OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

Charity no. 1170424

The Joseph and Frances Clark Trust Report and Audited Financial Statements 5 April 2024

The Joseph and Frances Clark Trust

Reference and administrative details

For the year ended 5 April 2024

Charity number 1170424
Registered office and Greenbank House
operational address 44 High Street
Street
BA16 0EQ
Trustees The trustees who served during the year and up to the date of this report
were as follows:
Richard Clark
William Clark
Sibella Pedder
William Pedder
Alice Wakeford
Bankers Lloyds
64 High Street
Street
BA16 0ED
Solicitors Lancaster Parr
Pear Tree House
Wanstrow
Somerset
Auditors Godfrey Wilson Limited
Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

1

The Joseph and Frances Clark Trust

Report of the trustees

For the year ended 5 April 2024

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Trust Deed and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).

The Charity was incorporated as a Charitable Incorporated Organisation (CIO) on 28 November 2016 to take forward the work of the unincorporated charity, with the same name, The Joseph and Frances Clark Trust, registered number 267441 and the transfer of all assets from what came known as the "old charity" took place at the end of the year ended 5 April 2020.

Objectives and activities

The objects of the CIO, as set in its constitution, are the advancement or furtherance of such charitable purposes or charitable institutions and in such manner and in such proportions as the charity trustees may from time to time in their absolute discretion determine.

The trustees, in doing this and also taking into consideration the original trust deed of the unincorporated trust dated 22 April 1974, shall give preference to charitable purposes for the: a) preservation of the natural beauty of Street and its vicinity; and b) benefit of the inhabitants of Street and its vicinity.

One of the charity's main objectives is therefore to keep Street and its vicinity "green", so as to enhance and preserve the beauty of the natural area in and around Street. Through its continuous projects it maintains the upkeep of its land and actively pursues conservation work on these areas.

Public benefit statement

The trustees review the objectives and activities to ensure that they continue to reflect the Trust's aims and in carrying out this review, the trustees have considered the Charity Commission's general guidance on public benefit.

In doing so, the trustees confirm that they have complied with section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission.

The charity's main objective is therefore to keep Street "green", so as to enhance and preserve the beauty of the area in and around Street for all to enjoy. Through its continuous projects it maintains the upkeep of its land and actively pursues conservation work on these areas.

Through its conservation work, it has been notably successful in supporting the success of reintroducing the Large blue butterfly to the East Polden Hills and the Trust has an ongoing programme related investment in connection with the protection of the butterfly.

2

The Joseph and Frances Clark Trust

Report of the trustees

For the year ended 5 April 2024

Achievements and performance

During the year, the Trust has continued to meet its charitable objectives as set out below.

The charity receives funding from the Rural Payments Agency by way of two Higher Tier Countryside Stewardship Agreements:

As noted in previous accounts, the Trust has made two loans amounting to £178,000 to a local landowner in order to safeguard various pieces of land upon which the Large Blue Butterfly inhabits. These loans have been treated as a programme related investment, in furtherance of the Trust's aims, and this has continued in the current year.

Financial review

The results for the year are shown on page 10. Gains/(losses) on investments are treated as a component of net income under FRS 102 and the Trust's net income was £466,655 (2023: net income: £387,531).

The Trust saw an unrealised loss on the revaluation of its investment in C&J Clark Limited of £437,283 compared to an unrealised gain of £109,321 in the previous year.

There has been no income once again from these unlisted investments as no dividends were paid by C&J Clark Limited during the year.

In June 2023 the trustees passed a Trustees’ Written Resolution to agree and approve the proposed transfer of the property known as Whitenights to the CIO as a gift from the unincorporated charitable trust known as The Nathan Clark 1984 Charitable Settlement (the ‘1984 Settlement’), registered charity number 1010608, subject to the assumption by the CIO of any outstanding liabilities relating to this property.

The Trust has earned interest of £14,201 (2023: £11,325) in respect of the programme related investment.

3

The Joseph and Frances Clark Trust

Report of the trustees

For the year ended 5 April 2024

Investment performance

As noted above, the charity made an unrealised loss of £437,283 (2023: gain of £109,321) on the unlisted investment in C&J Clark Limited shares.

