OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for the Year Ended 31 st March 2023
3].03.23 31.03.22
Unrestricted Restricted Total Total
Notes fund
f.
fund
f
fundsf fimds
f.
INCOME AND ENDOWMENTS liROM
Donations
and legacies
120217 120,217 628,635
Other trading activities 109
Investment
income
2,254 2,254 3274
Other income 12,000 12,000 11,128
Total 134,471 134,471 643,146
EXPENDITURE ON
Raising fuads
Charitable
activities
Providmg
spiritual
guidance
and support
287,034 287,034 194,076
Total 287,034 287,034 194,076
(152863) (152463) 449,070
OTHER RECOGNISED GAINS/(LOSSES)
Gains/(lasses)
on mvaluation ofhued assets
NETMOVEMENT IN FUNDS (I52863) (152,563) 449,070
RECONCILIATION OFFUNDS
Total feeds brought forrvarrt 1,514,234 1,514,234 1,065,164
TOTAL FUNDS CARRIED FORWARD 1,361,671 1,361,671 1,514234

Balance Sheet
31stMarch 2023
31.03.23 31.0322
Unrestricted Total Total
fund funds funds
Notes
FIXEDASSETS
Tangible assets 984,100 984,100 980,827
CURRENT ASSETS
Debtors 12 29,540 29,540 21,438
Cash atbank and in hand 363,161 363,161 518,600
392,701 392,701 540,038
CREDITORS
Amounts
falling due within one
year 13 (15,130) (15,130) (6,631)
NET CURRENT ASSETS 377,571 377,571 533,407
TOTAL ASSETSLESSCURRENT LIABILITIES 1,361,671 1,361,671 1,514,234
NET ASSETS 1,361,671 1,361,671 1,514734
FUNDS 15
Umestricted
funds —general usc
524,401 676,964
Unrestricted
funds —revaluation
rescrvc 837370 837270
Restricted funds
TOTAL FUNDS 1,361,671 1,514,234

DONATIO NS AND LEGACIES
3103.23 31.03.22
f.
Donations 11,534 15,418
Gift aid 1,970 2,102
Legacies 106,713 611,115
120,217 628,635
4. OTIIKR TRADING ACTIYPIIES
3i.03.23 31.03.22
I
Fundraising events
Saleofmiscefianeous items

SUPPORT COST S
Governance
Management costs Totals
Providing
spiritual
guidance and support 24,012 6,401 30,413
Support costs, included in the above, are as follows: 31.03.23 31.03.22
Premises expenses 24,012 14,492
Legal fees 3,834 1,885
Pmfessional fees 2,000 1,200
Sundry costs 567 432
30,413 18,009

TANGIBLE FIXEDASSETS
Fixtures
Freehold and Computer
pfoperty
f.
fittings
f.
txtmpment
f
Totals
COST
At 1stApril 2022 970,000 35,561 1,618 1,007,179
Additions 10,425 5,325 15,750
Revaluations (110) (110)
At 31stMarch 2023 970,000 45,876 6,943 1,022,819
DEPRECIATION
At 1stApril 2022 25,116 tP36 26,352
Charge for year 10,709 1,713 12,422
Eiimioated on revaluation (55) (55)
At 31stMarch 2023 35,770 2,949 38,719
NET BOOKVALUE
At 31stMarch 2022 970,000 10,106 3,994 984,100
At 31stMarch 2022 970,000 10,445 382 980,827

DEBTORSt AMOUNTS FALLING DUE WITHIN ONE YEAR
31.03.23
f
31.03.22
f
Trade debtors 1,000
Other debtors 23916 17,368
Accrued income
Prepaymeats 4,624 4,070
29/40 21,438

CREDITORSt AMOUNTS FALLING DUE WITHI N ONE YEAR
31.03.23 31.03.22
f
Trade creditom 10,001 4,631
Accrued expenses 2,000 2,000
Other ceditors 3,129
15,130 6,631

15. MOVEMENT IN FUNDS MOVEMENT IN FUNDS MOVEMENT IN FUNDS
Net movement At
At 01.04.22 in funds 31.03.23
f I f.
Unresricted funds
Genrral fund 676,964 (152,563) 524,401
Revaluation reserve 837270 837470
TOTAL FUNDS I/14334 ~152363 1~1,671
Net movement in fimds, mcluded inthe above are as follows:
Incoming Resources Revaluation Movement
rcsourccs expended gains/(losses) in funds
f, f. f.
Unrestricted funds
General fund 134,471 (287,034) (152,563)
Revaluation reserve
TOTAL FUNDS 134,471 287,034 152463)
Com
ratives for movement
in funds
Net movement At
At01.04.21 m funds 31.03.22
f, f
Unrestricted funds
General fund 227,894 449,070 676,964
Revaluation reserve 837770 837370
Restricted funds
TOTAL FUNDS 1.065,164 449,070 1,514334
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Revaluation Movement
rcsourccs expnxM gains/(losses)
f.
in funds
f
Unrestricted funds
General fund 643,146 (194,076) 449,070
Revaluation reserve
693,146 ~194,076 449,070