SAMARITANS
116 123 '
01606 43211-
ill IrfÉ DDIYI!ts-
Annvaj fevlew 2020-21

## **1. Samaritans' Vision, Mission and Values** 

It’s now generally acknowledged that to genuinely reduce suicide we must reach people earlier on in the crisis cycle, which means reaching out to and helping people who would not consider themselves to be suicidal. We want all potential callers to understand that our service is here for anyone who is experiencing pain in their lives. 

## **The Vision** 

Samaritans Vision is that fewer people die by suicide 

## **The Mission** 

We make sure there’s someone there for anyone who needs someone. 

- Every year, we answer more than 5 million calls for help via our unique 24-hour listening service, email, letter, face to face and through our Welsh language service. 

- We give people ways to cope and the skills to be there for others. 

We want to encourage, promote and celebrate those moments of connection between people that can protect and even save lives. 

- To do this, we're working in schools, prisons, workplaces and communities, and in partnership with organisations like Network Rail. 

We campaign to make suicide prevention a national and local priority. 

- Our staff and volunteers run nationwide and community campaigns to raise awareness and influence decisionmakers. 

## **The Values** 

We have five core values. They're supported by these behaviours, which we share within the Samaritans organisation: support, trust, aspirational and respect. 

Listening 

- Exploring feelings alleviates distress and helps people to reach a better understanding of their situation and the options open to them. 

Confidentiality 

- If people feel safe, they are more likely to be open about their feelings. 

Non-judgemental 

- We want people to be able to talk to us without fear of prejudice or rejection. People making their own decisions wherever possible 

People making their own decisions 

- We believe that people have the right to find their own solution and that by not telling people what to do empowers them. 

Human contact 

- Giving people time, undivided attention and empathy meets a fundamental emotional need and reduces distress and despair 

2 



## **2. Samaritans of Mid Cheshire** 

Samaritans of Mid Cheshire, a charity registered in England (1170575), is a recognised branch of Samaritans Central Charity and is a charitable incorporated organisation (CIO) and governed by a constitution.  As an affiliate branch we are financially independent and responsible for fundraising to meet our operating costs. 

Our branch has been providing support to people in our local area since 1965.   We offer emotional support by telephone, by email and in person when guidelines allow.  Our branch covers the following areas: 

- Altrincham 

- Hale 

- Hale Barns 

- Knutsford 

callers.  Operational changes were made to ensure safety of volunteers. 

Fundraising opportunities have been severely reduced during the pandemic meaning that the donations we have received are possibly even more appreciated than ever.  Securing grants has helped the financial situation; increased expenditure due directly in response to Covid19 has been covered by one of these.   Maintenance of our premises continues to be a major source of expenditure in addition to our normal running costs. 

- Lymm 

- Middlewich 

- Northwich 

- Timperley 

- Winsford 

The year 2020-2021, as the previous year, has proved to be very challenging: balancing running an increasingly needed service whilst navigating new rules; continuing to fundraise whilst managing increased expenditure; trying to plan ‘normal’ outreach activities in unprecedented times whilst still recruiting and training volunteers. 

The branch has continued to provide a telephone listening service providing emotional support for our 

Despite the pandemic the branch continues to comply with all aspects of good charity management.  During the last year, Samaritans central charity has conducted a quality review looking at all aspects of branch management including finances, operating procedures and legal compliance.  The report was excellent and confirmed that the charity is in a healthy state 

The Branch Leadership Team have continued to recruit and train new volunteers, albeit, under a new normal, making use of technology to replace face to face when required. 

The whole branch are looking forward to more face to face work, hoping to get our presence known in local schools, prison and at train stations. 


Annual Review 2020-2021 



## **3. Director's Report** 

Jan reports as she comes to the end of her second and penultimate year in the role of Branch Director: 

Samaritans of Mid Cheshire has been an affiliated branch of the Samaritans since 2017.  We have the responsibility of managing not only the delivery of service but the building we own and all our volunteers. This means we are responsible for all our recruitment, training, funding and upgrading of equipment as deemed necessary when change and legislation dictate.  This includes Health and Safety, Data Protection and Safeguarding. 

Since our last AGM we have continued to recruit and train new listening volunteers and increased our support team. We now have 31 trained mentors which represents 18% of our listening volunteers and ensures our ability to mentor new listeners as well as our ongoing mentoring of volunteers.  Our aim going forward is to train all volunteers as mentors. 

Since our Link system replaced Connect, I believe the system has been less prone to downtime, even if we see a few glitches from time.  We have seen the withdrawal of our SMS service but are soon to see the introduction of Online Chat. 

Our email system is in need of an overhaul, and this has been promised by Samaritans Central Office (SCO) as a future project.  We are also soon to see the introduction of the Branch Management Tool (BMT) which will aid in recruitment, training and the progress of volunteers. 

In November 2020, we had our virtual Branch quality review.  Our report was excellent, and this was down to the Branch Leadership Team and to each and every one of our volunteers.  We have a few areas to work on which were chosen by ourselves as aims and goals for the future and we are well ahead in our progress. 

