| Pages | |||
|---|---|---|---|
| Tru+ep' Apnual lteport |
2to4 | ||
| Accountants' iteport 'vpfif', |
|||
| Steterhgnt ofFinancial Activities "1'»' |
|||
| ' ll | |||
| Sumrbary Income and Expenditure |
Account | 7 | |
| Balanipe'Sheet | |||
| Notdf!tb the Accounts :I |
9to | 14 | |
| Oetalled Statement of Financial Activities | 15to | 16 | |
| ' rIti. & | |||
| ilki, » |
|||
| l,n |
| . Bus | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total )qndk | |||||
| 2021 | zo21 | "'2020 | |||||
| Notes | E | E | E | ||||
| Income and | endowments | ||||||
| from: | |||||||
| Donations | and legacies | 4 | 540 | 540 | 2,350 | ||
| Charitable | activities | 5 | 11,576 | 11,576 | 141640 | ||
| Total | 12,116 | 12,116 | 16,990 | ||||
| ,a | |||||||
| Expenditure | on: | ||||||
| Charitable | activities | 6 | 5,368 | 5,368 | 12,680 | ||
| Other | 7 | 156 | 156 | 5;540 | |||
| Total | 5,524 | s,s24 | i(r,)20 | ||||
| Net gains on investments | |||||||
| Net income/(expenditure) | 6,592 | 6,592 | (1,230) | ||||
| Transfers between funds |
|||||||
| Net income/(expenditure) before other gains/(losses) |
6,592 | 6,592 | (1,230) | ||||
| Other gains | and losses | ||||||
| Net movement in funds |
6,S92 | 6,592 | (1,230) | ||||
| Reconciliation offunds: |
|||||||
| Total funds | brought forward | 27,679 | 27,679 | . 2(N)909 | |||
| Total funds | carried forward | 34,271 | 34,271 | 27,679 | |||
| r | |||||||
| I | |||||||
| n'-',0xu. |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| .E | E | ||||
| income | 12,116 | 16,990 | |||
| Gross income for | the year | 12,116 | 16,990 | ||
| Expenditure | 5,524 | 18,220 | |||
| Total expenditure | forthe | year | !u' | 5,524 | 18,220 |
| Net income/(expenditure) | before tax | ||||
| fortbe year: | 6,592 | (1,230) | |||
| Net liicome /(expenditure | )for the year | 6,592 | (1,230) |
| p | CaiIC | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Company No. CE009126 |
Notes | 2021 | 2020 | ||||||
| f | f | ||||||||
| Current assets | |||||||||
| Cash at barik, and in hand | 38,671 | 39s725 | |||||||
| 38,671 | 39)725 | ||||||||
| Creditors: Amdunt | falling due | ithin one year | 9 | . | (4,400) | (12,046) | |||
| Net current assets | 34,271 | 272679 | |||||||
| Total assets less current llabil |
les | 34,271 | 27679. | ||||||
| Net assets'excluding | pension | sse't or liability | 34,271 | 27,679 | |||||
| Total net assets | ~1,271 | 27'879 | |||||||
| The funds ofthe charity | |||||||||
| Restricted. funds | 10 | I:A?. | |||||||
| Unrestricted funds |
10 | ||||||||
| General funds | 34,271 | 27,679 | |||||||
| 34,271 | |||||||||
| Reserves | 10 | I"m | |||||||
| Total funds | 34,271 | 27,172 | |||||||
| These accounts have | been pr | ared in accordance with tha special | provisions of Part |
15ofthe Comps'nies | |||||
| Act 2006 relating to small co | panies. | ||||||||
| For the year ended | 5 | April 20 | the company | was entitled to | exq0?ption | under sectiori 477 ofthe con?pa'nles | |||
| Act 2006 relating to small co. | anies. | ||||||||
| The members have |
not requi | d the company | to obtain an audit in | accordance with section 476 ofthe |
|||||
| Companies Act 2006. |
|||||||||
| The directors acknowledge | th | ' r responsibilities for coiriplying |
with | the requirements | ofthe companies, Act | ||||
| 2006 with iespect | to | account | g records and | the preparation | ofaccounts. | ||||
| Approved by the board on 14 |
arch 2022 | ||||||||
| And signed units b | alfby: | res)FI | |||||||
| W.yoong | |||||||||
| Trustee ' |
11 I 7 |
||||||||
| 14March 2022 | |||||||||
| ?"".", |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | Totalfudds | |||||||
| 2020 | 2()20 | |||||||
| Income and endowments | fro | "nl | ||||||
| Donations:and legacies |
2,350 | 2;350 | ||||||
| Charitable | activities | 14,640 | 14,640 | |||||
| Total | 16,990 | 16„:990 | ||||||
| Expenditure on: |
||||||||
| Charitable | activities | 12,680 | 12,680 | |||||
| Other | 5,540 | 54'80 | ||||||
| Total | 18,220 | 18,220 | ||||||
| Net | income | (1,230) | .(fsg90) | |||||
| Net | Iricome before other | |||||||
| gains/(losses) | (1,230) | (1,230) | ||||||
| Other gains and losses: | ||||||||
| Net | movement | in funds | (K23D) | ' 'ussi | ||||
| Reconciliation | offunds: | |||||||
| Total funds brought forward | 28,909 | 28,909 | ||||||
| Total funds carried forward | 27,679 | 27;679 | ||||||