Information relating to changes in investments is given in note 14 of these accounts. A valuation of the shares in C&J Clark Limited was carried out on 28 May 2024 by BDO and has seen a drop in the share value from £1.97 to £1.13. This latest valuation at 28 May 2024 is closest to the balance sheet date and is considered to be the fair value of the investment as at 5 April 2024.

Investment policy

There are no restrictions imposed on the investment policy by the Trust Deed. The trustees make the investments in accordance with charity law.

Reserves policy

The trustees utilise the income arising from year to year to pay the costs of managing and maintaining its land and properties and the adequacy of the reserves policy is reviewed annually. At the end of the financial year, reserves were £3,056,801 (2023: £2,590,146), of which £297,845 are free reserves (2023: £504,421). This equates to around 1 year's expenditure.

Fundraising statement

The Trust does not carry out any direct fundraising activity at the current time.

Risk statement

The trustees have considered and mitigated any risks facing the charity as far as possible.

Plans for future periods

The CIO will continue to carry on the activities to meet the objectives as set out above.

It is expected that the property known as Whitenights will be sold within the next few years and that the income will be invested as per the investment policy.

Structure, governance and management

The Trust was registered as a Charitable Incorporated Organisation (CIO) on 28 November 2016 with the charity number 1170424. It is governed according to the 'Foundation' Constitution approved by the trustees on 5 November 2016.

The trustees are as listed on page 1 and any further trustees, who must have the necessary skills and expertise required to effectively manage the CIO, must be appointed by a resolution passed at a properly convened trustees' meeting.

New trustees will be given:

4

The Joseph and Frances Clark Trust

Report of the trustees

For the year ended 5 April 2024

The trustees continue to agree the broad strategy and areas of activity for the trust, including consideration of investment, reserves and risk management policies and performance at trustees’ meetings. The day-to-day administration of the trust is delegated to Mr W R Clark.

Statement of responsibilities of the trustees

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

The trustees have no beneficial interest in the charity.

Auditors

Godfrey Wilson Limited were appointed as auditors to the charity during the year and have expressed their willingness to continue in that capacity.

Approved by the trustees on 5 March 2025 and signed on their behalf by

William Clark - Trustee

5

Independent auditors' report

To the trustees of

The Joseph and Frances Clark Trust

Opinion

We have audited the financial statements of The Joseph and Frances Clark Trust (the 'charity') for the year ended 5 April 2024 which comprise the statement of financial activities, balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 9 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

6

Independent auditors' report

To the trustees of

The Joseph and Frances Clark Trust

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Other matter

The financial statements for the year ended 5 April 2023 were not audited because the charity was below the statutory audit threshold.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

7

Independent auditors' report

To the trustees of

The Joseph and Frances Clark Trust

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:

(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.

(2) We reviewed the charity’s policies and procedures in relation to:

(3) We inspected the minutes of trustee meetings.

(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.

(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.

(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.

(7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

8

Independent auditors' report

To the trustees of

The Joseph and Frances Clark Trust

Use of our report

This report is made solely to the charityʼs trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charityʼs trustees those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charityʼs trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Godfrey Wilson Limited

Date: 5 March 2025

GODFREY WILSON LIMITED

Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

Godfrey Wilson Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

9

The Joseph and Frances Clark Trust

Statement of financial activities

For the year ended 5 April 2024

Restricted Unrestricted
Note
£
£
Income from:
Donations and legacies
3
-
1,089,000
Charitable activities
4
93,005
28,578
Investments
5
-
3,939
Other income
6
-
37,224
Total income
93,005
1,158,741
Expenditure on:
Raising funds
-
9,108
Charitable activities
93,005
245,695
Total expenditure
8
93,005
254,803
Net gains / (losses) on investments
14
-
(437,283)
Net income and net movement in funds
9
-
466,655
Reconciliation of funds:
Total funds brought forward
-
2,590,146
Total funds carried forward
-
3,056,801
2024
Total
£
1,089,000
121,583
3,939
37,224
1,251,746
9,108
338,700
347,808
(437,283)
466,655
2,590,146
3,056,801
2023
Total
£
350,000
81,283
465
37,259
469,007
-
190,797
190,797
109,321
387,531
2,202,615
2,590,146

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 20 to the accounts.