Sadly, over the last year, we have been badly affected by Covid-19.  This has meant fewer face to face activities both inside the Centre and in the local communities that we cover.  It has taken down the number of potential volunteers we can recruit and train and also affected the way this is done.  Our shift rota lost a lot of volunteers temporarily to self-isolation, but we have managed this and our service both locally and nationally held together well. Many volunteers undertook different roles while self-isolating, eg NHS Support Line, Leading and other Branch roles.  We hope to be fully operational as soon as the worries of Covid-19 allow us.  On the positive side, technology has helped considerably with meetings and training, the Ops Room stations have never been so clean, and we have learnt a lot from the changes we have had to make. 

Going forward we are looking forward to seeing a newly re-furbished Ops Room and a newly rendered building with new signage.  This will also mean that we can attend to some damp and decorating inside the building. Our hope that when this work is done, the refurbishments will improve the soundproofing in the Ops Room and the maintenance of the building. 

I want to say a big thank you to the Trustees, the Branch Leadership Team and to all our volunteers for being there for our callers and for the time and support you have given to the Branch and each other.  You are all brilliant.  Thank you. 

Jan 456 

4 



## **4. Treasurer's Report** 

As Trustees of our Organisation, after a vote at last year’s AGM, we have again used the services of a local firm of accountants to examine the accounts. Once again they have produced an 11 page report, copies of which are available for anyone if they wish, but for the purposes of this review I have summarised it 

This year has been somewhat different but as always we give our sincere thanks to all who have helped to keep the branch going through the past 12 months. Our income relies on the support and generosity of the whole community but unfortunately we have not been able to raise funds in our usual way.  However with financial support from our donors, Samaritans of Mid Cheshire have been able to continue the good work that we do. 

Looking at the accounts you will see we were lucky to be awarded 2 grants.£10k from Cheshire West and Chester Council helped us with added costs due to the pandemic – the reorganisation of the ops room to allow safe distancing, including sanitising essentials, plus equipment to allow for remote training for new volunteers and remote branch meetings.  The other grant from The Arnold Clarke Community Fund of £1k was used for added screen protection in the ops room which can also be used in the training room. 

Regarding our expenditure, we have continued to upgrade, repair and refurbish our property to a cost of just over£2k. Otherwise through careful monitoring we have managed to keep the costs of energy and our annual contracts down. 

The creditors listed in the accounts are for NBC – the money we pay yearly to Central Charity based on income and expenditure and the accountant’s examination fee. 

For our income, we have been unable to do any street or store collections or any bag packing income due to the pandemic. However through the sale of Samaritan raffle tickets, sale of Samaritan Christmas cards and several sponsorship events, including The Samarathon in July, organised by our volunteers.  We were lucky to receive £750 in donations from local organisations and churches and thank them for their continued support. Individual donations amounted to £6,250. We are so very grateful to all who donated so generously. Gift Aid and GASDS for the year up to April 2019 amounted to £2.6k and we received just under £1k in legacies. Our 100 Club continues to contribute towards our income and currently we have around 60 members but we are always lookout for more– only £12 a year - £20 prize every month but in December prizes of £50, £25 and £10. 

Thanks as always to all who helped, donated participated and organised. 

Sue 260 

Annual Review 2020-2021 



## **5. Financial Statement** 

## **Samaritans of Mid - Cheshire Accounts for 1/4/2020 to 31/3/2021** 

||**to 31/03/21**<br>**to 31/03/20**<br>**INTEREST**<br>HSBC<br>£12<br>£46<br>Nationwide Building Society<br>£68<br>£216<br>**TOTAL**<br>**INTEREST**<br>£79<br>£262<br>**INCOME**<br>Donations<br>Individuals<br>£6,291<br>£4,799<br>Companies<br>£0<br>£172<br>Organisations/ Clubs<br>£350<br>£3,178<br>Local/church/parish Council<br>£400<br>£100<br>Memorials<br>£975<br>£0<br>Cash Sales<br>Fund Raising<br>Collections<br>£0<br>£1,515<br>Bag packing<br>£0<br>£2,816<br>Branch organised<br>£3,522<br>£3,302<br>Conference Contributions<br>£0<br>£0<br>100 Club<br>£721<br>£618<br>Gift Aid tax<br>£2,620<br>£2,610<br>Grants COVID<br>£10,000<br>£0<br>Sundries<br>£38<br>£0<br>Restricted donations<br>£1,350<br>**£0**<br>**TOTAL CASH**<br>**£26,267**<br>**£19,111**<br>**TOTAL INCOME**<br>£26,346<br>£19,373<br>**EXPENDITURE**<br>Telephone<br>£1,499<br>£1,377<br>Premises-ulilities & contracts<br>£3,454<br>£3,133<br>Premises maintenance /refurbishment<br>£2,087<br>£2,554<br>Housekeeping/Refreshments<br>£1,654<br>£2,185<br>Publicity / Advertising/Recruitment<br>£4,163<br>£3,825<br>Fund Raising costs<br>£666<br>£333<br>Insurance<br>£926<br>£926<br>NBC adjustment<br>-£1,553<br>£2,847<br>Training<br>£176<br>£490<br>Volunteer & Director expenses<br>£1,691<br>£2,754<br>Volunteer Support<br>£0<br>£46<br>Caller Support<br>£0<br>£0<br>Sundries<br>£43<br>£74<br>Stationary incl cartridges<br>£186<br>£47<br>Conference Fees<br>£0<br>£0<br>Governance/data protection<br>£633<br>£552<br>Outreach<br>£60<br>£48<br>Capital expenses<br>£22<br>£4,631<br>COVID related<br>£2,674<br>£0<br>**TOTAL**<br>**EXPENDITURE**<br>**£18,377**<br>**£25,822**<br>**INCOME - EXPENDITURE**<br>£7,969<br>-£6,449<br>Funds brought forward<br>£137,116<br>£143,565<br>**Funds carried forward**<br>**£145,085**<br>**£137,116**|
|---|---|
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||
|||



