| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2to4 | ||
| Accountant's Report |
|||
| Statement of Financial |
Activities | ||
| Summary Income and |
Expenditure | Account | |
| Balance Sheet | |||
| Notes to the Accounts | 9to 14 | ||
| Detailed Statement of |
Financial Activities | 15to 16 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2022 | 2022 | 2021 | ||||
| Notes | E | f | E | |||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 540 | ||||
| Charitable | activities | 20,647 | 20,647 | 11,576 | ||
| Total | 20,647 | 20,647 | 12,116 | |||
| Expenditure | on: | |||||
| Charitable | activities | 9,914 | 9,914 | 5,368 | ||
| Other | 1,023 | 1,023 | 156 | |||
| Total | 10,937 | 10,937 | 5,524 | |||
| Net gains on | investments | |||||
| Net income | 9,710 | 9,710 | 6,592 | |||
| Transfers between | funds | |||||
| Net income | before | other | ||||
| gains/(losses) | 9,710 | 9,710 | 6,592 | |||
| Other gains | and losses | |||||
| Net movement in funds |
9,710 | 9,710 | 6,592 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 34,271 | 34,271 | 27,679 | ||
| Total funds carried | forward | 43,981 | 43,981 | 34,271 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | E | ||
| Income | 20,647 | 12,116 | |
| Gross income for the year | 20,647 | 12,116 | |
| Expenditure | 10,828 | 5,524 | |
| Depreciation | and charges for | ||
| impairment | offixed assets | 109 | |
| Total expenditure for the year |
10,937 | 5,524 | |
| Net income | before tax for the year | 9,710 | 6,592 |
| Net income | for the year | 9,710 | 6,592 |
| Company No. |
CE009126 | CE009126 | CE009126 | CE009126 | Notes | 2022 | 2021 | |
|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 616 | ||||||
| 616 | ||||||||
| Current assets | ||||||||
| cash at bank | and | in hand | 47,015 | 38,671 | ||||
| 47,015 | 38,671 | |||||||
| Creditors: Amount | falling due within | one year | (3,650) | (4,400) | ||||
| Net current assets | 43,365 | 34,271 | ||||||
| Total assets less | current | liabilities | 43,981 | 34,271 | ||||
| Net assets excluding | pension asset | or liability | 43,981 | 34,271 | ||||
| Total net assets | 43,981 | 34,271 | ||||||
| The funds ofthe | charity | |||||||
| Restricted funds | 12 | |||||||
| Unrestricted funds |
12 | |||||||
| General funds | 43,981 | 34,271 | ||||||
| 43,981 | 34,271 | |||||||
| Reserves | 12 | |||||||
| Total funds | 43,981 | 34,271 |
| Expenditure | Expenditure | |||||
|---|---|---|---|---|---|---|
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT which | |||
| expenditure | cannot be fully recovered, and is reported as part ofthe expenditure |
to which | it | |||
| relates. | ||||||
| Expenditure | on | These comprise the costs associated with attracting voluntary |
income, fundraising | |||
| raising funds | trading costs and investment management costs. |
|||||
| Expenditure | on | These comprise the costs incurred by the Charity in the delivery of its |
actiwties | and | ||
| charitable | activities | services in the furtherance of its objects, including the making |
of | grants and | ||
| governance costs. |
||||||
| Grants payable | All grant expenditure is accounted for on an actual paid basis |
plus | an | accrual for | ||
| grants that have been approved by the trustees at the end of |
the | year but not | yet | |||
| paid. | ||||||
| Governance | costs | These include those costs associated with meeting the constitutional |
and statutory | |||
| requirements ofthe Charity, including any audit/independent |
examination fees, |
|||||
| costs linked to the strategic management ofthe Charity, together |
with a share |
of | ||||
| other administration costs. |
||||||
| Other expenditure | These are support costs not allocated to a particular activity. |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total funds | |||||||
| 2021 | 2021 | |||||||
| Income and endowments | from: | |||||||
| Donations | and | I'egacies | 540 | 540 | ||||
| Charitable | activities | 11,576 | 11,576 | |||||
| Total | 12,116 | 12,116 | ||||||
| Expenditure | on: | |||||||
| Charitable | activities | 5,368 | 5,368 | |||||
| Other | 156 | 156 | ||||||
| Total | 5,524 | 5,524 | ||||||
| Net | income | 6,592 | 6,592 | |||||
| Net | income before | other | ||||||
| gains/(losses) | 6,592 | 6,592 | ||||||
| Other gains and losses: | ||||||||
| Net | movement | in funds | 6,592 | 6,592 | ||||
| Reconciliation | offunds: | |||||||
| Total funds brought | forward | 27,679 | 27,679 | |||||
| Total funds carried | forward | 34,271 | 34,271 | |||||
| 4 | Income from donations | and legacies | ||||||
| Total | Total | |||||||
| 2022 | 2021 | |||||||
| Donations | from | |||||||
| orga nisat | ions | 540 | ||||||
| 540 | ||||||||
| 5 | Income from charitable | activities | ||||||
| Unrestricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| Practical training | courses | 20,647 | 20,647 | 11,576 | ||||
| 20,647 | 20,647 | 11,576 |
| 6 | Expenditure on c |
harita | ble activities |
||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| 2022 | 2021 | ||||||
| Expenditure on charitable |
|||||||
| activities | |||||||
| Practical training | courses | 6,894 | 6,894 | 3,928 | |||
| Grants made | 860 | 860 | |||||
| Governance costs |
|||||||
| Accountancy fees | 2,160 | 2,160 | 1,440 | ||||
| 9,914 | 9,914 | 5,368 | |||||
| 7 | Other expenditure | ||||||
| Unrestricted | Total | Total | |||||
| 2022 | 2021 | ||||||
| Motor and travel | costs | 14 | |||||
| Amortisation, depyeciation, |
|||||||
| impairment, profit/loss |
on | 109 | 109 | ||||
| disposal offixed assets | |||||||
| General administrative | costs | 914 | 914 | 142 | |||
| 1,023 | 1,023 | 156 | |||||
| 8 | Net income before transfers | ||||||
| 2022 | 2021 | ||||||
| This is stated after charging: | E | E | |||||
| Depreciation of owned |
fixed assets | 109 | |||||
| 9 | Staff costs | ||||||
| No employee received |
emoluments | in excess off60,000. | |||||
| 10 | Tangible fixed assets | ||||||
| Cost or revaluation | |||||||
| At 6 April 2021 | 725 | 725 | |||||
| At 5 April 2022 | 725 | 725 | |||||
| Depreciation and |
|||||||
| impairment | |||||||
| At 6 April 2021 | 109' | 109 | |||||
| At 5 April 2022 | 109 | 109 | |||||
| Net book values | |||||||
| At 5 April 2022 | 616 | 616 | |||||
| At 5 April 2021 | 616 | 616 |
| 11 | Creditors: | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| amounts | falling due within one | year | ||||||||
| 2022 | 2021 | |||||||||
| f | F. | |||||||||
| Trade creditors | 50 | 2,960 | ||||||||
| Accruals | 3,600 | 1,440 | ||||||||
| 3,650 | 4,400 | |||||||||
| 12 | Movement | in funds | ||||||||
| Incoming | ||||||||||
| resources | ||||||||||
| (including | Resources | At 5 April | ||||||||
| other | expended | 2022 | ||||||||
| At 6April | gains/losses | |||||||||
| 2021 | ) | |||||||||
| f | ||||||||||
| Restricted | funds. | |||||||||
| Unrestricted | funds: | |||||||||
| General funds | 34,271 | 20,647 | (10,937) | 43,981 | ||||||
| Total funds | 34,271 | 20,647 | (10,937) | 43,981 | ||||||
| 13 | Analysis of | net assets between | funds | |||||||
| Unrestricted | ||||||||||
| Total | ||||||||||
| funds | ||||||||||
| f | f | |||||||||
| Fixed assets | 616 | 616 | ||||||||
| Net current | assets | 43,365 | 43,365 | |||||||
| 43,981 | 43,981 | |||||||||
| 14 | Reconciliation | ofnet debt | ||||||||
| At 6April | At 5April | |||||||||
| 2021 | Cash flows | 2022 | ||||||||
| f | f | f | ||||||||
| Cash and | cash | equivalents | 38,671 | 8,344 | 47,015 | |||||
| 38,671 | 8,344 | 47,015 | ||||||||
| Net debt | 38,671 | 8,344 | 47,015 | |||||||
| 15 | Related party | disclosures | ||||||||
| Controlling | party |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total funds | Total, funds | ||||||
| 2022 | 2022 | 2021 | ||||||
| E | 6 | E | ||||||
| Income and endowments | from: | |||||||
| Donations and legacies |
||||||||
| Donations from organisations | 540 | |||||||
| 540 | ||||||||
| Charitable activities |
||||||||
| Practical training | courses | 20,647 | 20,647 | 11,576 | ||||
| 20,647 | 20,647 | 11,576 | ||||||
| Total income and | endowments | 20,647 | 20,647 | 12,116 | ||||
| Expenditure on: |
||||||||
| Charitable activities |
||||||||
| Practical training | courses | 6,894 | 6,894 | 3,928 | ||||
| Grants made | 860 | 860 | ||||||
| 7,754 | 7,754 | 3,928 | ||||||
| Governance costs |
||||||||
| Accountancy fees |
2,160 | 2,160 | 1,440 | |||||
| 2,160 | 2,160 | 1,440 | ||||||
| Total of expenditure activities |
on | charitable | 9,914 | ,9,914 | 5,368 | |||
| Travel and subsistence | 14 | |||||||
| 14 | ||||||||
| General administrative | costs, | |||||||
| including depreciation |
and | |||||||
| amortisation | ||||||||
| Depreciation of |
109 | 109 | ||||||
| Information and |
publications | 380 | 380 | |||||
| Stationery and printing |
15 | 15 | ||||||
| Subscri ptions | 137 | 137 | 99 | |||||
| Sundry expenses | 382 | 382 | 43 | |||||
| 1,023 | . | 1,023 | 142 | |||||
| Total of expenditure | of | other costs | 1,023 | 1,023 | 156 | |||
| Total expenditure | 10,937 | 10,937 | 5,524 | |||||
| Net gains on investments | ||||||||
| Net income | 9,710 | 9,710 | 6,592 | |||||
| Net income before | other | |||||||
| gains/(losses) | 9,710 | 9,710 | 6,592 | |||||
| Other Gains |
| Haemorrhage After |
Childbirth | Foundation | |||
|---|---|---|---|---|---|
| Detailed Statement | of Financial | Activities | |||
| Net movement in funds |
9,710 | 9,710 | 6,592 | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 34,271 | 34,271 | 27,679 | |
| Total funds carried | forward | 43,981 | 43,981 | 34,271 |