## **St John's Deaf Community Centre** 

|**Registered Charity No.**|**1170545**|
|---|---|
|**Company Number**|**08594337**|



## **TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 04 MAY 2025** 

## **CONTENTS** 

## **Page** 

|1|Legal and Administrative Details|
|---|---|
|2-3|Independent Examiner's report|
|4|Balance Sheet|
|5|Statement of Financial Activities|
|6 - 12|Notes to the Accounts|





## **St John's Deaf Community Centre** 

|**Registered Charity No.**|**1170545**|
|---|---|
|**Company Number**|**08594337**|
|**ORGANISATIONAL PROFILE**||
|**FOR THE YEAR ENDED 04 MAY 2025**||



## **TRUSTEES** 

Matthew Banks Catherine Drew Jeffery Drew Aaron Miller **REGISTERED OFFICE:** St John's Deaf Community Centre 258 Greenlanes Manor House London N4 2HE **BANKERS:** HSBC Bank 1 The Town Enfield London EN2 6LD **ACCOUNTANTS:** Charles Osei, BSc (Hons), MSc, FCIE, AFA, ATA, MCIPP Flat 3, 11 Rochdale Way, Deptford London SE8 4LY 

Page 1 



**St John's Deaf Community Centre** 

## **Registered Charity No.    1170545** 

## **Company Number           08594337** 

## **INDEPENDENT EXAMINER'S REPORT ON THE FINANCIAL STATEMENTS TO THE TRUSTEES OF ST JOHN'S DEAF COMMUNITY CENTRE** 

I report on the financial statements for the year ended 04 May 2025 set out on pages 4 - 10. 

This report is made solely to the Trustees of St John's Deaf Community Centre, as a body, in accordance with regulations made under section 145 of the Charities Act 2011 and Charity SORP . My work has been undertaken so that I might state to the Trustees matters I am required to state to them in an Independent Examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and Charity's trustees for my independent examination work, for this report, or for the statement I have given below. 

## **Respective responsibilities of Trustees and independent examiner** 

As charity trustees of the company (and also its directors for the purposes of the company law) and for the purposes of charity law, are responsible for the preparation of the financial statements, in accordance with requirements of the companies Act 2006 ("the 2006 Act"), the Trustees consider that an audit is not required for this year under section 144(2) of the Charites Act 2011 (the Act) and under Part 16 of the 2006 Act, and that an independent examination is needed. 

I report in respect of my examination of the Charity's accounts carried out:- 

- a) examine the accounts under section 145 of the 2011 Act; 

b) follow the procedures laid down in the general Directions given by the Charity Commissioners under section 145(5)(b) of the 2011 Act; and 

- c) state whether particular matters have come to my attention. 

## **Basis of independent examiner's statement** 

Since the Charity's gross income does not exceed £250,000, your examiner must be a full member of Association of Charity Independent Examiners. I confirm that I am a full member of the Association of Charity Independent Examiners and qualified to examine the Accounts. 

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity, and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the reports limited to those matters set out in the statement on the next page. 

Page 2 



## **St John's Deaf Community Centre** 

## **Registered Charity No.    1170545** 

## **Company Number           08594337** 

## **INDEPENDENT EXAMINER'S REPORT ON THE FINANCIAL STATEMENTS TO THE TRUSTEES OF ST JOHN'S DEAF COMMUNITY CENTRE** 

## **Independent examiner's statement** 

In connection with my examination, no matter has come to my attention: 

- 1)   which gives me reasonable cause to believe that in any material respect the requirements 

- a) to keep accounting records in accordance with Section 130 of the Charities Act; and and section 386 of the Company Act 2006; and 

- b) to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act and of section 396 of the 2006 Act; 

have not been met; or 

- 2)   to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Charles Osei, BSc (Hons), MSc, FCIE, AFA, ATA , MCIPP                                       Date: 19/01/2026 Flat 3, 11 Rochdale Way Deptford London SE8 4LY 

Page 3 



## **St John's Deaf Community Centre** 

## **Registered Charity No.    1170545** 

## **Company Number           08594337** 

|**BALANCE SHEET**<br>**AS AT 04 MAY 2025**<br>Tangible Fixed Assets<br>Current Assets<br>Debtors<br>Cash at Bank and in hand<br>Creditors<br>Amount due withinoOne Year<br>Other Creditors<br>Net Assets/Liabilities<br>**Reserves**<br>General Funds<br>Restricted Funds:|**Notes**<br>**8**<br>**9**<br>**10**<br>**11**|**2025**<br>**£**<br>**3,173**<br>-<br>159,320<br>(63,220)<br>**99,273**<br>71,886<br>27,387<br>**99,273**|**2024**<br>**£**|
|---|---|---|---|
||||**3,173**<br>31,392<br>57,603<br>(34,725)|
||||**57,443**|
||||30,056<br>27,387|
||||**57,443**|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 4th May 2025. 