6 



||**BALANCE**<br>**SHEET**|**BALANCE**<br>**SHEET**|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||**Branch**<br>**Assets**||||||||||||||||||
|||||Creditors||||||||-£2,151||||-£2,598|||
|||||House at w.d.v.||||||||£90,000||||£90,000|||
|||||HSBC current<br>account||||||||£2,771||||£5,328|||
|||||HSBC deposit account||||||||£28,902||||£18,891|||
|||||Nationwide Building Society||||||||£25,563||||£25,496|||
||||||**TOTAL**|||||||**£145,085**||||**£137,116**|||



## **6. Thank You** 

**Samaritans of Mid Cheshire must thank ....** 

## **.... all our donors including** 

- Those who give us donations 

- Those families who, when their loved one has died, ask for donations to be given to us in their memory 

- Those 100 club members who take a bit of a gamble while giving us money 

- Those who do their internet shopping via www.easyfundraising.org and help to boost our funds 

- Those who sponsored our volunteers when they ran, walked or cycled in aid of our branch 

## **.... and** 

- Hartford PC 

- Vale Royal Lions 

- Norley Methodist Church 

- Arnold Clarke 

- and not forgetting Camilla’s ‘girls’ who lay eggs for donations to us throughout the year. 


## **7. Trustees** 

**The following individuals have served as trustees for Samaritans of MidCheshire** 


**----- Start of picture text -----**<br>
Trustee Name  Position  Dates served<br>Judi Boardman (410) From April 2017<br>Diana Brown (301) From May 2018<br>Peter Burke (200) From August 2020<br>Andrew Clarke (353) From April 2017<br>Susan Coles (260 ) Treasurer  From April 2017<br>Helen Gardner (380) Secretary Until  September 2021<br>John Munnery (490) From June 2019<br>Janice Scaplehorn (456) Director  From April 2017<br>**----- End of picture text -----**<br>


The role of trustee is advertised to the branch in the two months prior to an AGM.  Volunteers are invited to stand to be elected at the AGM.  As per the constitution there will be a minimum of three trustees and a maximum of thirteen. 

Annual Review 2020-2021 



We're here
to listen
Call&w duyw
116 123
l *Ir￿ster Rood
PknthwKh
CW9 SLY
SAMARITANS

## **Samaritans of Mid - Cheshire Accounts for 1/4/2020 to 31/3/2021** 

|||**to 31/03/21**|**to 31/03/20**|
|---|---|---|---|
|**INTEREST**|HSBC|£12|£46|
||Nationwide Building Society|£68|£216|
||**TOTAL INTEREST**|£79|£262|
|**INCOME**|Donations|||
||Individuals|£6,291|£4,799|
||Companies|£0|£172|
||Organisations/ Clubs|£350|£3,178|
||Local/church/parish Council|£400|£100|
||Memorials|£975|£0|
||Cash Sales|||
||Fund Raising|||
||Collections|£0|£1,515|
||Bag packing|£0|£2,816|
||Branch organised|£3,522|£3,302|
||Conference Contributions|£0|£0|
||100 Club|£721|£618|
||Gift Aid tax|£2,620|£2,610|
||Grants COVID|£10,000|£0|
||Sundries|£38|£0|
||Restricted donations|£1,350|**£0**|
||**TOTAL CASH**|**£26,267**|**£19,111**|
||**TOTAL INCOME**|£26,346|£19,373|
|**EXPENDITURE**|Telephone|£1,499|£1,377|
||Premises-ulilities & contracts|£3,454|£3,133|
||Premises maintenance /refurbishment|£2,087|£2,554|
||Housekeeping/Refreshments|£1,654|£2,185|
||Publicity / Advertising/Recruitment|£4,163|£3,825|
||Fund Raising costs|£666|£333|
||Insurance|£926|£926|
||NBC adjustment|-£1,553|£2,847|
||Training|£176|£490|
||Volunteer & Director expenses|£1,691|£2,754|
||Volunteer Support|£0|£46|
||Caller Support|£0|£0|
||Sundries|£43|£74|
||Stationary incl cartridges|£186|£47|
||Conference Fees|£0|£0|
||Governance/data protection|£633|£552|
||Outreach|£60|£48|
||Capital expenses|£22|£4,631|
||COVID related|£2,674|£0|
||**TOTAL EXPENDITURE**|**£18,377**|**£25,822**|
||**INCOME - EXPENDITURE**|£7,969|-£6,449|
||Funds brought forward|£137,116|£143,565|
||**Funds carried forward**|**£145,085**|**£137,116**|
|**BALANCE SHEET**||||
|**Branch Assets**||**31 Mar 2021**|**31 Mar 2020**|
||Creditors|-£2,151|-£2,598|
||House at w.d.v.|£90,000|£90,000|
||HSBC current account|£2,771|£5,328|
||HSBC deposit account|£28,902|£18,891|
||Nationwide Building Society|£25,563|£25,496|
||**TOTAL**|**£145,085**|**£137,116**|





