The Philharmonia Orchestra in Bedford Trust
FINANCIAL STATEMENTS
for the Year Ending 31 March 2022
Charity Registration No.. 1170495

The Philharmonia Orchestra in Bedford Trust
INDEX
Page
Reference and Administrative details
Trustees Report
Independent Examiners Report
Statement of financial activities
Balance sheet
Statement of Cash Fbw
Accounting policies
10
Notes lo the financi81 slalemenls
Page I

The Philharmonia Orchestra in Bedford Trust
TRUSTEES, REPORT FOR THE YEAR ENDED 31 MARCH 2022
The Trustees present their report together with the financial statements of The Philharmonia
Orchestra in Bedford Trust for the year ended 31 March 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity Regk8tralion number.. 1170495
Conslilulion..
The Philharmonia Orchestra in Bedford Trust is a registered
Charity governed by the Declaration of Trust dated
7th April 2016.
Registered Office..
The Harpur TTUSI
Princeton Court
Pilgrim Centre
Brickhill Drive
Bedford
MK417PZ
Bankers..
Nalwest Bank plc
125 Great Portland Street
London
W1A1GA
Independent Examiner.. MHA Maclntyre Hudson
Moorgale House
201 Silbury Boulevard
Milton Keynes MK9 1 LZ
Trustees-.
Henry Vann
David Kn8pman
David Russell
David Steadman
David Whellon
Jeremy Arthern
Stuart Renshaw
(Chairman)
(Tieasurerl
(Trusleel
(Trusleel
(Tfusleel
ITFusleel
(Trusleel
Investment Manager..
Sarasin & Partners LLP
Juxon House
100 Sl Paul's Churchyard
London
EC4M 8BU
Page 2

The Philharmonia Orchestra in Bedford Trust
TRU8TEES' REPORT FOR THE YEAR ENDED 31 MARCH 2022
Objectives and Activitiès
The objects ofthe charity are the advancement of the education of the public in the Borough of Bedford
{Ihe'Borough'l through the promotion 2nd support of the art of mtjsic, in particular{bul wilhoul limilalronl
by the promotion and support of the following;
The residence of the Philharmonia in the Borough.
Such other free of charge educational activities as may be carried out by Philharmonia in the
Borough from lime lo lime,. and
Such other aclivilie5 as the Tiuslees consider will advance the education of the public in the
Borough through the promotion and support of the art of music.
The Iruslees have paid due Tegard lo the Charity Commission guidance on public benefit.
When reviewing the charity's objectives and activities sel out above, the Trustees have referred lo the
charity commission general guidance on public benefit and complied with ils duly underthe ChariliesAct
2011.
Achlevements and perfomiance
Review of activities
During the period lo 31 sl March 2021 the charity achieved ils largel of £1 m of endowment fund and is now
working towards ils next largel of £2m of endowment funds.
Investment Policy
The Trustees, objective is lo invest the Trust's assets in orderto maximise the total return whilst balancing
risk through a diversified ass&ts portfolio.11 is the obje¢live of the fund lo both return the value of the lund
lo ils original capital value and to generate suffi'¢ienl income lo support the orchestra in ils activities in
Bedford.
The Trustees have delegated the management of the Trust's investments to The Harpur Trust, which in
turn has delegated the day to day management to an investment manager. Saiasin & Partner5.
Under the terms of the governing document, there are no reslriclions on the charity's power to invest.
Grant Making
A grant of £27,000 was awarded to the Philharmonia Orchestra towaTds concerts being held in Bedford
12021.. £10,000).
Financial Review
The financial slalemenls cover all the activities of the charity during the year. Gloss income lotalled
£33,27412021.. £42,723) and there was a surplus in the period of £24,07012021'. £205,559).
Al the perlod end total reserves were £1,066,98712021-. £1,042,917) of which a surplus of £1,083,563
(2021.. £1,061,207} were Endowment funds and a deficit of £16,576 12021. deficit of £18,290) of
Unreslricled funds. The deficit on Unroslricled funds will be replenished from futur& income generated by
the Endowmenl funds.
Page 3