Prior period income has been reclassified to reflect the requirements of the Charities SORP (FRS 102) and to be comparable with the current year, as described in note 4 of the accounts. Total income is unaffected.

10

The Joseph and Frances Clark Trust

Balance sheet

As at 5 April 2024

2024 2023
Note £ £ £
Fixed assets
Tangible assets 12 917,707 882,193
Heritage assets 13 1 1
Investments 14 588,248 1,025,531
Investment property 15 1,075,000 -
Programme related investments 16 178,000 178,000
2,758,956 2,085,725
Current assets
Stock 17 2,750 5,276
Debtors 18 119,550 436,671
Cash at bank and in hand 197,623 77,369
319,923 519,316
Liabilities
Creditors: amounts falling due within 1 year 19 22,078 14,895
Net current assets 297,845 504,421
Net assets 3,056,801 2,590,146
Funds 20
Unrestricted funds 3,056,801 2,590,146
Total charity funds 3,056,801 2,590,146

Approved by the trustees on 5 March 2025 and signed on their behalf by

William Clark - Trustee

11

The Joseph and Frances Clark Trust

Statement of cash flows

For the year ended 5 April 2024

Cash used in operating activities:
Net movement in funds
Adjustments for:
Depreciation charges
(Gains) / losses on investments
Dividends, interest and rents from investments
Decrease / (increase) in stock
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Donation of investment property
Donation of land
Net cash provided by / (used in) operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of tangible fixed assets
Net cash provided by / (used in) investing activities
Increase / (decrease) in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2024
£
466,655
11,521
437,283
(3,939)
2,526
317,121
7,183
(1,075,000)
(14,000)
149,350
3,939
(33,035)
(29,096)
120,254
77,369
197,623
2023
£
387,531
6,773
(109,321)
(465)
(4,276)
(343,814)
(2,536)
-
-
(66,108)
465
(70,500)
(70,035)
(136,143)
213,512
77,369

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

12

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

1. Accounting policies

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The Joseph and Frances Clark Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

d) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

e) Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.

f) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

13

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

1. Accounting policies (continued)

g) Allocation of support and governance costs

h) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows: Plant and machinery 2-5 years Motor vehicles 12 years

No depreciation is charged on freehold land.

Items of equipment are capitalised where the purchase price exceeds £100. Fixed assets that have been donated have been valued at the trustees' best estimate of fair value at the date of the gift.

i) Heritage assets

The charity holds heritage assets, which are tangible fixed assets of historical, artistic or scientific importance that are held to advance the preservation and conservation objectives of the charity. Newly purchased heritage assets are capitalised and included at cost including any incidental expenses of acquisition.

Where heritage assets were acquired in past accounting periods and not capitalised, it can be difficult or costly to attribute a cost or value to them. In such cases, these assets are excluded from the balance sheet if reliable cost information is not available and cannot be obtained at a cost which is commensurate with the benefits to the users of the financial statements.

The very long expected life of heritage assets, due to their nature, value, and need to be protected and preserved, means that depreciation is not material and is, therefore, not provided. The trustees will review its value at the end of each financial accounting period and consider whether there has been any impairment in its value at which point an impairment charge will be processed.

j) Unlisted investments

Unlisted investments have been revalued to reflect valuations carried out by BDO at a date closest to the balance sheet date, which is deemed to be their fair value. Any gain or loss, whether realised or unrealised, is taken to the Statement of Financial Activities.

14

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

1. Accounting policies (continued)

k) Investment property

Investment property is property (land or a building, or both) held (by the owner or by the lessee under a finance lease) to earn rentals or for capital appreciation or both.

Investment property is initially measured at cost, including transaction costs. Investment properties that have been donated have been valued at the trustees' best estimate of fair value at the date of the gift. Investment property is subsequently measured at fair value the reporting date.

Gains or losses arising from changes in the fair value of investment property are included in net profit or loss on the face of the Statement of Financial Activities for the period in which they arise.

l) Programme related investments

Programme related investments are concessionary programme related loans made to partners that directly further the charitable purposes of the charity. The loans are recognised at the amount paid, less cumulative repayments. They are reviewed annually for impairment.

m) Stock

Livestock is included at the lower of cost or net realisable value.

n) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

o) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

p) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

q) Financial instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

r) Pension costs

The charity operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.

