I am exceptionally proud of the valuable work achieved in such a short time to support some of the most vulnerable disabled children, young people, and their families in North Manchester. On behalf of the charity, I would like to publicly and sincerely thank our workers, volunteers, and funders for standing alongside us in striving towards a society in which disabled children can contribute, are valued, and have their rights respected. 

To our disabled children, young people, and their families: we stand with you in the fight to reduce inequalities, challenge stigma, and combat discrimination. 

Thank you. 

Regis Muketwa 

Chairperson 

4 



## **Reference and administrative details of the Charity and its Trustees** 

The Charity is a charitable incorporated organisation foundation and was formed on 06 December 2016 as Dimobi Children Disability Trust. 

The Trustees that served during the period under review are: 

Regis Muketwa (Chair of Trustees) 

Carmen Aguilera Cortes 

Miriam Munetsi 

Frank Mamvura 

Olalekan Emmanuel Ayuba 

We are proud to have lived experience of disability and majority representation of Black, Asian Minority Ethnicities within our Trustee Board.  We are reflective of the communities that we serve. 

## **Structure, Governance and Management** 

Trustee induction and training 

All Trustees are required to complete a skills audit to ascertain strengths and weaknesses.  All Trustees complete a Disclosure and Barring Service (DBS) disclosure. 

Organisation 

The Board of Trustees carries responsibility for the efficient and effective management of the charity. The Board generally meet up to 10 occasions per year.  Collective decision making and minutes of Trustee meetings are recorded, and signed off, for transparent, governance purpose. 

The Trustees also have an engagement structure to ensure inclusive practice and local community involvement: 

- Parent Forum 

- Co-Production Group 

Minutes of actions from all such community meetings are circulated to the Board of Trustees. 

The Charity regularly obtains helpful advice from the Charity Commission and the Trustees are aware of their responsibilities as Trustees of a charitable organisation. The Charity has an independent legal advisor. 

## **Risk management** 

The Board of Trustees maintains a risk register and related risk procedures, which are regularly reviewed and updated. This includes risks relating to domestic abuse support workstreams, 

5 



and poverty food bank provision. Through this risk management process, significant risks have been identified and control measures have been implemented to mitigate them. 

## **Equal Opportunities policy** 

We are an equal opportunities employer. All vacancies are open to applicants who meet the necessary occupational requirements, and all applications are considered fairly. 

We follow fair recruitment practices and positive action measures to help ensure equality of opportunity for disabled people, in accordance with the Equality Act 2010. We are a diverse and inclusive organisation and advocate for the social model of disability. 

## **Living wage** 

We follow the living wage salary threshold. We value our workers and are committed to ethical fairness. 

## **Objectives and Activities** 

## **Statement of Public Benefit** 

What the charity does: 

- Education/training 

- The Advancement of Health or Saving of Lives 

- Disability 

- The Prevention or Relief of Poverty 

Who the charity helps: 

- Children/Young People 

- People With Disabilities 

- Other Charities or Voluntary Bodies 

- The General Public/mankind 

How the charity helps: 

- Provides Services 

- Provides Advocacy/advice/information 

The charitable objects of the charity as defined in our Articles of Association are: 

The objects of the CIO are: 

- A) To promote the relief of children and young people with autism spectrum disorder and their families and carers, in particular, but not exclusively by the provision of support, education and practical advice 

- B) To advance the education of the general public in all areas relating to autism. 

6 



Our Charity is grassroots formed; majority local residents with lived experience based on gaps in services, and lack of support for disabled children and young people, and multicultural families. 

Dimobi Vision 

To achieve a society in which children with disabilities can contribute, are valued, and have their rights respected. 

We support multicultural children and young people with disabilities, autism and neurodiversity-related health conditions, and learning disabilities, aged up to 25 years, together with their families. We support children and young people with neurodiversityrelated conditions including autism spectrum conditions, Asperger’s, ADHD, dyslexia, dyspraxia, and mental health needs. 

We are based in Newton Heath, Manchester, and provide services across North Manchester, including Newton Heath and Miles Platting. North Manchester contains some of the highest areas of deprivation in the city. 