The Philharmonia Orchestra in Bedford Trust
TRUSTEES, REPORT FOR THE YEAR ENDED 31 MARCH 2022
Reserves pollcy and Risk Management
It is the Trustees, intention lo reserve a balance of income generated from the Endowment Fund lo enable
them lo provide an annual grant lo support related activities.
Following the risks arising f¥om the Covid pandemic a¢)d further uncertainty which has arisen from the
Cost of living crisis, negative impacts are anli¢ipaled in raising funds through both donations and grants as
well as the negative impact expected on investment felurns.
Plan5 for the future
The bulk offunds are held in a diversified assets portfolio, managed byour Investment Managers, Sarasin
& Partners. Income from these investments enables the TTUSI lo promote and support the art of music in
the Borough of Bedford via the activities of Philharmonia Limited, by the provision of grants in line with
their 5 year vision document.
Plans for the future will be kept under review by the TTuslees. Definite arrangements are difficult lo
formulate al the present lime, due lo the ongoing linancial risks outlined above. pandemic and the
necessary restrictions on aclivilies.
Structure, gov8rnan¢e and management
The Trust is a registered chanty (Number 11704951 and was established under a Trust Deed dated 7th
April 2016.
Policy for the induction and training of trustees
New Board members receive a formal induction session from the existing Trustees. In addition, additional
external Trustee training and guidance is provided dependent on Ihe experience and skills of tho new
Trustees.
Related parties
The Harpur Trust is the sole related party in 2022.
Organisational structure and decision making
The Trustees have delegated the accounting function lo Philhaimonia Lirlliled. Philharmonia Limilecl, The
Harpur Trust and Bedforcl Council are enlilled lo nominate in writing one individual for appointment as a
Trustee from lime lo lime.
Method of appointmènt or èle¢tion of trustees
The range of skills and expeTience of the Board is kept under review and new appointments are
recommended in order to ensure the Board has and maintains a full range of expertise.
Page 4

Tlie Philli¢1rmonia Oi'chests'a in Bedt"oi"d Tiiist
TRIJSTEE£' IiEPOR"r POR THP. YFAR E,NDED 31 fvJAIICH ?022
Triistees. re$poy)sibllltles statement
The Tivslees are responsible loi prep8ring the Trust9es' Annual Report and Ihe flnanclal statements In
accordance with appllcable law 8niS United Kingdom A¢countlng Standards (United Kingdom G6n61'ally
A¢c&pted Accounllng Praellcal.
The law applicable to charilies in England & Wales requires Ihe Irusiees lo prepare linaNcial 5t8tements
for each l*nancial year which give 8 true and fair view of the slal¢ ol affairs of Ihe charity and of the
incoming resources and applicalion olresources ollhe charily for that period. lo preparing Ih&sefinan¢ial
sl8temenls. the Iruslees are required to..
selecl sullable accounting poli¢ies and then apply them consisl8nlly',
observe the methods and priiiciples in the Charities SORP 2015 IFRS 1021-,
make judgements and eslimales that are reasonable prudent.,
slate whether applicable accovnling standards h8ve been followed, subject to any m8leri81
depa¢lurES disclosed and expLHined in the financial slalemenls.,
prepare the h"nan¢ial statements on th8 going concern basis utTrlgss 11 Is inappropriate to
prasum8 thal the charlly will conllnue operation.
The Truslees are rtrsponslble for keeping prop8r accounting recDrd3 Ih3t di5¢1osg with reasonable
aceura¢y 81 any lime the fiftancial position of lh8 charily and enable them to ensuie that the financial
ststem8nls comply with the Charities Act 2011, Charities (Accounts and Reportsl Regulalions 2008
and tlie provisions ol the InEsl d88d. Th&y are also responslble lors318gu8rding the assets olthe charity
and hence lortaking reasonable step8 for the prevention and detecllon of Iraud and other srregulaiities.
Henry Vann
Chairman
Dale..
P¢ixt S

The PhiIharmonia Orchestra In Bedford Trust
INDEPENDENT EXAMtNERS REPORT TO THF TRUSTFES OF THF, PHILHARMONIA
LN BEDI.'OIiD I'RUS"I'
I report lo the charity Iruslees on my examination of the accounts of the charity for the year ènded 31
March 2022 which are sel out on pages 7 to 12.
Responsibilities and basis of report
As the charity's Iruslees you are responsible for the preparalv)n of the accounts in accordance with the
requirements of the Charities Act 2011 I'lhe Acl'l.
I report in respect of my examination of the charity's accounts carried out undersection 145 ofthe Act and
in carrying out my examination I have followed all the applicable Direcliolls given by the Charity
Commission under se¢lion 145151{bl of the Acl.
Independent examlner's statement
I have completed my examination. I confirm that no material mallers have come lo my allenlion in
connection with the examination giving me cause lo believe that in any material respect..
accounting recDrds were not kept in respect of tho charity as required by section 130 of the Act., or
the accounts do not accord with thos& re¢ords', or
the accounts do not comply with the applicable requirements concerning the form and conlenl of
a￿oUnt$ sel out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a'lrue and fair view, which is not a maller considered 8s part of
an independent examination.
I have no ¢on¢erns and have come across no other mallers in connection with the examination lo which
allenlion should be drawn in this report in order lo enable a proper understanding of the accounts lo be
reached.
Andrew Moyser
FCCA,FCA
MHA Maclnlyre Hudson
Moorgate House
201 Silbury Boulevard
Milton Keynes
MK9 1LZ
Dale.. 27 January 2023
Poge O