15

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

1. Accounting policies (continued)

s) Accounting estimates and key judgements

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:

Depreciation

As described in note 1(h) to the financial statements, depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. There is no depreciation charged on land.

Land is held at historic cost, where there is a sale price recorded. Where the land has not been purchased, the deemed cost is based on trustee valuation in relation to the market.

Heritage assets

The two sculptures acquired in the year ended 5 April 2015 are subject to an agreement which stipulates that the Trust is not allowed to dispose of the asset without first offering to sell them for the original purchase cost of £1 back to the seller. The assets have therefore been capitalised at this initial acquisition cost, rather than their valuation, to reflect this restriction and no depreciation has been charged.

Two further sculptures acquired in the year ended 5 April 2018 had been written down in full by the previous owner and were considered by the trustees to have a nil value upon acquisition.

Valuation of unlisted investments

The charity holds unlisted investments in the shares of C&J Clark Limited, a private limited company. Valuations are currently carried out by the company on an annual basis under a process set out in the company's Articles. As at 28 May 2024, the shares were valued at £1.13 per share. As the closest valuation to the year end date, the May 2024 price has been used to value the shareholding at 5 April 2024.

Investment property

As described in note 1(k), the donated investment property was initially recognised at fair value, as there is no cost price. The valuation is of investment property is deemed to be the market value of the property.

16

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

2. Prior period comparatives: statement of financial activities

Income from:
Donations and legacies
Charitable activities
Investments
Other
Total income
Expenditure on:
Charitable activities
Total expenditure
Net gains on investments
Net income and net movement in funds
3.
Income from donations
Donation of investment property
Donation of land
Other donations
Total income from donations
Restricted
£
-
42,074
-
-
42,074
42,074
42,074
-
-
£
350,000
39,209
465
37,259
426,933
148,723
148,723
109,321
387,531
2024
£
1,075,000
14,000
-
1,089,000
Unrestricted
Restated
2023
Total
£
350,000
81,283
465
37,259
469,007
190,797
190,797
109,321
387,531
2023
£
-
-
350,000
350,000

All income from donations was unrestricted in the current and prior period.

17

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

4. Income from charitable activities

Restricted
£
Grants in relation to land
93,005
Interest received from programme related investment
-
Other income
-
Total income from charitable activities
93,005
Prior period comparative:
Restricted
£
Grants in relation to land
42,074
Interest received from programme related investment
-
Other income
-
Total income from charitable activities
42,074
£
12,211
14,201
2,166
28,578
£
24,801
11,325
3,083
39,209
Unrestricted
Unrestricted
2024
Total
£
105,216
14,201
2,166
121,583
Restated
2023
Total
£
66,875
11,325
3,083
81,283

Income from charitable activities has been restated to include interest from programme related investments, previously included under investment income.

5. Income from investments

Income from investments
Bank interest receivable
Rental income
Total income from investments
2024
£
3,189
750
3,939
Restated
2023
£
465
-
465

All income from investments was unrestricted in the current and prior period.

6. Other income

Staff recharges 2024
£
37,224
2023
£
37,259

All other income was unrestricted in the current and prior period.

18

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

7. Government grants

8. Total expenditure

Total expenditure
Staff costs (note 10)
Depreciation
Repairs and maintenance
Legal and professional
Insurances
Rent and rates
Miscellaneous
Sub-total
Allocation of support and
governance costs
Total expenditure
Raising funds
£
-
-
6,136
-
-
511
668
7,315
1,793
9,108
Charitable
activities
£
34,145
11,521
219,607
-
3,894
2,773
89
272,029
66,671
338,700
Support and
governance
costs
£
51,959
-
-
9,726
510
4,470
1,799
68,464
(68,464)
-
2024 Total
£
86,104
11,521
225,743
9,726
4,404
7,754
2,556
347,808
-
347,808

Total governance costs were £58,182 (2023: £51,663).

