OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Report of the Trustees
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

2023 2022
SUBSCRIPTIONS 3,517.00 2,656.00
EVENT INCOME 23,185.81 11,356.14
DONATIONS 623.15 1,597.01
TOTAL 27,325.96 15,609.15
EXPENDITURE ON
CHARITABLE ACTIVITIES
EVENT EXPENSES 13,740.15 6,217.00
GENERAL CHARITY EXPENSES 1,947.91 1,308.15
GRANT PAYMENTS 9,370.00 12,539.99
25,058.06 20,065.14
NET INCOME 2,267.90 (4,455.99)
RECONCIUATION
OF FUNDS
TOTAL FUNDS BROUGHT FORWARD 19,874.01 24,330.00
TOTAL FUNDS CARRIED FORWARD 22141.91 19974.01

BALANCE SHEET AT30SEPTEMBER20 23
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2022
CURRENTASSETS
CASH AT BANK 23,296.37 23,296.37 20,590.39
CASH IN HAND 230.54 230.54 903.64
23,526.91 23,526.91 21,494.03
CURRENT LIABILITIES
2022/2023 EVENT INCOME (1,485.00) (1,485.00) (470.00)
EVENT EXPENDITURE 100.00 100.00 1,150.00
NET CURRENT ASSETS 22 141.91 22 141.91 19874.03
REPRESENTED BY
GENERATED FUNDS
DESIGNATED 5,000.00 5,000.00 5,000.00
GENERAL 17,141.91 17,141.91 14,874.03
TOTAL FUNDS 22 141.91 22 141.91 19874.03