Tlie Plii Ilia11lloiiia Oi'eliesti'a hi Beclfoi"d Tiiist
STATFMENT or riNANCIAL ACTIVITIES
ST
FOR THE YEAR ENDED 31 MARCH 2022
2022
2Q22
2022
2021
2021
2021
Unrestrlcted Endowment
Total
Unr8strlctod Endowmant
Total
Funds
Funds
Funds
Fund5
Funds
Fund¥
Note
Income from=
Donations
40
40
902
902
Investment income
33.234
33,234
41.821
41,821
Total
33,234
40
33,274
41,821
902
42,723
Expendlture on=
Grants tnad8
27.000
27,000
10,000
10,000
Bank charges
Audit & Accountancy
fe8S
1,590
1.5
1,590
1,590
Othèr Expenditur6
2,928
2,928
5,717
5,717
Total Expendltuie
31,520
31.520
17,314
77.314
1.714
40
1,754
24,507
902
25.409
Other recognlsed
GaillsllLossesl:
GainllLossl on
Investment assets
22,316
22,316
180,150
180,150
N8t Incomo 1
lexpenditurel
1.714
22,356
24,070
24,507
181,052
205,559
Total funds
broughl forward
118,2901
1.061,207 1,042,917
142,7971
880,155
837,358
Total funds c8rrled
forward
116,5761
1.083,563 1.066,987
118,2901
1,061.207 1,042.917
The notes on pages 11 to 12 form an integral part of these financial slalemenls
Page 7

T lie Plii111i1'111 (iiijii (-)i'¢liebll <? Iii Be(Itoi'¢l Tlllst
IIALANLE SHEET
31, MarLlI 2022
2022
2021
Note
Inve5tment5
1,103,119
1,049,422
Cash at bank
Debtors
Current A55ets
34.066
29,675
5,335
35,010
34,066
Credltors.. Amounts falling due within onp year
Net Curient Assets
170,1981
136.1321
141.5151
16,5051
Net Assets
1,066,987
1.042,917
Reserves
Unrestrlcted Fund
116,5761
118,2901
Trust Endowment Fund
1.083,563
1.061,207
Total Funds
1,066,987
1,042,917
Tli& fillancial slalemenls wèr8 8pproveO and aulhorised for issue by the Ttustees oh
23
Henry Vanr)
Davlfl Knapman
Chalrrn8n
Treasurer
The notes on pages I I to 72 IOFM P8rt of these financial stalemènls
P4ge 11

Tlie Pliilli?c IIIIOlll<? Oi'cliesti'a Iii Bedt-oi'(l Tiiist
STATEMENT OF CASHFLOW
31" March 2022
2022
2021
Cashflows from operatlng a¢tlvlties'.
Net Income lor the perlod (per the statement of flnanclal actlvitiesl
24,070
205,559
Adjustments for..
Ilncreasel/Decrease In debtors
Increase/lDecreasel in Creditors
Net Cash lused inllprovided by operatlng actlvltles belng net change In
cash and cash equivalents
5,335
28,683
11,068
58,088
216,667
Net cash lused Inl Investlng activitie5
153,6971
1210,9091
Change in cash and cash equivalents In the reportlng year
4,391
5,758
Cash and cash equivalent brought forward
29,675
23,916
Cash and cash equSvalent carrled forward
34,066
29,675
Page 9

