OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Pages
Tru+ep'
Apnual lteport
2to4
Accountants'
iteport
'vpfif',
Steterhgnt ofFinancial Activities
"1'»'
' ll
Sumrbary
Income and Expenditure
Account 7
Balanipe'Sheet
Notdf!tb the Accounts
:I
9to 14
Oetalled Statement of Financial Activities 15to 16
' rIti. &
ilki,
»
l,n

. Bus
Unrestricted
funds Total funds Total )qndk
2021 zo21 "'2020
Notes E E E
Income and endowments
from:
Donations and legacies 4 540 540 2,350
Charitable activities 5 11,576 11,576 141640
Total 12,116 12,116 16,990
,a
Expenditure on:
Charitable activities 6 5,368 5,368 12,680
Other 7 156 156 5;540
Total 5,524 s,s24 i(r,)20
Net gains on investments
Net income/(expenditure) 6,592 6,592 (1,230)
Transfers between
funds
Net income/(expenditure)
before other gains/(losses)
6,592 6,592 (1,230)
Other gains and losses
Net movement
in funds
6,S92 6,592 (1,230)
Reconciliation
offunds:
Total funds brought forward 27,679 27,679 . 2(N)909
Total funds carried forward 34,271 34,271 27,679
r
I
n'-',0xu.
2021 2020
.E E
income 12,116 16,990
Gross income for the year 12,116 16,990
Expenditure 5,524 18,220
Total expenditure forthe year !u' 5,524 18,220
Net income/(expenditure) before tax
fortbe year: 6,592 (1,230)
Net liicome /(expenditure )for the year 6,592 (1,230)
p CaiIC
Company
No.
CE009126
Notes 2021 2020
f f
Current assets
Cash at barik, and in hand 38,671 39s725
38,671 39)725
Creditors: Amdunt falling due ithin one year 9 . (4,400) (12,046)
Net current assets 34,271 272679
Total assets less current
llabil
les 34,271 27679.
Net assets'excluding pension sse't or liability 34,271 27,679
Total net assets ~1,271 27'879
The funds ofthe charity
Restricted. funds 10 I:A?.
Unrestricted
funds
10
General funds 34,271 27,679
34,271
Reserves 10 I"m
Total funds 34,271 27,172
These accounts have been pr ared in accordance with tha special provisions
of Part
15ofthe Comps'nies
Act 2006 relating to small co panies.
For the year ended 5 April 20 the company was entitled to exq0?ption under sectiori 477 ofthe con?pa'nles
Act 2006 relating to small co. anies.
The members
have
not requi d the company to obtain an audit in accordance
with section 476 ofthe
Companies
Act 2006.
The directors acknowledge th ' r responsibilities
for coiriplying
with the requirements ofthe companies, Act
2006 with iespect to account g records and the preparation ofaccounts.
Approved
by the board on 14
arch 2022
And signed units b alfby: res)FI
W.yoong
Trustee
'
11
I 7
14March 2022
?"".",

Unrestricted Unrestricted
funds Totalfudds
2020 2()20
Income and endowments fro "nl
Donations:and
legacies
2,350 2;350
Charitable activities 14,640 14,640
Total 16,990 16„:990
Expenditure
on:
Charitable activities 12,680 12,680
Other 5,540 54'80
Total 18,220 18,220
Net income (1,230) .(fsg90)
Net Iricome before other
gains/(losses) (1,230) (1,230)
Other gains and losses:
Net movement in funds (K23D) ' 'ussi
Reconciliation offunds:
Total funds brought forward 28,909 28,909
Total funds carried forward 27,679 27;679
4 Income from donations a legacies .",t
Unrestricted Total Tdta(
2021 2020
0'i;i
Donations from
organisations 540 540 2;350
540 540 2,850
; pnv
5 Inceme frem charitable a ivltles -.Iielk;
Unrestricted Total ITfftal
2021 2Q20
E 'E 6
Practical training courses 11,576
11,576,
11,576
11,576
14,6@l
14,640
'u

6 Expenditure on c harit able
activities
Unrestricted Total Total
2021 2020
Expenditure on charitable
activities
practical training courses 3,928 3,928 . 12,680
Governance costs
Agcountancy fees 1,440 1,440
5,368 5,368 x ' 12,680
'IJ,1..
7 Other expenditure
Unrestricted Total Total
2021 2020
Motor and travel costs 14 14 . 2,024
General administrative costs 142 142 768
Legal and professional costs In 2,748
156 156 5,540
8 Staff costs
No employee received emoluments in excess ofE60,000.
9 Creditors:
«uco
I
amounts
falling due within one year
2021 2020
lrII. E f
Trade creditors 2,960
Accruals and deferred Income 1,440 12,046
4,400 12,046
10 Movement in funds
Incoming
resources
At 6April (including
other
Resources
expended
At 5April
2021
2020 gains/losses)
f
gstncted funds:
Unrestricted funi(s:
Qeperal funds 27,679 12,116 (5,524) 34,271
Revaluation Reserves:
Total funds 27,679 12,116 (5,524) 34,271

Unrestricted
Total
funds
f. 6
34,271 34,271
34,271 34,271

At 6April At6aprft
2020 Cash flows 2021
6 6
39,725 (1,054) 38,'691
39,725 (1,054) 38,671
39,725 (1,054) 38,671

ni5pus Unrestricted
funds Total funds Total funds
2021 2021, 2020
E E, E
I.
Income and endowments from:
Donatld)ts
and legacies
P'V1'
Donatiens, from erganisations
540
'I,.~
540
540 "'
540
2,350
2,350
Charitable
activities
Practical training courses 11,576 11,576 14,640
11,576 11,576 14,640
"Total income and endowments 12,116 12,116 16,990
Expenditure
on:
Charitable
activities
',;:,si'i'
Practical training courses 3,928 3,928 12,680
3,928 3,928 . 12,680
Governance
costs
Accountancy
fees
1,440 1,440
1,440 1,440
T'ota
. IIexpendituraion
act)usg es
charitable 5,368 5,368 '" 12,680
Motor, and travel costs
Travel and subsistence 14 14 ' 2,024
14 14 2,024
' Gensffa01 administrative costs,
including
depreciation
and
amortiaation
Software,
ITsupport
~ costs
and related '54(:,'ii 251
Stationery
and printing
86
Su)3scfiptions 99 99 99
Sundry expenses 43 43,', 332
142 142 768
Legf)ll chid profescienal. costs
ACIInttancyand
itookkeeping
2,160
Consultancy
fees
588
Total ofexpenditure
of
other costs 156 155 2,748
~5, 40
Tote)'4nfpenditure 5,524 5,524 18,220
Net gains on investments
I
Net interne/(expenditure) 6,592 6,592 .(1,230)

Detailed Statement ofFlnanci Detailed Statement ofFlnanci Actlvltlee
Net income/(eajrenditure) be
other gains/(losses)
Other Gains
Net movement
in funds
Reconciliation
offunds:
Total funds brought forward
Total funds carried forward
6,592 6,592 (1,230)
6,592 6,592 (1,230)
27,679 27,679 28,909
34,271 34,271 27,679