Charrty R•gistratlon No. 1170675
Company R•gl¥tratlon No. CE009265 (Engl•nd and Walm)
SAMARITANS OF MID CHESHIRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

SAMARITANS OF MID CHESHIRE
LEGALAND ADMINISTRATIVE INFORMATION
TnMte•B
Ms Jan Scaplehom
s Judi Boardman
Mis¥ Helen Gardner
MrAndrew Clarke
M8 Sue co￿$
Ms Dkqna Brown
Mr John Munnory
Mr Pth Buthe
(Appointed 4 August 20201
Charlty numb•r
1170575
Comp•ny numb•r
CE009265
Prlnclp•l •ddr•
1 Mancheslor Ro*J
Northwich
Cheshire
c￿ SLY
IndeF4ndent oxaminer
And[￿ H•gu• BEng BFP FCA
R Parts)efS
Chortwed Accountants & StatutoryAuditor
Dr&ke Hou
Gaobrook Pa
Northw
Ch88hi
CWJ 7R4

SAMARITANS OF MID CHESHIRE
CONTENTS
Pag•
TfU8te68' report
Independent examin8f$ report
Statement of financiel 8fApiibe8
8alanco 8he8t
Notes to the finan¢Kql 8talom•nts
5-11

SAMARITANS OF MID CHESHIRE
TRUSTEES. REPORT IINCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 IAARCH 2021
The Iru8te88 pre88nt tsir re￿rt ffinandal Slatsmnts th6 yoar onded 31 March 2021
The finanoal ststements have been prepared In accudanc• with tho *¢ounting sel OLrt in note 1 to
the finan¢a•l statements and compty wrth the chaiTVs tgovemiTrJ dorjjmentl, th8 Companies Act 2006 and
"Accx)unling and ReF4)rting by Charrlies: Stslewtht of Recommended Practice 9P￿1¢0b1e to charities
preparing their a¢xount8 in Kcordance wilh the Finan¢yal Reyting Starthrd applicab￿ in Ihe UK and
Republic of Ireland IFRS 1021 {effectNg 1 January 2019)".
Objxtlvm and actlvltle•
The charity's objects are to offer emotKJnal 8UPF4)rt to of MKI Cheshlre Wtr￿ are 9olnp through difficult
me8.
The tru8te88 have pald du• regord to wid1￿0 isswl by the Charity Commi88*)n In decldlng vthat KUvrtle8
th? charity Should undgrtako.
A¢hl•v•m•nt• •nd p•rlorni•nc•
FSnanclal r•vl•w
It Is thg policy of the charity that unre8tricted fund8 whth have not bgen de8hJn8ted for a ¥po¢rf¢ u#e 8houhJ
be Maintain￿ at a l&v81 aqUiv8￿nI to betsveon Ihrge and 8lx month's expanditure. The tfU8te8s con8ider8 thal
roserves 81 this level will ensure thaL m the event of a si9nlficant dfW in funding, thèy will b• able to ￿ntinUe
th8 charity'& current actNiligs tpthiltr ¢0nrthraW￿ is gNen to ways in wh￿h athJit￿n11 fvnds may be rai••d.
This lev•1 of reserves has been maintained thfoughout the year.
The tru8tse8 h88 88$0$8¢d the major ri8ks to tho chartty li eypo8ed. aThd are sati8fi8d that 8yStom8 arn
In place to mltigale exposure lo the major d8ks.
8tructur•i gov•manc• and rnan•q•m•nt
The charity 18 tegistered as a chantab￿ InCorp￿ated Organi8allon (CIO) ragulatad by ￿ Ch8r*y
Comm18810n.
Tho tru8tee8. WtK) arn 8180 the for the purpoto of u)mwy W. and tpfiK) 8•rv•d during t￿ year and
up lo th• dats of signoiur? of the financ1818taterr￿ts w•r•.'
M8 Jan koplahom
M$ JLKli 8oardman
Miss Heknn Gardner
MrAndr8w Clarl(e
MS Sue Coles
Ms DLgna Brown
Mr John Munnery
Mr Peter Burf(e
{Pwcrfnted 4 August 20201
The tru8ke8' report was aw>roved by th• Board d Truste83.
CL
Pkn Sue Col
Trustee
Datod.. 9 Septsm￿r 2021