Tlie Pliill)tiiiiioiiia Oi'eliesti'a Ii) Becltoi'cl Tiiist
ACCOUNTtNG POLICIES
BASIS OF ACCOUNTING
Thefinancial slalemenls have been prepared underlhe hislorfcal cost convention, with items recognlsed
al cost or Iransaclion value unless otherwise slated in the relevant notes lo these accounts. The financial
slalemenls have been prepared in a￿ordan¢eW1lh the Slalement of Recommended Practice.. Accounting
and Reporting by Charities preparing their accounts in accordance with the Statement of Recommended
Practice". Accounting and Reportillg by Charities preparing Iheiraccounls in accordancewilh the Charities
SORP IFRS 1021, the financial Reporting Standard applicable in the United KingLlom and Republic of
Ireland IFRS 1021 and Charities Act 2011.
GOING CONCERN
The Iruslees consider that there are no material uncertainties about the charity's ability lo ¢onlinue as a
going concern. Principal accounting policies adopted in Ihe preparation oflhe financial slalements are set
out below.
INCOME
Voluntary income, including donations, gifts and legacies, as well as grants Ihal provide co¥e funding or
aTe of a general nature are recognised where there is enlillemenl, re¢eipl is probable and the amount can
be measured with sufficient reliability.
Income earned through interest or investments is recognised in the period il is received.
EXPENDITURE
Expenditurè is r6cognised when a liability has been incurred and on an accruals basis. Expenditure is
recognised in the period in wh￿h the liability is incurred.
FUNDS
Unreslricled funds are donations or other income, receivable or generated for the objects of the charity
wilhoul further specified purpose and are availab￿ as general funds.
Reslricled funds are lo be used for specific purposes as laid down by the donor. Expendilurewhich meets
these criteria is charged lo the fund, together with a fair allocation of management and support costs.
Permanent Endowment funds are funds that generally cannot be spent under the terms of the grant
awards from The Harpur Trust, Bedford Council and the Arts Council Any in¢ome arising from these
funds will form part of Unresliicled funds whilst movements in the market value of investments held will
form part of the Permanent Endowment funds. Expendilure incurred in support of the charitable activities
of the Trust is sel againsl the unreslricled funds with the intention that the unreslricled funds will be bui51
up lo their original level from income raised by the investing of the Permanent Endowment funds.
DEBTORS
Trade and other debtors are recognised at the selllemenl amount.
CASH AT BANKAND IN HAND
Cash al bank and in hand includes cash and short term highly liquid investments with a short
malu¥ily of three months or less from the dale of acquisition or opening ()f the deposit or similar
account.
FINANCIAL INSTRUMENTS
The Charity only has basic financial assets and financial liabilities of a kind that qualify as basic
financial inslrumenls. 8asi¢ financial inslrumellls are Initial￿ Tecognised al transaction value and
subsequently measured al Iheli settlement value.
INVESTMENTS
Investments are revalued al open market value al the balance sheet dale and the gain or loss is taken
to the Statement of Financial Aclivilies.
Page Il)

Tlie Pliilliaiiiioiiiic Oi'cliestl'<g 111 Becltoi'(l Tiiist
NOTES TO TIIE FtNANCIAL STATEMENTS
For the
ear ended 31, March 2022
1 DONATIONS
2022
2021
Sundry donations and Gift Aid
40
902
40
902
2 INVESTMENT INCOME
2022
2021
Bank interest receivabl8
Income from investment
33,234
41,821
33.234
41,821
3 GRANTS AWARDED
A grant of £27,000 was award&d lo the PhilhaTmonia Orchestra lo support the work undertaken in
Bedford by the Orchestra in 2022 and sellled post year end12021.' £10,0001.
4 INVESTMENTS
2022
2021
Balance brought fOn￿ard 1 April 2021
Additions lo investments at cost
Nel gain on ievaluation (based on open market valuation at year endl
1.049,422
31,381
22.316
838,513
30,759
180.150
Al 31 March 2022
1,103.119 1049,422
5 DEBTORS
2022
2021
Gift Aid re¢eivable
5,335
5,335
Puge 11

Tlie Pliilliaiiiioiiigc Oi'cliestl'2c lil Be(It-oi'il Tiiist
NOTES TO THE FtNANCIAL STATEMENTS
Foi. the
eai- ended 31, March 2022
6 CREDITORS.. Amounts falling due within one year
2022
2021
Grants payable
Amount payable lo Philharmonia Limited
Accruals and deferred income
27,000
41,383
1.815
70,198
39.925
1,590
7 TRUSTEE REMUNERATION
No Trustee received any remuneTalion for their services.
The charity considers ils key management personnel lo be the Trustees.
8 RELATED PARTY TRANSACTIONS
The Trustees have delegated the management oflhe Trust's investments lo The Harpur Trust, which in
turn has delegated the day lo day management lo an investment manager, Sarasin & Partners.
There were other no related paty transactions in the year or prior year.
9 FUNDS
At 1 April
2021 Income Expenditurg
Gains &
At31
Losses March 2022
Endowment
Funds
Unreslricted Funds
1,061,207
118,290}
40
33,234
22,316
1,083,563
(16,5761
131.520}
Total Funds
1042,917 33,274
31,520
22 316
1,066.987
Unreslricled Funds will be replenished from future income generated from the Elldowmenl fund5.
ANALYSIS OF NET
ASSETS BETWEEN
10 FUNDS
2022
2022
2022
2021
2021
2021
Unrestricted Endowment
Totsl Unre$trl¢ted Endowment
Total
Funds
Funds
Funds
Funds
Funds
Funds
Investments
Current
assets
Current
19,556
1,083,563 1.103,119
1,049,422 1,049,422
34,066
34,066
23,225
11.785
35,010
70.198
41,515
41,515
1,083,563 1,066 987
1081207 1.042,917
Poge 12