## **Services provided** 

In delivering our charitable objects we provide the following services: 

Advice and information 

One-to-one support 

Group support 

Advocacy 

Wellbeing activities for children, young people, and families 

Peer buddy support 

Volunteer opportunities 

Local activities, trips, and community events 

Parent forum meetings 

Signposting 

Disability and culturally relevant awareness sessions for parents, carers, and 

Professionals 

Domestic violence 

Due to high referral levels, we expanded our core activities to include poverty relief, including food and essentials support for families of disabled children. This work continued due to a rise in referrals to the police for domestic abuse support involving women with disabled children, we began a multicultural domestic abuse service for women with a disabled child. After receiving referrals from men with disabled children, we extended this support to any parent or 

7 



carer with a disabled child. During the reporting period from 30 September 2024 to 30 September 2025, we supported more family households with disabled children. 

In response to community need, we have planned over the next two years to further develop services including: 

- Half-term activities 

- Respite 

- Vocational services 

- Youth criminal justice support 

In response to our community need we have planned over the next two years to develop our services further and provide: 

- Half-term activities 

- Respite 

- Vocational services 

- Youth criminal justice support. 

## **Our progress in the reporting period** 

The number of beneficiaries we supported during this reporting period increased, with more households of disabled children and young people receiving support. A majority of our members are from Black ethnic minority communities, reflecting the local population we serve. We are proud to be a multicultural organisation 

## **Referrals** 

We accept both self-referrals and agency referrals from across North Manchester. We continue to receive a high number of self-referrals, demonstrating strong engagement with the communities we serve.. 

## **Our priorities for this reporting period** 

Responding to crises arising and maintaining business continuity, and safeguarding everyone involved remained key priorities for Trustees. We diversified our services to include domestic abuse support for women with disabled children and food bank support for families with disabled children. We also supported those experiencing digital poverty, isolation, shielding, crisis, and risk. 

We are deeply grateful to members of our local community who volunteered their time to support vulnerable families. We also extend our thanks to the organisations that supported our work, including All Saints Church, YES, the Police and Crime Team at Greater Manchester Combined Authority, Women’s Aid, MACC, Manchester Police, Equal Education Chances, Family Unit Trust, Northwards Housing, Talbot House, Manchester City Council, Youth Zone, CAHN, BOLDST3P, and many others. 

## **Parent Forum and Member involvement** 

8 



We have our Parent Forum meetings face to face and online. Our last meeting in this reporting period was attended by 28 members. 

We are proud to be a needs-led charity. A Trustee is always present at Parent Forum meetings to support accountability and transparent shared decision-making. We have also created an easy-read Terms of Reference for our Co-Production Group. 

Our charity has been significantly affected by increased referral demand, limited capacity, and the growing complexity of need. We have supported more families in crisis, including disabled children and parents with health conditions who were considered vulnerable and shielding, as well as those affected by bereavement and long-term recovery. We continue to gather member information and evidence of need to support funding applications. 

We have consent procedures in place that comply with data protection requirements. 

Safeguarding measures included: 

- Completing risk assessments for staff, volunteers, beneficiaries, and the public 

- Updating our business continuity plans and related policies 

- Renting office space at The Resonance Centre 

- Developing alternative ways of supporting people virtually and remotely, including flexible, hybrid, and home working arrangements, supported by appropriate policies. 

## **Volunteer capital** 

We have continued to operate successfully through the second lockdown with the invaluable support of local volunteers. More people became regular volunteers during this reporting period. DBS checks and references are completed for all volunteers, and we maintain a full set of volunteer policies and procedures. 

## **Quality monitoring and outcomes framework** 

In line with the Equality Act 2010, we collect demographic and equality monitoring information. We continue to identify meaningful ways to record and monitor the outcomes of our services and projects and to improve our work continuously. 

We also involve children and young people in shaping our services by asking for their views on what they like, dislike, want more of, or wish to comment on. 

## **Summer Holiday Activity Fund new project** 

We successfully bid for a Manchester City Council school holiday opportunity and delivered the “Happy Me” summer play scheme project for disabled children. 