The members have not required the company to obtainan audit of its financial statements for the year ended 4th May 2022 in accordance with Section 476 of the Companies Act 2006. 

The trusteesacknowledge their responsibilities for 

- i)     ensuring that the charitable company keeps accounting recordsthat comply with Sections 386 and 387 of the Companies Act 2006 and 

ii)    preparing finaqncial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or defeict for each financial year in accordance with the requirements of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on ……………………………………..and were signed on its behalf by: 

……………………………………………. **Trustee** _Jeffery Drew_ Jeffery Drew 

## 31/12/2025 

The notes page 6 - 10 form part of these Financial Statements 

Page 4 



## **St John's Deaf Community Centre** 

## **Registered Charity No. 1170545** 

## **Company Number        08594337** 

## **STATEMENT OF FINANCIAL ACTIVITIES** 

## **FOR THE YEAR ENDED 04 MAY 2025** 

|**Notes**<br>**Resources Arising**<br>Donations and Legacies<br>Income from Charitable Activities<br>2<br>Section Income<br>3<br>Other Revenue<br>**Total Income**<br>**Direct Charitable Expenditure**<br>4<br>**Total Expenditure**<br>**Resources retained for further use**<br>**Transfer between Funds**<br>**Net Movement in Funds**<br>**Reconciliations of Funds**<br>**Brought forward  05/05/2024**<br>**Carried forward 04/05/2025**|**Unrestricted**<br>**Funds**<br>**£**<br>1,764<br>107,959<br>12,078<br>-|**Restricted**<br>**Funds**<br>**£**<br>-<br>0<br>-<br>-|**2025**<br>**Total Funds**<br>**£**<br>1,764<br>107,959<br>12,078<br>-|**2024**<br>**Total Funds**<br>£|
|---|---|---|---|---|
|||||779<br>103,569<br>91<br>-|
||121,801<br>79,971|0<br>-|121,801<br>79,971|104,440<br>97,342|
||79,971<br>41,830<br>-<br>30,056<br>**71,886**|0<br>-<br>0<br>27,387<br>**27,387**|79,971<br>41,830<br>-<br>57,443<br>**99,273**|97,342<br>7,098<br>-<br>50,345<br>57,443|



Page 5 



**St John's Deaf Community Centre** 

**Registered Charity No.  1170545** 

## **Company Number          08594337** 

**NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 04 MAY 2025** 

## **1. Accounting Policies** 

## **Basis of Preparation.** 

These accounts have been prepared on an accrual basis and include income and expenditure as they are earned or incurred, rather than as cash received or paid. Reference to the "Charities SORP" refers to the Charites SORP (FRS 102): Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland. 2nd edition effective 1 January 2019, and in accordance with the Companies Act 2006. 

## **1a. Income** 

All income is recgnised once the Charity has entitllement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably. 

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not explended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. 

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. 

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable. 

## **1b. Expenditure** 

Expenditure is recognised once there is a legal or consrtructive obligation to transfer ecenomic benefit to a third party, it is possible that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs. 

All expenditure is inclusive of irrecoverable VAT. 

## **1c. Government grants** 

Government grants are credited to the Statement of financial activities as the related expenditure is incurred. 

## **1d. Fund accounting** 

Unrestricted Funds are receivable or generated for the objects of the charity without further specified purpose and are available as general funds. Restricted Funds are subjected to restrictions on their expenditure imposed by the donor. Designated Funds are unrestricted funds but earmarked by the trustees for particular purposes. 

## **1e. Pension costs and Other post-retirement benefits** 

The charitable company ioerates a defined contribution pension scheme. Contributions payable to the charitable company's pensions scheme are charged to the Statement of Financial Activities in the period to which they relate. 

Page 6 



**St John's Deaf Community Centre** 

## **Registered Charity No.  1170545** 

## **Company Number          08594337** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 04 MAY 2025** 

## **1e. Taxation** 

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of trhe Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the exztent that such income or gains are applied exclusively to charitable purposes. 

## **1f. Debtors** 

Trade and other debtors are rcognised at the settlement amount. Prepayments are valued at amount prepaid. 

