OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

FOR THE YEAR ENDED 30JUN E 2021
2021 2020
Unrestricted Restricted Tata I Tota I
fund fund funds funds
Notes 6 6 6 6
INCOME AND ENDOWMENTS FROM
Charitable
activities
Football club 34,145 23,807 57,952 28,736
Sports facilities and bar 121,858 121,858 109,120
Investment
income
Total 156,004 23,807 179,811 137,858
EXPENDITURE ON
Charitable
activities
Football club 28,718 23,807 52,525 24,709
Sports facilities and bar 80,458 80,458 103,694
Total 109,176 23,807 132,983 128,403
NET INCOME 46,828 46,828 9,455
RECONCILIATION
OF FUNDS
Total funds brought forward 16,296 16,296 6,841
TOTAL FUNDS CARRIED FORWARD ~63 124 ~63124 ~16296

INVESTMENT INCOME
2021 2020
f 6
Interest receivable 1 2
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting)
2021 2020
E 6
Depreciation
โ€”owned assets
~7034 ~1636

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Tota
I
fund fund funds
6 6 6
INCOME AND ENDOWMENTS FROM
Charitable
activities
Football club 28,736 28,736
Sports facilities and bar 109,120 109,120
Investment
income
Total 137,858 137,858
EXPENDITURE ON
Charitable
activities
Football club 24,709 24,709
Sports facilities and bar 103,694 103,694
Total 128,403 128,403
NET INCOME 9,455 9,455
RECONCILIATION OF FUNDS
Total funds brought forward 6,841 6,841
TOTAL FUNDS CARRIED FORWARD ~16296 ~16296
TANGIBLE FIXEDASSETS
Improvements
to Plant and
property machinery Tota Is
E E 6
COST
At 1July 2020 1,255 14,628 15,883
Additions
At 30June 2021
~1255 18,061
~32 689
18,061
33,944
DEPRECIATION
At 1July 2020 377 13,486 13,863
Charge for year 125 6,909 7,034
At 30June 2021 502 20,395 20,897
NET BOOK VALUE
At 30June 2021 753 ~12294 ~13047
At 30June 2020 878 ~1142 ~2020
FOR T HE YEAR EN DED 30JUN E 20 21
7. STOCKS
2021 2020
f f
Stocks ~3136 ~2097
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f
Debtors 4,245 2,850
Prepayments ~3716 ~3556
~7961 ~6406
CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
2021 2020
f f
Bank loans and overdrafts (see note 11) 1,066 30
Creditors 18,549 21,930
Socialsecurity and othertaxes 150 404
Other creditors 688 540
Accrued expenses 2,982 6,813
Deferred government grants 2,764
~26 199 ~29 717
10. CREDITORS: AMOUNTS
FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
f f
Bank loans (see note 11) 6433
11. LOANS
An analysis ofthe maturity of loans is given below:
2021 2020
f f
Amounts
falling
due within one year on demand:
Bank overdrafts 30
Bankloans 1,066
~1066 30
Amounts
falling
between one and two years:
Bank loans โ€”1-2years ~1453
Amounts
falling
due between two and five years:
Bank loans โ€”2-5 years ~4583
Amounts
falling
due in more than five years.
Repayable by instalments:
Bank loans more 5 yr by instal 397

Net
movement At
At 17.20 in funds 30.6.21
E E E
Unrestricted funds
General fund 16,296 46,828 63,124
TOTAL FUNDS ~16296 ~46 828 ~63 124
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 156,004 (109,176) 46,828
Restricted funds
Football club 23,807 (23,807)
TOTAL FUNDS ~179811 ~132983) ~46 828
Comparatives for movement in funds
Net
movement At
At 1.7.19 in funds 30.6.20
E f E
Unrestricted funds
General fund 6,841 9,455 16,296
TOTAL FUNDS ~6841 ~9455 ~16 296
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
E
expended
f
in funds
E
Unrestricted funds
General fund 137,858 (128,403) 9,455
TOTAL FUNDS ~137858 ~128403) ~9455

Net
movement At
At 1.7.19 in funds 30.6.21
f f f
Unrestricted funds
General
fund
6,841 56,283 63,124
TOTAL FUNDS ~6841 ~56 283 ~63 124
A current year 12 months and prior year 12months combined net movement in funds, included in the above are as follow
Incoming Resources Movement
resourcesf expendedf in funds
f
Unrestricted funds
General
fund
293,862 (237,579) 56,283
Restricted funds
Football club 23,807 (23,807)
TOTAL FUNDS ~317669 ~261386) ~56 283
Restricted funds