OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Contents
Page
Trustees'Reprrt Ito 3
Independent Examiner'sRegrrt t
StatementofFinancial Actir.ities 5
BalanceSheet
o
NotestotheFinancialStatemcnts 7to l0
DetailedStatement ofFinancialActilities ll

I'ru¥Ti* Rlimbrt ripr t￿, I'fJLr l-n41i'd Jll l(ii iinlK'r 211211 AiyiiTrlLYJ imik'r iil'ih¢ IKKikl li1.11114LX% INI zI¥L 81111 Il.. I￿￿Ul1.1￿, Mi Al￿1111-'I'￿L￿￿￿

2020 2019
Unrestricted Unrestricted
funtl I'unds
INCOME FROM Notes f. f.
I)clnalit>ns 3 1J,709 14.943
Charitableactivities 1),229 60,943
TotalIncome 22,939 75,8K,
EXPENDITURE ON
I{aising lirnds 3,810 5.ffi4
Charitable activities
lixpcnditLrrconcharitable activitics 36,096 64.054
Totalresourcesexpended 3e.906 69,718
NITINCOMEFORTHf,YEAR/
NATMOVf,MENTINTHf,FUNDS (16,968) 6,168
FundBalancesatIDecember2019 20,275 14.107
FLTNDBAI,ANCE AT30NOVEMBNR2O2O 3,n7 20,215

fund )li. ('I.'RF(F'.Yr 4%.4F.I' 6fy17 { Kl, l)I'l'(>R. Nfr. [' C"1 FiRENI- A%SL'T l.IhlJ7 J.J1I7 S.J1I7 'l&p 2è11 Mi. M knJini.'I'IiL41

3.
DONATIONS ANDCHARITABLEAC:TIVTTf,S
Unrestricted Unrestricted
funds funds
202A 2019
INCOMEF'ROM f f
I)onatic-rns 13,709 t1.943
Charitable activities
SaleofgoodVsen'icesaspartofciitectchantable
Actir,ities 9,229 60"9,13
22938 75,886
4. RAISINGFUNDS Unrestricted Unrestricted
Fundraisingandpublicitl funds
2020
funds
2At9
*l r
Staging evcnts andadvertising 3Sr0 5.6&1
5. Charitable Activities Unrestricted {Jnrestricted
funds fiurds
SupportCosts 2020 2019
'l'eacher:s f, t
t4,7gg 10.850
Dep-eciation fi4 538
Vcll-mteers annualdinner 416
15,19.l _
C'overnanceCosts
Itent&venuecclsts ll$16 4l ?{i
0therOf{'ice costs 180 l9l
Motor&travel 2 92)
Computercclsts 1S.16 3,5l4
Administratiol]costs 4,7U) 2,950
AccclrurtancvancilcgalI'ccs 2,3(fr 3,3(d)
20"904 64()i.l

'7 TANGIBLE FIXEDASSf,TS
Cornputcr
equipment
cosT
AtlDccemhcr20lg 1<11
Ac'lt'litions
At30Noramber 2020 2,57',
DEPRECIATION
AtIDecember20l!)
Chargelbryear'
963
1$1
At30Norcrrrber 2020 l,X'l
NETBOOKVALUE
At30November'2020 1,210
At-10Noremher'2019 1.614
8. CREDITORS: AMOIJNTSFALLINGDUBWTTHINoNE Yf,AR
2020
f
2019
c
Accruedcxpenrics 1,520 3,360
tI. ANALYSISOFNETASSETSBETWEENFUNDS Unrestricted [.Inrcstricted
funds fiurds
202$ 2019
f L
Funds balancc at 30Novcmber 2020are
Ilepresente,rl bv:
fangibleassets
Cun'enlassets/(liability)
1,210
2,09"1
I,614
18,661
3,307 20,21s
10. RALATED PARTYDISCLOSURf,S
Therelvcrcnorelzrtedpailytrrutsaotiors du-ingtirevear(20 19- none)
Communitvf,ducationInstitute
Detailed, StatementofFinancial Activities
fortheyearEnderlfOlVoremierZOZ0
)()')n 2019
INCOME
Donationsandlcgacies
[)onation
Charitable activities 13,709 14,943
SaleofgoodVsen"ices
actirrities
aspaftOfdirectclnritable
Totalincoming resourres 9229 60.943
22,939 75.886
EXPINDITURE
Raising funds
Events&aiirertising
Charitable activities 3,910 5,64
Sup;rortcosts
-
-
Teachers
Depreciation
Volunteersarnualtlinner
l.l,7gg
404
10,8s0
538
176
Governancccosts 15,192 I1,864
Rent&venue costs
Otherolficecosts
Motor&travel
Il,gr0 41,255
Computer costs 180 l9l
Administrationcosts
Accountancyand legalI'ees
2
\erc
1,700
920
3,5r4
2,950
Totalresour-ces expen<le<l 2,XO 3"360
Net income 39900 64,b4
(16,!)68) 6,168