SAMARITANS OF MID CHESHIRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SAMARITANS OF MID CHESHIRE
I report to the truste68 on my ex8minatK)n crf thè financaal Statem￿ of Samgrllans of MKI Che8hire (the
charity} for the year ended 31 March 2021.
RespDnGlbllltle8 and bask6 of rnport
A8 the Irustse8 of the tharity land also its dlrectord for the purrXj￿ ol (xxyny lawl you are responsible
for the preparation of Ihe finanwl ststements in Kcordance wrth the requirnments of th¢ Ctynpanies A
2006 {th8 2006 Act).
Having satisfied mysell that the financial statemént8 of thg charity are r￿1 required to be audited under Part
16 of thè 20C6 Act and are eligible for Independent eXaminalK￿. I rei>)rt in respèct of my gxaminatN)n ol th8
charity's fin•n¢i81 ststements carried out urKler s￿lA 145 of Ihg Charrties Act 2011 (the 2011 Act). In
carying out my examination I hav8 f￿1￿￿ed the applicable Direclion8 giv•n ty tho Chailty Commission
under 8¢ction 145{5)Ib) of the 2011 h£1.
IDd•p•nd•nt •xamlnorf• Statement
I have completed my examination. I cxjnfirn that rK¥ rn8ttor8 hgve coff* to ry thntion in conn*￿On with
th8 axamln8tlon glvlNJ me cause to tseli￿ that in ary Materi￿ respect..
o¢¢ountsng r•(x)rd8 were not kept in respect of th• chority ¥$ rnquir•J by 8Ktion 3e6 of tho 2008 Act..
or
th• flnanclal statements do not accord wrth thom rncord8.' or
the ffinancial statemènt# ¢*J not wnply wth the acc￿nting requireffonts of Soct￿ 396 of the 20C6 Ad
oth8r than any roqulrement that the account8 gN¢ 8 true and fair ViW4V which is not a matter con8kléfad
88 part of an irKl8perKlenl oxamln8lion,' or
the financi818t8lemènts h•v• not been prep8red in accordance wllh the n*thods and piinciples of the
Statement ol Recommended Pradcé for ac¢¢unting arKI reporting by chariti88 8pp16c4ble lo charitie•
preparlng their accounts in ac£ordanco wilh the FIn￿dar Reporthw Slandord the UK and
Republic of Ireland IFRS 1021.
I have no concems
attents'on shoul
rea¢hod.
nd have come a¢r068 no olhr mattoT8 in connect5on wtth the examln8tion lo whrh
n in this rgport in order to enable a proper understsnding of the financial Statements
Andrew Hague
WR Pathers
Chartered Accountants & Staluk*ry Auditor
Drake Houae
Gadbrook Pa
NOrthw￿h
Cheshire
Cwa 7FIA
FCA
D•t•d.' 9 September 2021

SAMARITANS OF MID CHESHIRE
STATEPAENT OF FINANCIALACTMTIES
INCLUDING INCOMEAND EXPENDITUREACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
Total Unre8trkted
funds
2020
fund•
2021
fund•
2021
2021
Donations and *acAe8
Fundraising
Inve8lm&ntB
Other ino)me
21.357
3,522
22.707
3.522
79
38
11,478
7,633
Tol•l Incomo
24,996
1,350
26,346
19.373
Charitable 8dvilie8
17.027
1,350
16,377
25,822
N•t Incom￿1•Xp•ndItyr•) for th• ymrl
N•t mov•m•nt In lund•
7,969
16,449)
Fund baLqnces at 1 ADriI 2020
137,118
137,116
143.566
Fund bal•ncM at 31 M•rth 2021
145.08S
145,085
137.118
The statement of ffinawal a¢*ivth08 Includgs a11901￿ and loswi reco9nlwJ In th• yèar.
l kncoma and expendlture d￿r￿ frun continuir#J 8dTrAtI88.
The 8t8tement of flnand81 xtMtie8 al80 CAX￿11￿ with the requlreft￿nts for an incom8 and expendi￿r8 account
under the Campan*$A¢t 2￿.