## **1g. Cash at bank and in hand** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short matuity of three months or less from the date of acquisition or openinig of the deposit or similar account. 

## **1h. Liabilities and provisions** 

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost. 

## **1i. Financial Instruments** 

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the excception of bank loans which are susequently measured at amortised cost using the effective interest method. 

## **1j. Critical accounting estimates and areas of judgement** 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Charity does not currently have any significant accounting estimates or areas of judgement. 

## **1k. Tangible Fixed Assets** 

Equipment and other tangible fixed assets are capitalised when the cost  is £1,000 or more 

Depreciation is provided at the following annual rates in order to write off each assst over its estimated useful life. 

Plant and machinery                    -    straight line over 3 years Fixtures and fittings                     -     straight line over 3 years Furniture and Equipment             -      straight line over 3years 

Page 7 



**St John's Deaf Community Centre** 

## **Registered Charity No.   1170545** 

## **Company Number     08594337** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 04 MAY 2025** 

|**2 INCOME FROM CHARITABLE ACTIVITIES**<br>Internal Events<br>Bingo Club<br>Social Club<br>Income Contribution<br>Club membership fees<br>Hall hire fees<br>50+ Club<br>Funding receipts<br>Bar Income<br>Kitchen receipts<br>Overpayment refund<br>St John's DCC Sections<br>**3 SECTION INCOME**<br>Section Income<br>**4 CHARITABLE ACTIVITIES COSTS**<br>Charitable Activities<br>**5 DIRECT/SUPPORT COSTS OF CHARITABLE ACTIVITIES**<br>Purchases<br>Utilities<br>Repair and maintenance<br>Taxes - Property<br>Insurance<br>Telephone<br>Office expenses<br>Sundry expenses<br>Postage and delivery<br>Kitchen expenses<br>Janitorial expenses<br>Funding expenses<br>Equipment rental<br>Council Premises Licence<br>Professional fees<br>Bar expenses<br>Business Licenses and Permits<br>Refund and Care<br>Accountancy fee<br>Dues and Subscriptions<br>Solicitor fee<br>Jan expense<br>Club Event<br>PHS<br>Software- Intuit<br>St John's DCC Section Expenses<br>Council Rate<br>Depreciation<br>Zettle<br>Bank fee<br>Club use<br>Section expense<br>Council Waste<br>**Total**|**Unrestricted**<br>**2025**<br>**£**<br>**-**<br>-<br>-<br>-<br>2,960<br>47,904<br>-<br>24,473<br>23,627<br>8,389<br>606<br>-<br>**107,959**<br>**Unrestricted**<br>**2025**<br>**£**<br>12,078<br>12,078<br>**Unrestricted**<br>**2025**<br>**£**<br>-<br>17,449<br>4,759<br>-<br>1,090<br>768<br>8,109<br>-<br>-<br>4,425<br>-<br>8,832<br>-<br>70<br>-<br>13,990<br>-<br>293<br>900<br>-<br>1,800<br>1,311<br>-<br>1,298<br>534<br>-<br>2,223<br>-<br>412<br>84<br>1,580<br>8,635<br>1,409<br>**79,971**|**Restricted**<br>**2025**<br>**£**<br>**0**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>**Restricted**<br>**2025**<br>**£**<br>**0**<br>0<br>**Direct Costs**<br>**(see note 5)**<br>**£**<br>**53,645**<br>**Restricted**<br>**2025**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**|**2025**<br>**£**<br>0<br>0<br>0<br>0<br>2,960<br>47,904<br>0<br>24,473<br>23,627<br>8,389<br>606<br>0<br>**107,959**<br>**2025**<br>**£**<br>12,078<br>12,078<br>**Support Costs**<br>**(see note 6)**<br>**£**<br>**26,326**<br>**Total**<br>**2025**<br>**£**<br>-<br>17,449<br>4,759<br>-<br>1,090<br>768<br>8,109<br>-<br>-<br>4,425<br>-<br>8,832<br>-<br>70<br>-<br>13,990<br>-<br>293<br>900<br>-<br>1,800<br>-<br>1,298<br>534<br>-<br>2,223<br>-<br>412<br>84<br>1,580<br>8,635<br>1,409<br>**78,660**|**2024**<br>**£**<br>**119**<br>-<br>-<br>1,368<br>20<br>45,800<br>-<br>-<br>-<br>-<br>52,309<br>3,954|
|---|---|---|---|---|
|||||**103,569**|
|||||**2024**<br>**£**<br>91|
|||||91|
|||||**Support Costs**<br>**£**<br>**79,971**|
|||||**Total**<br>**2024**<br>**£**<br>272<br>18,030<br>25,345<br>11,650<br>884<br>884<br>844<br>850<br>13<br>4,169<br>1,153<br>1,187<br>72<br>-<br>10,170<br>11,818<br>1,076<br>-<br>-<br>2,971<br>-<br>238<br>-<br>-<br>996<br>-<br>2,034<br>-<br>-<br>-<br>-<br>2,686|
|||||**97,342**|