Prior period comparative
Staff costs (note 10)
Depreciation
Repairs and maintenance
Legal and professional
Insurances
Rent and rates
Miscellaneous
Sub-total
Allocation of support and
governance costs
Total expenditure
Raising funds
£
-
-
-
-
-
-
-
-
-
-
Charitable
activities
£
33,533
6,773
88,013
-
3,672
3,892
47
135,930
54,867
190,797
Support and
governance
costs
£
46,376
-
-
4,575
712
2,000
1,204
54,867
(54,867)
-
2023 Total
£
79,909
6,773
88,013
4,575
4,384
5,892
1,251
190,797
-
190,797

19

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

9. Net movement in funds

This is stated after charging:

Depreciation
Trustees' remuneration
Trustees' reimbursed expenses
Auditors' remuneration:
Statutory audit (excluding VAT)
Independent examination (excluding VAT)
Other services
2024
£
11,521
Nil
Nil
7,500
-
-
2023
£
6,773
Nil
Nil
-
1,500
6,107

In common with other charities of our size and nature we use our auditors to assist with the preparation of the financial statements. Our previous independent examiners provide payroll and accountancy services to the charity.

10. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
2024
£
77,256
1,895
6,953
86,104
2023
£
71,929
1,504
6,476
79,909

No employee earned more than £60,000 during the year.

The key management personnel of the charity comprise the trustees, who are not remunerated.

Average head count 2024
No.
3
2023
No.
3

11. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

20

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

12. Tangible fixed assets

Cost
At 6 April 2023
Additions in year
At 5 April 2024
Depreciation
At 6 April 2023
Charge for the year
At 5 April 2024
Net book value
At 5 April 2024
At 5 April 2023
Heritage assets
Cost
At 6 April 2023 and 5 April 2024
Depreciation
At 6 April 2023 and 5 April 2024
Net book value
At 5 April 2024
At 5 April 2023
Freehold
property
£
814,896
14,000
828,896
-
-
-
828,896
814,896
Plant and
machinery
£
30,969
33,035
64,004
17,672
6,721
24,393
39,611
13,297
Motor
vehicles
£
57,600
-
57,600
3,600
4,800
8,400
49,200
54,000
Total
£
903,465
47,035
950,500
21,272
11,521
32,793
917,707
882,193
Sculptures
£
1
-
1
1

13. Heritage assets

The two sculptures acquired in the year ended 5 April 2015 have been classified as heritage assets. Although these two sculptures have been valued at £125,000 each for insurance purposes, they are subject to an agreement which stipulates that the Trust is not allowed to dispose of them without first offering to sell them back to the seller for the original purchase cost of £1. The sculptures were therefore capitalised at their initial acquisition cost of £1 rather than at valuation, to reflect this restriction.

Two additional sculptures were gifted to the Trust by the Clark Foundation, another trust, in the year ended 5 April 2018. These sculptures were deemed to have a nominal value by the trustees upon initial recognition.

There have been no heritage asset transactions in the last five years.

21

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

14. Investments

Investments
Unlisted investments
Market value at 6 April 2023
Gains / (losses)
Market value at 5 April 2024
2024
£
1,025,531
(437,283)
588,248
2023
£
916,210
109,321
1,025,531

The unlisted investments in C&J Clark Limited are revalued based on annual valuations of the shares by BDO, Chartered Accountants. The valuation incorporated in the accounts relates to the valuation as of 28 May 2024, the valuation closest to the balance sheet date.

At 28 May 2024, the value of unlisted investments was £1.13 per share (2023: £1.97 per share at 31 May 2023.)

15. Investment property

Fair value at 6 April 2023
Additions
Fair value at 5 April 2024
2024
£
-
1,075,000
1,075,000
2023
£
-
-
-

The investment property relates to a domestic residence donated to the charity on closure of a connected Trust. Ownership of the property was transferred to the charity during the year, for the purpose of selling in order to generate income. There are no restrictions on the charity's ability to dispose of the property. The property has been valued during the year by a professional independent valuer. An offer has been received and accepted post year end for the purchase of the property, which is in line with the valuation received. Fair value has been taken to be the value of the offer.