SAMARITANS OF MID CHESHIRE
BALANCE SHEET
ASAT31 MARCH 2021
2021
2020
FIX￿ M••ts
Tangible assets
Cuff¢nt aM•ts
Debtors
Cash at bank and In hand
11
90.IXJO
90.000
12
957
57,236
17
50.136
58.193
50.153
Cr•dltor•: •mounts f•lllng du• wlthln
on• y••r
13
(3,108)
13.037)
current 088ets
55,085
47,116
Totsl ••••ts Iw• eurr•nt Ilabllttlo•
145,085
137,118
In¢orn• lund•
Unrestrlcted lund8
145,08S
137.116
145,085
137.116
The company18 entitl8d to th• •xwnplKin frThn Ih? audit requiremont conlainod In s￿￿On 477 of the Companle8
Act 2008, lor the y•ar ended 31 March 2021.
The dlrector8 acknowledge their responsbllitw for en$uring thot Iho ¢h8nty keeps accounting I￿OrdS which
¢ompty wrth s¢¢tion 386 of the Act and for prnparing financial statements whth gNe a truo ond tsir viow of th•
Slate of affair8 of the company as 81 the end ol the financial year and of its inc(Yninq r￿oUrceS and applution of
resour¢e$. induding it8 inwme and frxpendiiure. for the fin8nckql year In accordance with the requirwnenls of
Sections 394 8nd 395 ond whth other*i8e cc4nptry wth th• r¢quiromonts of thg Companies kt 2006 rolaling to
financial statements, 80 far as appluble to the company.
The members h8V8 not r8qulTgd the company to obtain an a￿111 of its finarKao1 $t4t•m•nts for th• yaar in
qUe8tion in a¢c¢rdance with 8eclion 476.
These fnancial statements have been pro￿r0d in a(wrd•nco ￿1th tho p¥ovi8i)ns 8pplkable to c>)mF4nig6
8ubject to the Bmall cornpani88 regi￿.
The flnandal ststements were apwov•d by the Trustees on 9 Sepiember 2021
M8 Sue Cole$
Company R•gl8tr8tlon No. CE009266

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL sTATEmE￿rs
FOR THE YEAR ENDED 31 AIARCH 2021
AccountSng pollcl••
Ch•rlty I￿Or￿•t10￿
Samaritan$ of Mid Cheshire is a kwte c•)mpany Iwnl￿j by guaranta• In￿rpOrat@d kn England 8fKI NItsI88.
The registered office 18 .
1.1 Accountlnq eonv•ntlon
The financial slalemènts havo bo8n w@p¥r￿1 in acc4JrdwKe wllh th8 charity's Igoveming thxumentl. the
Companies A£1 2006 and "Accounting and ReForttNJ by Charities.. Statamgnt of Recommgnded Pradice
applicable to charities preparing th￿r accounts in accordance with the Financkil Reporting Standard
appli¢•bEe in the UK and Republic of IrekgTrJ IFRS 102) {￿reCtIVe 1 January 2019)" The charity 1$ a Publlc
B8nafft Entty a8 dafinod by FRS 102.
The charlty has td¢an advonttye of ts pro￿5￿n8 in th• SORP for chariti88 ￿ptyIng FRS 102 Upda
Bulkntin 1 not to Prepare a Statement of Cash Fkx8.
finanGio1 ¥18t•ments are prepared in sterling, which is the fund10n￿ ¢urren¢y of ¢harlty. Mon•tsry
amounts In these financial Statements arn roundod t¢ th• ne8r•¥t £.
The flnancial statements have been prop8￿ undor the h18tori￿1 ¢ost ￿nVentiOn. modlfied to Include the
revaluation of fretshold pro￿rtI*5 8fKI lo indudo inve8lmwt ￿y0P9rt￿ and cartoln finandal Inthmén18 al
fair value. The prfncipal accounting Poli￿•$ adopttrj are Sel out baknv.
1.2 Golng ¢onc•rn
At the timo of approving the financl81 statem•nts, tho truste•• how o eyct8kn that the
charty has adequate resour¢oS to G￿ts"nue in cperational exvotence for the fore￿able future. Thu• the
trustees continue to adopt th& 90ing concem basis of accounting in preparing the firwi¢kg1 st•lem•nts.
1.3 Charlt•bl• fund•
Unrestricted fund8 are availablg for uffe at the dilcrthn crf the truste•8 in furlh•rnn¢• of thair charitab
obleclives.
Restri¢#ed fvnd¥ •r• to condrtK)n8 by donofs 89 to how they rmy b• uood. Th• pufp)801
and u8e8 of the re81rf￿ fund6 are Bet out in the notes to the financ4•1 stat•ments.
End(hvment lund• are wt4'e¢l to conditi￿$ by d￿or8 that Ihe rApll81 must bg malntalMd by t
charity.
1A Incomlng r••our¢
Income is recogni8ed wt)8n charlty 18 legalty to it after any KwfomwKo conditions have been
mel, the amounts can b• rn&¥ured rnli•bty. and it is wobablg that in(yJme will be r8(%lved.
Co$h donation¥ are r•cognised on Tecryl. Other IA)natw)ns we recqrM8ed once tho ¢h•rity has bo
notified of ts donation, unless perfomi8nce condrtions require d•ftrral of the amount. Income tax
recthierable In ￿l¥bon to donatM)n$ rpceNed under Gfft Aid or deeds of covenant is recognised at the time
of tho don811on.
Legacies aro re(yJgnised on recept or thNi8e if the tharity ha8 b88n n0tffj￿d of an Impendlng
distribution, the arTh)unt is known. and roceipt is expected. If the anYJunt16 not kn￿n. the Wcy IB treated
8$ a contingent as8eL