The project aimed to engage 40 disabled children and young people aged 5 to 16, who were in receipt of free school meals and living in the North Manchester wards of Newton Heath, Miles Platting, Clayton, and Openshaw. 

Ninety-five per cent of children indicated, using a smiley-face measure, that they had fun. Children asked for more activities in future and shared drawings showing what they most enjoyed, including football, food, and going to the park. 

9 



## **Financial Review summary** 

Our accounts have been independently examined. 

## **Restricted funds** 

Restricted funds are those subject to specific conditions imposed by the donor, or the terms of an appeal in response to which they were given.   We have had restricted funds in the reporting period.  We manage our restricted funds with robust project management and outcomes reporting. 

## **Unrestricted funds** 

Unrestricted funds may be used at the Trustees’ discretion in furtherance of the charity’s objectives. Designated funds are unrestricted funds set aside by the Trustees for specific purposes or projects. 

We used unrestricted funds to sustain operations during the first and second COVID-19 lockdowns and, unfortunately, our reserves reduced to cover only two months of operating costs, rather than our minimum six-month reserve target set out in our governing documents. 

COVID-19 presented a major challenge for Trustees in maintaining operations while meeting rising overhead costs. It has also remained difficult to raise unrestricted funds, particularly as community fundraising activities were limited, despite such activities previously forming part of our income strategy alongside individual donations in a highly competitive fundraising environment. 

## **Reserves Policy** 

The Trustees reviewed the existing reserves policy in 2023, and it remains unchanged. We aim to hold a general reserve equivalent to six months of operating costs. 

In setting this level, the Trustees considered risks around income streams, the cost of office space at Riverpark Trading Estate, maintenance costs, and additional expenditure related to remote technology requirements. 

## **Plans for Future Periods** 

## **Our main objectives for the coming year** 

We maintain a fundraising strategy governed by the Trustees, based on evidenced member needs and reviewed annually each April. 

Each year, we set objectives linked to our mission and vision. We also prepare a workforce plan showing the ideal support and capacity needed for members in the coming year, together with current staffing roles. In addition, we develop a shortlist of projects based on member needs and social inclusion priorities. We then identify funding streams aligned to the outcomes and resources required, whether for staff, equipment, volunteers, or specific projects. 

Our funding strategy also includes a focus on future contract work and tender opportunities, although this was disrupted during 2020 due to the COVID-19 pandemic. 

10 



## **Objectives** 

**Objective 1** : Grow our neurodiversity service offer across North Manchester. We will explore opportunities to expand and develop these services, including social prescribing. Outcomes will be co-produced with our Parent Forum and Co-Production Group, involving both our community and external organisations, and supported by our fundraising strategy. 

**Objective 2** : Develop a multicultural neurodiversity workforce to meet the holistic needs of disabled children. 

We will achieve this by securing funding for staffing, recruitment, and training, while fostering an inclusive and supportive working environment where skills, talent, and passion can thrive. 

**Objective 3** : Achieve financial sustainability. We will do this by maintaining financial accountability, regularly monitoring the performance of all services, and using this information to inform future development opportunities. We will also continue to monitor key financial risks and maintain mitigation plans while refreshing and following our fundraising strategy. 

**Objective 4** : Raise neurodiversity awareness and promote strengths-based practice. We will achieve this by developing our external training offer and strengthening partnerships with local organisations and service providers. 

**Objective 5** : Address Black, Asian and minority ethnic inequalities and promote inclusivity. We will do this by supporting members to be visible, ensuring their experiences are heard, sharing project outcomes, and developing our external training offer. 

## **Funders and donations in the reporting period** 

We are grateful to the following funders for their invaluable support to disabled children, young people, and their families: 

- Garfield Foundation 

- Migrant Help 

- Manchester City Council 

- Sport England 

- Electric Saf 

- Arnold Clark 

## **Funded items** 

- Emergency food and essentials. 

- Electronic devices for disabled children and young people. 

- Books for disabled children and young people. 

- Sessional staff capacity for disabled children, young people and family support. 