22

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

16. Programme related investments
Cost
At 6 April 2023 and 5 April 2024
Depreciation
At 6 April 2023 and 5 April 2024
Net book value
At 5 April 2024
At 5 April 2023
Loan
£
178,000
-
178,000
178,000

In 2011, the Trust made a loan of £150k to a local landowner, followed by an advance of £28k in 2015. This is secured upon land where the Large Blue Butterfly is present. The protection of the butterfly and its habitat is within the ambit of the objects of the Trust, and the loan was made to further the Trust's aims. It is therefore classified as a programme related investment.

The initial term of the loan has expired, and is therefore repayable on demand. Interest is paid on the loan at 4% plus base rate. This is included within charitable activity income.

17. Stock

17. Stock
Livestock
18. Debtors
Trade debtors
Prepayments and accrued income
Other debtors
19. Creditors: amounts falling due within 1 year
Trade creditors
Accruals
Other creditors
2024
£
2,750
2024
£
38,308
1,090
80,152
119,550
2024
£
8,886
10,042
3,150
22,078
2023
£
5,276
2023
£
35,685
897
400,089
436,671
2023
£
8,194
5,247
1,454
14,895

23

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

20. Movements in funds

Restricted funds
Compton Meadows
Polden Hills
Woodland Improvement
Total restricted funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
At 6 April
2023
£
-
-
-
-
2,590,146
2,590,146
2,590,146
Income
£
10,602
80,237
2,166
93,005
1,158,741
1,158,741
1,251,746
£
(10,602)
(80,237)
(2,166)
(93,005)
(254,803)
(254,803)
(347,808)
Expenditure
£
-
-
-
-
(437,283)
(437,283)
(437,283)
Gains /
(losses)
£
-
-
-
At 5 April
2024
-
3,056,801
3,056,801
3,056,801

Purposes of restricted funds

The restricted funds are part funded by DEFRA and individual Countryside Stewardship Agreements to primarily maintain and restore calcareous grassland and provide additional bespoke habitat for certain butterflies. Each fund represents a separate area of land.

Prior year comparative
Restricted funds
Compton Meadows
Total restricted funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
At 6 April
2022
£
-
-
2,202,615
2,202,615
2,202,615
Income
£
42,074
42,074
426,933
426,933
469,007
£
(42,074)
(42,074)
(148,723)
(148,723)
(190,797)
Expenditure
£
-
-
109,321
109,321
109,321
Gains /
(losses)
£
-
At 5 April
2023
-
2,590,146
2,590,146
2,590,146

24

The Joseph and Frances Clark Trust

Notes to the financial statements

For the year ended 5 April 2024

21. Financial instruments at fair value

Financial instruments at fair value
2024 2023
£ £
Financial assets measured at fair value 588,248 1,025,531

Financial assets measured at fair value comprise unlisted investments.

22. Related party transactions

The charity received the gift of an investment property worth £1,075,000 and land worth £45,000 in the current year from the Nathan Clark 1984 Charitable Settlement. They also received a donation of £350,000 in the prior year from the same charity. Richard Clark is a trustee of both charities.

The charity has 3 employees who carry out land maintenance work, secretarial services and accountancy services. They also carry out work for various other related Trusts, and their time is recharged to these proportionately. The following recharges were made to related Trusts during the year:

Entity
Connection
The WS Clark 1908 Trust
Richard Clark - trustee
The C&J Clark Employees 1922 Trust
Richard Clark - trustee
Clark Foundation
Richard Clark - trustee
Street Youth Club
Richard Clark - trustee
Greenbank Pool
Richard Clark - trustee
Street Library Trust
Richard Clark - trustee
Will Clark - trustee
Claverham Meeting House Trust
Richard Clark - trustee
The Nathan Clark 1984 Settlement
Richard Clark - trustee
The Crispin Hall Trust
Richard Clark - trustee
Will Clark - trustee
Long Sutton Court House Trust
Richard Clark - trustee
Polden Farms Limited
Richard Clark - director
Park Tower Trust
Richard Clark - director
Richard Clark
Richard Clark - individual
Street Properties LLP
Will Clark - member
2024
£
503
192
587
12
13,211
2,003
90
1,561
677
54
5,567
1,684
8,939
1,656
2023
£
409
168
335
21
11,778
2,347
47
1,188
886
16
3,693
4,402
8,186
1,910

As the following amounts were calculated invoiced at the year end, all amounts were outstanding at 5 April 2024. However, they have subsequently been paid.

25