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
A¢¢ountlng pollcl
(Contlnugd
1.6 RMourcé• •xp•nd•d
Liabillties are recognised as ex￿ndIt￿re as swn a8 there ra a legal or constructive obligation commkting
the charity to that expenditure, it is probab￿ that a tran￿er of ecorKKnic b&neffts will be required in
Sett￿m8￿t and the amount 0ftr￿ c4)IW>n can be measu￿1 rell8tAy.
Eyndlturels accounted for on an accrual8 basis and has been d088ifiod under he&Jings that aggregate
all cost related to the calem. Ilthere costs canMI be diredty attribulgd to partKular heodings they have
bean allocated lo •ctivits8 on a tQ8is Con￿Stent wlth the use of rewur¢￿.
1.6 Tanglbl• flx•d •88•ts
Tangl￿e fixed assets are initialty mwur•d •t Cost and wjbwuenty mogwrgd al cost or valuallon. net of
depreciation any Irnpa￿8ntl0$ee8.
No d•pr•￿atrjn 18 charged on tho fr¢eholO woperty 88 thore li suTr6gnt 8ypenditur• on th• m•irt•nanco
and upke8p of tho property to render any d8precaallon which would olheN1￿ b8 charged as immaterial.
The gain or 1088 arfslng on tM disFosal of an a88el ib d8temilned as tho difference ketween the galo
pro¢¢ed8 and th• carrying value of tho 8$80t. and Is recogni••d #i nel IncompJlexpgndbturel for the Y￿r.
1.7 Imp•lrm•nt of fix•d ••8•ts
At each reporfjng end date, tha charity re¥￿ the carying amount8 of rts tsngibkn a888ts to d8t8miin•
wwher there 18 any indication that tho8• a88ets have wff*rod an inpglrment1088. If ony 8uch indution
exists, th6 row¥erabl6 amount of the 888èt 18 8slmated In order to detemiln• tho •xtsnl of the ImF•lrni•nt
1045 lif any).
1J C*•h and ca•h •qulv•l•nt•
Cash and ¢8sh equivalen18 incfude ca8h In hand, depostt8 held at Call with ￿nks, Other short-temi Ilquid
inve8tments with original maturities ol three months or 1888, and bank overdr8ft$. 8ank oVe￿raft$ are
6hown wlthln borrowngs in currnnt liabilitkw.
1J Flnan¢lal In•tThmonts
The charity has olgcted lo appty the proviwn$ of SeC￿n 11 'Ba￿e FlnanuAI Instruments. arKI Sectlon 12
'Other Financial Instruments1s8ues' of FRS 102 to dl of rt8 finan￿81 instruments.
Flnandal 1n¥trUrr￿ts are recognised in ts ch￿$ balan￿ •heet when tho thgrity becc¥ne8 party to th•
contractual provisbns of the inslwment.
Finanual a88ets end Habi￿ are t)ff¥et. ￿th the Mt amounts presented in the financial stsI￿nts, when
there Is a legally enforceab￿ right lo sel off the recogni¥ed 8moun18 and there Is an intent￿1 to settle on a
not basis or to realse the a88et arKI 681t￿ the 8knuttaro•.
Besi¢ fin*ncialass•ts
8asK financlal a86ets, whth i￿lUd9 deblors and cash $nd bank balances, are Inthlty me8$ured at
transaction prica induding trarffjactKJn wsts and are 8ubwuenUy carrtd at amortised o)81 using the
effe¢trve inl8resl method Un￿SS the arrangement o)nstitutes 8 financing tran8aclK)n. where ts transocb'on
k8 measured at the present value of the future receipts discounted at a market rate of inlerest. Finanaal
88sels Class￿*d as re(x1Vab￿ wrthin one year are not amortitsed.