- Sessional staff capacity for domestic abuse support. 

- Volunteer expenses. 

11 



- Laptop, mobile phone, data expenses and software. 

- Office set up and overheads. 

- General overheads. 

## **Regis Muketwa** 

Chair of Trustees 

12 



## **Dimobi Children Disability Trust Independent Examiner's Report** 

I report on the accounts of Dimobi Children Disability Trust, for the year ended 30 September 2025, which are set out on pages 14 to 20. 

## **Respective responsibilities of trustees and examiner** 

The trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Act and that an independent examination is needed. 

It is my responsibility to: 

1. examine the accounts under section 145 of the Charities Act; 

2. to follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the Act; and 

3. to state whether particular matters have come to my attention. 

## **Basis of independent examiner's statement** 

My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking such explanations from you as trustees concerning any matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below. 

## **Independent examiner's statement** 

In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Charities Act or 

- the accounts do not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

BC NWAIWU & CO LTD Building 1 Suit 4A Office 6 Wilsons Park Business Centre Manchester M40 8WN 

13 



## **Dimobi Children Disability Trust Statement of financial activities (incorporating income & expenditure account) Year ended 30th September 2025** 

|**Note**<br>**Income from:**<br>Donations and legacies<br>2<br>Charitable activities<br>3<br>**Total income**<br>**Expenditure on:**<br>charitable activities<br>4<br>**Total expenditure**<br>**Net income/(expenditure) for**<br>**the year**<br>5<br>Transfer between funds<br>Net movement in funds for the year<br>**Reconciliation of funds**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>£<br>750<br>1,000<br>**1,750**<br>600<br>**600**<br>**1,150**<br>-<br>**1,150**<br>1,298<br>**2,448**|**Restricted**<br>£<br>-<br>116,000<br>**116,000**<br>138,241<br>**138,241**<br>**(22,241)**<br>-<br>**(22,241)**<br>52,297<br>**30,056**|2025<br>£<br>750<br>117,000<br>**117,750**<br>138,841<br>**138,841**<br>**(21,091)**<br>-<br>**(21,091)**<br>53,595<br>**32,504**|2024<br>£<br>-<br>128,703|
|---|---|---|---|---|
|||||**128,703**|
|||||125,436|
|||||**125,436**|
|||||**3,267**<br>-|
|||||**3,267**<br>50,328|
|||||**53,595**|



The accompanying notes on pages 16 to 20 are an integral part of this balance sheet 

14 



## **Dimobi Children Disability Trust Balance Sheet As at 30th September 2025** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>6<br>Total fixed assets<br>**Current assets**<br>Cash at bank and in hand<br>7<br>Debtors<br>8<br>Total current assets<br>**Liabilities**<br>Creditors -_Amount falling due within_<br>_one year_<br>9<br>**Net current assets**<br>**Total assets less current liabilities**<br>Creditors -_Amount falling due after_<br>_more than one year_<br>10<br>**Net assets**<br>**The funds of the charity:**<br>Unrestricted funds<br>11<br>Restricted funds<br>11<br>**Total charity funds**|£<br>7,747<br>-<br>7,747<br>(600)|2025<br>£<br>25,356<br>25,356<br>**7,147**<br>32,504<br>-<br>**32,504**<br>2,448<br>30,056<br>**32,504**|£<br>20,536<br>-<br>20,536<br>(750)|2024<br>£<br>33,809|
|---|---|---|---|---|
|||||33,809<br>**19,786**|
|||||53,595<br>-|
|||||**53,595**|
|||||1,298<br>52,297|
|||||**53,595**|



## **Regis Muketwa** 

Chair of Trustees Approved by the board of trustees on 20 March 2026 

The accompanying notes on pages 16 to 20 are an integral part of this balance sheet 

15 



**Dimobi Children Disability Trust Notes to the financial statements Year ended 30 September 2025** 

## 1. **Accounting Policies** 

## _**Incoming resources**_ 

All incoming resources are included in the SOFA when the charity is legally entitled to the income, is reasonably certain of receipt and the amount can be measured with sufficient reliability. In accordance with the SORP, no value has been attributed to the work performed by volunteers, although their work is considered vital to the activities of the charity. 