| 4 | Income from donations | a | legacies | .",t | ||||
| Unrestricted | Total | Tdta( | ||||||
| 2021 | 2020 | |||||||
| 0'i;i | ||||||||
| Donations | from | |||||||
| organisations | 540 | 540 | 2;350 | |||||
| 540 | 540 | 2,850 | ||||||
| ; pnv | ||||||||
| 5 | Inceme frem charitable | a | ivltles | -.Iielk; | ||||
| Unrestricted | Total | ITfftal | ||||||
| 2021 | 2Q20 | |||||||
| E | 'E | 6 | ||||||
| Practical training courses | 11,576 11,576, |
11,576 11,576 |
14,6@l 14,640 |
|||||
| 'u |
| 6 | Expenditure | on c | harit | able activities |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| Expenditure | on charitable | ||||||||
| activities | |||||||||
| practical training | courses | 3,928 | 3,928 . | 12,680 | |||||
| Governance | costs | ||||||||
| Agcountancy | fees | 1,440 | 1,440 | ||||||
| 5,368 | 5,368 x ' | 12,680 | |||||||
| 'IJ,1.. | |||||||||
| 7 | Other expenditure | ||||||||
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| Motor and travel | costs | 14 | 14 | . 2,024 | |||||
| General administrative | costs | 142 | 142 | 768 | |||||
| Legal and professional | costs | In | 2,748 | ||||||
| 156 | 156 | 5,540 | |||||||
| 8 | Staff costs | ||||||||
| No employee | received | emoluments | in excess ofE60,000. | ||||||
| 9 | Creditors: | ||||||||
| «uco I |
|||||||||
| amounts falling due within one year |
|||||||||
| 2021 | 2020 | ||||||||
| lrII. | E | f | |||||||
| Trade creditors | 2,960 | ||||||||
| Accruals and | deferred | Income | 1,440 | 12,046 | |||||
| 4,400 | 12,046 | ||||||||
| 10 | Movement | in funds | |||||||
| Incoming | |||||||||
| resources | |||||||||
| At 6April | (including other |
Resources expended |
At 5April 2021 |
||||||
| 2020 | gains/losses) | ||||||||
| f | |||||||||
| gstncted funds: | |||||||||
| Unrestricted | funi(s: | ||||||||
| Qeperal funds | 27,679 | 12,116 | (5,524) | 34,271 | |||||
| Revaluation | Reserves: | ||||||||
| Total funds | 27,679 | 12,116 | (5,524) | 34,271 |
| Unrestricted | ||
|---|---|---|
| Total | ||
| funds | ||
| f. | 6 | |
| 34,271 | 34,271 | |
| 34,271 | 34,271 |
| At | 6April | At6aprft | |
|---|---|---|---|
| 2020 | Cash flows | 2021 | |
| 6 | 6 | ||
| 39,725 | (1,054) | 38,'691 | |
| 39,725 | (1,054) | 38,671 | |
| 39,725 | (1,054) | 38,671 |
| ni5pus | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||||
| 2021 | 2021, | 2020 | ||||||
| E | E, | E | ||||||
| I. | ||||||||
| Income and endowments | from: | |||||||
| Donatld)ts and legacies P'V1' Donatiens, from erganisations |
540 'I,.~ 540 |
540 "' 540 |
2,350 2,350 |
|||||
| Charitable activities |
||||||||
| Practical training courses | 11,576 | 11,576 | 14,640 | |||||
| 11,576 | 11,576 | 14,640 | ||||||
| "Total income and endowments | 12,116 | 12,116 | 16,990 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
',;:,si'i' | |||||||
| Practical training courses | 3,928 | 3,928 | 12,680 | |||||
| 3,928 | 3,928 | . | 12,680 | |||||
| Governance costs |
||||||||
| Accountancy fees |
1,440 | 1,440 | ||||||
| 1,440 | 1,440 | |||||||
| T'ota . IIexpendituraion act)usg es |
charitable | 5,368 | 5,368 | '" | 12,680 | |||
| Motor, and travel costs | ||||||||
| Travel and subsistence | 14 | 14 | ' | 2,024 | ||||
| 14 | 14 | 2,024 | ||||||
| ' Gensffa01 administrative | costs, | |||||||
| including depreciation |
and | |||||||
| amortiaation | ||||||||
| Software, ITsupport ~ costs |
and | related | '54(:,'ii | 251 | ||||
| Stationery and printing |
86 | |||||||
| Su)3scfiptions | 99 | 99 | 99 | |||||
| Sundry expenses | 43 | 43,', | 332 | |||||
| 142 | 142 | 768 | ||||||
| Legf)ll chid profescienal. | costs | |||||||
| ACIInttancyand itookkeeping |
2,160 | |||||||
| Consultancy fees |
588 | |||||||
| Total ofexpenditure of |
other costs | 156 | 155 | 2,748 ~5, 40 |
||||
| Tote)'4nfpenditure | 5,524 | 5,524 | 18,220 | |||||
| Net gains on investments | ||||||||
| I | ||||||||
| Net interne/(expenditure) | 6,592 | 6,592 | .(1,230) |
| Detailed Statement ofFlnanci | Detailed Statement ofFlnanci | Actlvltlee |
|---|---|---|
| Net income/(eajrenditure) | be | |
| other gains/(losses) | ||
| Other Gains | ||
| Net movement in funds |
||
| Reconciliation offunds: |
||
| Total funds brought forward | ||
| Total funds carried forward |
| 6,592 | 6,592 | (1,230) |
|---|---|---|
| 6,592 | 6,592 | (1,230) |
| 27,679 | 27,679 | 28,909 |
| 34,271 | 34,271 | 27,679 |