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL STATEMEKfs {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
Accountlng polkl••
Iconllnued)
BMI¢ fina￿￿1 Ilabllltles
Ba￿C financlal IlabOIW, inclLvJing crodilors and bank are inlbally T8cogni8ed at transaction pr*
unles$ tho arrangement I￿n8111u￿s 8 financing tra￿a¢t10ft. where the debt instrument is measured 81 tho
present wal￿ of the future payments di8counbJ at a mwket rate of interest. Flnancial li•iilitie$ cl•8¥ffied
a8 payablg Wrthin one y62r are not am()rti￿.
O¢tA instruments are 8ubsewonty orrie(l at amorti8eAI eo81. the effoctive int8roBt rato m8tlK)d.
Trade creditors arg obllgatbn8 to p8y for g￿)d8 or 8eMce8 Ihat have been acquired in the ordinary course
of operatsons from $uwlbr¥. Amounts payab￿ am (aasSrf￿d a8 current Ilabilitw if paym￿1 is due wlthln
one yoar or18s5. If no( they are pro8enled as non-current li8bllit*8. Trade creditors aro rewnised initialty
at tran8athon and 8ubw4u8nty moasurnd at 8ThW)rtoed COBI using tho eff•clive interest mothod.
D•rKognltlon offln•nctsl Il•blllll•8
Financial li&bilitie8 w• dereCOgn￿od when the charfty's contrartujl L*lipkn8 oxplrè c* aro dllcharogd or
cancelled.
Crltk•l •¢¢ountlno ••tlmat•• and ludg•m•nts
In the applvtk)n of the charW• aoxunlino &￿lIcIes. the trust￿ ar• rnquirod to make Judg•monts,
o$1imates and a86umption8 about ￿ cafrying •nounl of a88ets and Ilabilities that are not readily apparent
from olhar sour￿. The estimates and 088Wated 888umplion8 oro baBed on h18torical experience and
othér factors Ihat are considered to b8 relovanl. A￿U41 ro8uIt8 may dmer from th•80 estimates.
Thè e8tlmat•• ind urKledylng 888umptth• •r• revitr*•d ￿ an ongolng bam. R•vi•N)n8 to accountlng
e81imale8 are reo)gni8•d In the period in which tho ¢Stimate 18 revi8•d where the revi8ion affKts onty tshat
perfod. or in the perK)d of the revbkn and future per•)ds whèrè tho reV1W￿ affe¢l$ both ¢urrenl and future
period8.
Donatlon• •￿1 ltyacl
UnM•trlet•d R••trlct•d
nd•
fund•
T¢t•l
Tolal
2021
2021
2021
2020
Donglions and gifts
LeggThes rec8Nable
COMD-19 government grant
100 club W￿lbershIp foo8
9.681
975
10,LJ)O
721
1.350
11.011
975
10,CN)O
721
10.860
618
21.357
1,350
22,707
11,478

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (coKnNUED)
FOR THE YEAR ENDED 31 MARCH 2021
Oth•r tradlng xtlvill
Unrnstrkt•d Unrestrkled
fvnd•
fund5
2021
2020
Fundraislng evgnts
3,522
7,833
Inv•B¢m•n18
Unr••trlet•d Unro¥tricted
funds
fund8
2021
2020
Interest receivable
79
282
Oth•r In¢¢xn•
Unr••trlthd
fund•
Total
2021
2020
Other income
38

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL STATEMEKfs {CONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2021
Chwitsbh activiti
Charitabl• Charltabl•
Exp•nditur•EXp•ndl￿r&
2021
2020
Propety repair8
In8ufanc¢
Telephone
Postage and 8latiwy
Advert￿Ing
Volunteèr expense8
Ikjluntew support 9fft8
NBC
2,087
2,554
928
1.377
47
3,825
2,754
1,499
4,163
1,691
11.553)
2,847
14,376
Shore of wJppc*t C08t8 {séè nota 81
Share of govemonce costs {8ee rth 81
8.745
833
10.894
552
18.377
25.822
Anaty•l• by fund
Unrestrcted funds
Restricts￿ funds
17,027
1,350
25,822
18.377
25.822
For th• y•ar •nd•d 31 IA•r¢h 2020
Unr￿ncIed funds
25,822

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (coKnNUED)
FOR THE YEAR ENDED 31 MARCH 2021
Support ¢o•ts
Support Gov•rn•n¢•
X121
2020
Premises expens88
Training Costs
Sundry expense8
Outreach
Computèr expen￿$
HouBekeeplng
Refroshments
Fundraising (x)sts
6.124
176
43
.124
178
43
60
3.133
490
74
48
4,631
22
1.6S4
1.654
333
Independent axamlnatk>n fe8
833
633
552
8.745
833
9.378
11,446
Analysed betwe•n
Charitable actfvrtl88
8,745
833
9.378
Tru•tM•
None of th8 trustees lor any per•on• connected wbth them) rec¢iwJ arry rnmuneration or bènofft8 from th•
charity during the year.
10 Employo
There wérn no ￿n￿OYeeS durfng tha yèar {2020- 0).
11 Tanglbl• flx•d ••••ts
Fr••hohl *nd Ind Iwlklnu•
Co•1
At 1 2020
90,000
At 31 Mafeh 2021
90,000
C•rrying amount
A131 March ￿21
,0
At 31 March 2020
WJ,o(M)
10-

SAMARITANS OF MID CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
12 D•btorn
2021
2020
Amount¥ lalllng due wtthln on• ymr.
Othar debtor8
Pryyments arvj accrued MCLYMI
17
957
957
17
13 Cr•dltorn: amounts falllng du• vAthln on• y•llr
2021
2020
NBC cr•Jltor
Accruols dthrred income
2,510
598
1.536
1,501
3.108
3,037
14 R•l•t•d party trnnuctlon•
There wero M db¢losable reLqtsd paty tr8n8aclionB during the year {2020- none).
11