## _**Donations and gifts**_ 

Donations and gifts consist of the total donations from individuals, trusts and corporates, along with income from fundraising events. 

## _**Depreciation**_ 

Tangible fixed assets costing more than £100 are capitalized and included at cost, including any incidental expenses of acquisition. Depreciation is provided on tangible fixed assets at rates calculated to write off the cost by equal annual instalments over their expected useful economic lives as follows: 

Equipment, Fixtures & Fittings 25% reducing balance Computer and Internet Resources 25% reducing balance 

## _**Resources expended**_ 

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Costs of generating funds are those incurred in seeking voluntary income and do not include the costs of disseminating information in support of the charitable activities. 

|2.<br>**Donations and legacies**<br>Donations<br>Other income<br>**Total**|Unrestricted<br>£<br>750<br>-<br>750|Restricted<br>£<br>-<br>-<br>-|2025<br>£<br>750<br>-<br>750|2024<br>£<br>-<br>-|
|---|---|---|---|---|
|||||-|



16 



## **Dimobi Children Disability Trust Notes to the financial statements Year ended 30 September 2025** 

|3.<br>**Charitable activities**<br>**Grants**<br>Forever Manchester<br>Access Foundation<br>Manchester City Council<br>National Lottery<br>Community Fund<br>Greater Manchester<br>Combined Authority<br>Toy Trust<br>Arnold Clark Community<br>Fund<br>Baily Thomas Charitable<br>Trust<br>John Ellerman Foundation<br>One Manchester<br>Ashworth Charitable Trust<br>MCAactive<br>Amazon uk<br>Scottish Power<br>Foundation<br>Action Together<br>Cla Charitable Trust<br>Migrant Help<br>Sports England<br>Garfield Weston<br>Foundation<br>Electrical Safety<br>**Charitable trading**<br>Charity sales<br>Support services<br>**Total income from**<br>**charitable activities**|Unrestricted<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>1,000<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>1,000<br>-<br>-<br>-<br>1,000|Restricted<br>£<br>-<br>-<br>60,000<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>10,000<br>11,000<br>30,000<br>5,000<br>116,000<br>-<br>-<br>-<br>116,000|2025<br>£<br>-<br>-<br>60,000<br>-<br>-<br>-<br>1,000<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>10,000<br>11,000<br>30,000<br>5,000<br>117,000<br>-<br>-<br>-<br>117,000|2024<br>£<br>13,800<br>43,903<br>60,000<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>11,000<br>-<br>-|
|---|---|---|---|---|
|||||128,703|
|||||-<br>-|
|||||-|
|||||128,703|



17 



## **Dimobi Children Disability Trust** 

## **Notes to the financial statements Year ended 30 September 2025** 

|4.<br>**Expenditure on charitable activities**<br>Staff cost<br>Project costs<br>Depreciation<br>Professional fees<br>Governance costs<br>Support costs<br>Restricted expenditure<br>Unrestricted expenditure<br>5.<br>**Net income/(expenditure) for the year**<br>This is stated after charging/(crediting):<br>Depreciation|2025<br>£<br>-<br>52,555<br>8,452<br>-<br>600<br>77,234<br>138,841<br>138,241<br>600<br>138,841<br>2025<br>£<br>8,452|2024<br>£<br>-<br>57,058<br>11,270<br>-<br>750<br>56,358|
|---|---|---|
|||125,436|
|||124,686<br>750|
|||125,436|
|||2024<br>£<br>11,270|