Page 8 



**St John's Deaf Community Centre** 

## **Registered Charity No.  1170545** 

## **Company Number         08594337** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 04 MAY 2025** 

|**SUPPORT COSTS**<br>Charitable Activities<br>Support costs, included above, are as follows:<br>Professional fees<br>Telephone expenses<br>Utilities<br>Depreciation<br>Office expenses<br>Total|**2025**<br>**Other**<br>**£**<br>**26,326**<br>**2025**<br>**Charitable**<br>**activities**<br>**£**<br>-<br>768<br>17,449<br>-<br>8,109<br>**26,326**|**2024**<br>**Other**<br>**£**<br>**31,962**|
|---|---|---|
|||**2024**<br>**Charitable**<br>**activities**<br>**£**<br>10,170<br>884<br>18,030<br>2,034<br>844|
|||**31,962**|



## **6 SUPPORT COSTS** 

## **7 TRUSTEEES' REMUNERATION AND BENEFITS** 

There were no trustee's remuneration or other benefits for the year ended 4 May 2025 for the year ended. 

## **TRUSTEES' BENEFITS** 

There were no trustees' expenses paid for the year ended 4 May 2025. 

## **8 TANGIBLE FIXED ASSETS** 

|**Buildings &**<br>**Improvement**<br>**£**<br>**COST**<br>At 05 May 2024<br>1,706<br>Additions<br>-<br>At 04 May 2025<br>1,706<br>**DEPRECIATION**<br>At 05 May 2024<br>569<br>Charge for the Year<br>-<br>At 04 May 2025<br>569<br>**NET BOOK VALUE**<br>At  4 May 2025<br>At  4 May 2024<br> **DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Debtors<br>External refundable deposit|**Furniture and**<br>**Equipment**<br>**£**<br>6,103<br>-<br>6,103<br>4,068<br>-<br>4,068<br>**2025**<br>**£**<br>-<br>-<br>-|**Totals**<br>**£**<br>7,809<br>-|
|---|---|---|
|||7,809|
|||4,637<br>-|
|||4,637|
|||3,173|
|||3,173|
|||**2024**<br>£<br>31,072<br>320|
|||31,392|



## **9 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

Page 9 



**St John's Deaf Community Centre** 

**Registered Charity No.  1170545** 

## **Company Number          08594337** 

## **NOTES TO THE ACCOUNTS** 

|**10 **<br>**11 **<br>**12 **<br>**13 **|**FOR THE YEAR ENDED 04 MAY 2025**<br> **CASH AT BANK AND HAND**<br>Bank account no. 1<br>Bank account no. 2<br>Undeposited funds<br> **CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Other creditors<br>Accrued expenses<br> **ANALYSIS OF NET ASSETS BETWEEN FUNDS**<br>Current assets<br>Current Liabilities<br> **MOVEMENT IN FUNDS**<br>Unrestricted funds<br>General fund<br>Restricted funds<br>Restricted fund<br>Net movement in funds, included in the above are as follows:<br>Unrestricted funds<br>General fund<br>Restricted funds<br>Restricted fund<br>**TOTAL FUNDS**|**2025**<br>**£**<br>159,320<br>-<br>-<br>159,320<br>**Unrestricted**<br>**fund**<br>**£**<br>159,320<br>(63,220)<br>96,100<br>**At**<br>**4.5.24**<br>**£**<br>30,056<br>27,387<br>57,443<br>**Incoming**<br>**resources**<br>**£**<br>121,801<br>0<br>**121,801**|**2024**<br>**£**<br>57,603<br>-<br>-<br>57,603<br>**2025**<br>**£**<br>63,220<br>-<br>63,220<br>**Restricted**<br>**fund**<br>**£**<br>0<br>0<br>0<br>**Net**<br>**movement**<br>**in funds**<br>**£**<br>41,830<br>0<br>41,830<br>**Resources**<br>**expended**<br>**£**<br>79,971<br>0<br>**79,971**|**2024**<br>**£**<br>34,725<br>-|
|---|---|---|---|---|
|||||34,725|
|||||**2025**<br>**Total**<br>**funds**<br>**£**<br>159,320<br>(63,220)|
|||||96,100|
|||||**At**<br>**4.5.25**<br>**£**<br>71,886<br>27,387|
|||||99,273|
|||||**Movement**<br>**in funds**<br>**£**<br>41,830<br>0|
|||||**41,830**|



