OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Pages
Trustees'
Annual
Report
2to4
Accountant's
Report
Statement
of Financial
Activities
Summary
Income and
Expenditure Account
Balance Sheet
Notes to the Accounts 9to 14
Detailed Statement
of
Financial Activities 15to 16

Unrestricted
funds Total funds Total funds
2022 2022 2021
Notes E f E
Income and endowments
from:
Donations and legacies 540
Charitable activities 20,647 20,647 11,576
Total 20,647 20,647 12,116
Expenditure on:
Charitable activities 9,914 9,914 5,368
Other 1,023 1,023 156
Total 10,937 10,937 5,524
Net gains on investments
Net income 9,710 9,710 6,592
Transfers between funds
Net income before other
gains/(losses) 9,710 9,710 6,592
Other gains and losses
Net movement
in funds
9,710 9,710 6,592
Reconciliation
offunds:
Total funds brought forward 34,271 34,271 27,679
Total funds carried forward 43,981 43,981 34,271
2022 2021
E E
Income 20,647 12,116
Gross income for the year 20,647 12,116
Expenditure 10,828 5,524
Depreciation and charges for
impairment offixed assets 109
Total expenditure
for the year
10,937 5,524
Net income before tax for the year 9,710 6,592
Net income for the year 9,710 6,592

Company
No.
CE009126 CE009126 CE009126 CE009126 Notes 2022 2021
6
Fixed assets
Tangible assets 10 616
616
Current assets
cash at bank and in hand 47,015 38,671
47,015 38,671
Creditors: Amount falling due within one year (3,650) (4,400)
Net current assets 43,365 34,271
Total assets less current liabilities 43,981 34,271
Net assets excluding pension asset or liability 43,981 34,271
Total net assets 43,981 34,271
The funds ofthe charity
Restricted funds 12
Unrestricted
funds
12
General funds 43,981 34,271
43,981 34,271
Reserves 12
Total funds 43,981 34,271

Expenditure Expenditure
Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure
to which it
relates.
Expenditure on These comprise the costs associated
with attracting
voluntary
income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise
the costs incurred
by the Charity
in the delivery of its
actiwties and
charitable activities services
in the furtherance
of its objects, including the making
of grants and
governance
costs.
Grants payable All grant expenditure
is accounted for on an actual paid basis
plus an accrual for
grants that have been approved
by the trustees at the end of
the year but not yet
paid.
Governance costs These include those costs associated
with meeting the constitutional
and statutory
requirements
ofthe Charity,
including
any audit/independent
examination
fees,
costs linked to the strategic management
ofthe Charity, together
with
a share
of
other administration
costs.
Other expenditure These are support costs not allocated to a particular
activity.

Unrestricted
funds Total funds
2021 2021
Income and endowments from:
Donations and I'egacies 540 540
Charitable activities 11,576 11,576
Total 12,116 12,116
Expenditure on:
Charitable activities 5,368 5,368
Other 156 156
Total 5,524 5,524
Net income 6,592 6,592
Net income before other
gains/(losses) 6,592 6,592
Other gains and losses:
Net movement in funds 6,592 6,592
Reconciliation offunds:
Total funds brought forward 27,679 27,679
Total funds carried forward 34,271 34,271
4 Income from donations and legacies
Total Total
2022 2021
Donations from
orga nisat ions 540
540
5 Income from charitable activities
Unrestricted Total Total
2022 2021
Practical training courses 20,647 20,647 11,576
20,647 20,647 11,576

6 Expenditure
on c
harita ble
activities
Unrestricted Total Total
2022 2021
Expenditure
on charitable
activities
Practical training courses 6,894 6,894 3,928
Grants made 860 860
Governance
costs
Accountancy fees 2,160 2,160 1,440
9,914 9,914 5,368
7 Other expenditure
Unrestricted Total Total
2022 2021
Motor and travel costs 14
Amortisation,
depyeciation,
impairment,
profit/loss
on 109 109
disposal offixed assets
General administrative costs 914 914 142
1,023 1,023 156
8 Net income before transfers
2022 2021
This is stated after charging: E E
Depreciation
of owned
fixed assets 109
9 Staff costs
No employee
received
emoluments in excess off60,000.
10 Tangible fixed assets
Cost or revaluation
At 6 April 2021 725 725
At 5 April 2022 725 725
Depreciation
and
impairment
At 6 April 2021 109' 109
At 5 April 2022 109 109
Net book values
At 5 April 2022 616 616
At 5 April 2021 616 616
11 Creditors:
amounts falling due within one year
2022 2021
f F.
Trade creditors 50 2,960
Accruals 3,600 1,440
3,650 4,400
12 Movement in funds
Incoming
resources
(including Resources At 5 April
other expended 2022
At 6April gains/losses
2021 )
f
Restricted funds.
Unrestricted funds:
General funds 34,271 20,647 (10,937) 43,981
Total funds 34,271 20,647 (10,937) 43,981
13 Analysis of net assets between funds
Unrestricted
Total
funds
f f
Fixed assets 616 616
Net current assets 43,365 43,365
43,981 43,981
14 Reconciliation ofnet debt
At 6April At 5April
2021 Cash flows 2022
f f f
Cash and cash equivalents 38,671 8,344 47,015
38,671 8,344 47,015
Net debt 38,671 8,344 47,015
15 Related party disclosures
Controlling party

Unrestricted
funds Total funds Total, funds
2022 2022 2021
E 6 E
Income and endowments from:
Donations
and legacies
Donations from organisations 540
540
Charitable
activities
Practical training courses 20,647 20,647 11,576
20,647 20,647 11,576
Total income and endowments 20,647 20,647 12,116
Expenditure
on:
Charitable
activities
Practical training courses 6,894 6,894 3,928
Grants made 860 860
7,754 7,754 3,928
Governance
costs
Accountancy
fees
2,160 2,160 1,440
2,160 2,160 1,440
Total of expenditure
activities
on charitable 9,914 ,9,914 5,368
Travel and subsistence 14
14
General administrative costs,
including
depreciation
and
amortisation
Depreciation
of
109 109
Information
and
publications 380 380
Stationery
and printing
15 15
Subscri ptions 137 137 99
Sundry expenses 382 382 43
1,023 . 1,023 142
Total of expenditure of other costs 1,023 1,023 156
Total expenditure 10,937 10,937 5,524
Net gains on investments
Net income 9,710 9,710 6,592
Net income before other
gains/(losses) 9,710 9,710 6,592
Other Gains
Haemorrhage
After
Childbirth Foundation
Detailed Statement of Financial Activities
Net movement
in funds
9,710 9,710 6,592
Reconciliation
offunds:
Total funds brought forward 34,271 34,271 27,679
Total funds carried forward 43,981 43,981 34,271