18 



## **Dimobi Children Disability Trust** 

## **Notes to the financial statements** 

## **Year ended 30 September 2025** 

|6.<br>**Fixed assets: tangible**<br>**assets**<br>Land &<br>Buildings<br>£<br>**Cost**<br>At 1 October 2024<br>-<br>Additions<br>-<br>At 30 September 2025<br>-<br>**Depreciation**<br>At 1 October 2024<br>-<br>Charge for the year<br>-<br>At 30 September 2025<br>-<br>**Net book value**<br>At 30 September 2025<br>-<br>At 30 September 2024<br>**-**<br>7.<br>**Cash at bank and in hand**<br>Cash at bank<br>Cash in hand<br>8.<br>**Debtors**<br>Trading debtors<br>Grant debtors<br>Prepayments|Fixtures &<br>fittings<br>£<br>32,842<br>-<br>32,842<br>20,787<br>3,014<br>23,801<br>9,041<br>**12,055**|Computer<br>equipment<br>£<br>13,888<br>-<br>13,887.75<br>9,009<br>1,220<br>10,229<br>3,659<br>**4,879**<br>2025<br>£<br>7,747<br>-<br>**7,747**<br>2025<br>£<br>-<br>-<br>-<br>-|Computer<br>equipment<br>£<br>13,888<br>-<br>13,887.75<br>9,009<br>1,220<br>10,229<br>3,659<br>**4,879**<br>2025<br>£<br>7,747<br>-<br>**7,747**<br>2025<br>£<br>-<br>-<br>-<br>-|Vehicle<br>Total<br>£<br>£<br>30,000<br>76,730<br>-<br>-<br>30,000<br>76,730<br>13,125<br>42,921<br>4,219<br>8,452<br>17,344<br>51,374<br>12,656<br>25,356<br>**16,875**<br>**33,809**<br>2024<br>£<br>20,536<br>-<br>**20,536**<br>2024<br>£<br>-<br>-<br>-<br>-|Total<br>£<br>76,730<br>-|
|---|---|---|---|---|---|
||||||76,730|
||||||42,921<br>8,452|
||||||51,374|
||||||25,356|
||||||**33,809**|
|||||||
||||**7,747**|||
||||2025<br>£<br>-<br>-<br>-|||
||||-|||



19 



## **Dimobi Children Disability Trust Notes to the financial statements Year ended 30 September 2025** 

|9.<br>**Creditors**_- Amount falling due within one year_<br>Trade creditors<br>Other creditors<br>10.**Creditors**_- Amount falling due after more than one year_<br>Trade creditors<br>Other creditors<br>11. Fund movements<br>Balance at 1<br>October 2024<br>Income<br>£<br>£<br>**Restricted funds**<br>Restricted project fund<br>52,297<br>116,000<br>52,297<br>116,000<br>**Unrestricted funds**<br>General fund<br>1,298<br>1,750<br>1,298<br>1,750<br>**The funds of the charity**<br>53,595<br>117,750|9.<br>**Creditors**_- Amount falling due within one year_<br>Trade creditors<br>Other creditors<br>10.**Creditors**_- Amount falling due after more than one year_<br>Trade creditors<br>Other creditors<br>11. Fund movements<br>Balance at 1<br>October 2024<br>Income<br>£<br>£<br>**Restricted funds**<br>Restricted project fund<br>52,297<br>116,000<br>52,297<br>116,000<br>**Unrestricted funds**<br>General fund<br>1,298<br>1,750<br>1,298<br>1,750<br>**The funds of the charity**<br>53,595<br>117,750|2025<br>2024<br>£<br>£<br>600<br>750<br>-<br>-<br>600<br>750<br>2025<br>2024<br>£<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br> <br>Expenditure<br>As at 30<br>September<br>2025<br>£<br>£<br> <br>(138,241)<br>30,056<br> <br>(138,241)<br>30,056<br>(600)<br>2,448<br>(600)<br>2,448<br> <br>(138,841)<br>32,504|2025<br>2024<br>£<br>£<br>600<br>750<br>-<br>-<br>600<br>750<br>2025<br>2024<br>£<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br> <br>Expenditure<br>As at 30<br>September<br>2025<br>£<br>£<br> <br>(138,241)<br>30,056<br> <br>(138,241)<br>30,056<br>(600)<br>2,448<br>(600)<br>2,448<br> <br>(138,841)<br>32,504|
|---|---|---|---|
|||||
|||<br> <br> <br> <br>||
||116,000<br>1,750||30,056<br>2,448|
||1,750||2,448|
||117,750||32,504|



20 