## **15 RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year 4th May 2025. 

Page 10 



**St John's Deaf Community Centre** 

## **Registered Charity No. 1170545** 

## **Company Nimber         08594337** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 04 MAY 2025** 

|**INCOME**<br>**Charitable activities**<br>Funding<br>Kitchen<br>Bar<br>Donations<br>External Hall Hire<br>Refund<br>InternalHall Hire<br>BDA<br>Churches<br>Remarks<br>Sundry<br>David Bassett<br>Peter Leard<br>Bobby Hall<br>Mary Mguire<br>Football Scratch<br>Internal Events<br>Poker<br>50+<br>Bingo<br>Indoor Games<br>Events<br>Whist<br>Social Club<br>Membership Income<br>Overpayments Refund<br>Sales<br>St John's DCC Sections<br>Income contribution<br>**Total**|**2025**<br>**£**<br>24,473<br>8,389<br>23,627<br>-<br>-<br>606<br>-<br>24,000<br>19,744<br>1,050<br>3,110<br>870<br>320<br>145<br>54<br>375<br>-<br>5,244<br>3,841<br>574<br>65<br>1,785<br>265<br>304<br>2,960<br>-<br>-<br>-<br>-<br>**121,801**|**2024**<br>**£**<br>-<br>-<br>-<br>779<br>45,750<br>-<br>50<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>119<br>-<br>-<br>-<br>-<br>-<br>-<br>425<br>20<br>52,309<br>91<br>3,529<br>1,368|
|---|---|---|
|||**104,440**|



These details do not form part of these Financial Statements 

Page 11 



**St John's Deaf Community Centre** 

## **Registered Charity No. 1170545** 

## **Company Nimber         08594337** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES (CONTD) FOR THE YEAR ENDED 04 MAY 2025** 

|**Charitable activities**<br>**Income subtotal**<br>**EXPENDITURE**<br>Bar Expenses<br>Bar Drinks Expenses<br>Bar Equipment Expenses<br>Business Licences and Permits<br>Charitable Contributions<br>Computer and Internet Expenses<br>Dues and Subscriptions<br>Janitorial Expense<br>Kitchen Expenses<br>Office Expenses<br>Professional Fees<br>Purchases<br>Repair and maintenance<br>50+ Expenses<br>Bingo Expenses<br>Porker Expenses<br>Taxes - Property<br>Council Premises Licence<br>Telephone Expenses<br>Electricity<br>Gas<br>Water<br>Refund and care<br>Accounts fee<br>Solicitor<br>PHS<br>Cleaning<br>Jan expenses<br>Clasic Alarm<br>ICO<br>TV Licence<br>Tens<br>Equipment rental<br>Funding spend<br>Zettle<br>Bank charges<br>Club use<br>Funding expenses<br>Postage and Delivery<br>Sundry expenses<br>Waste<br>Insurance<br>Whist<br>Club Event<br>**Total**<br>**Net Surplus / (Deficit)**|**2025**<br>**£**<br>**121,801**<br>13,990<br>-<br>-<br>-<br>-<br>534<br>-<br>-<br>4,425<br>542<br>-<br>-<br>4,759<br>2,285<br>778<br>4,128<br>2,223<br>70<br>768<br>6,661<br>10,060<br>728<br>293<br>900<br>1,800<br>1,298<br>5,913<br>1,311<br>1,407<br>35<br>170<br>42<br>-<br>8,832<br>412<br>84<br>1,580<br>-<br>-<br>-<br>1,409<br>1,090<br>237<br>1,207<br>**79,971**<br>**41,830**|**2024**<br>**£**<br>**104,440**|
|---|---|---|
|||11,723<br>-<br>95<br>1,076<br>-<br>-<br>2,971<br>1,153<br>4,169<br>844<br>10,170<br>272<br>25,345<br>650<br>326<br>20<br>11,650<br>-<br>884<br>12,236<br>3,758<br>2,036<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>72<br>-<br>-<br>-<br>-<br>1,187<br>13<br>850<br>2,686<br>884<br>-<br>238|
|||**95,308**|
||||
|||**9,132**|



These details do not form part of these Financial Statements 

Page 12 

