This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
|
|
|
Page |
|
| Report ofthe Trustees |
|
1 |
to |
5 |
Independent Examiner's |
Report |
|
|
|
Statetuent ofFinancial |
Activities |
|
|
|
| Balance Sheet |
|
|
|
|
| Notes to the Financial Statements |
|
9 |
to |
13 |
| Detailed Statement ofFinancial Activities |
|
|
14 |
|
|
|
|
|
|
|
|
31/I2/22 |
31/12/21 |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
fund |
fund |
funds |
funds |
|
|
|
|
Notes |
|
|
|
f |
| INCOME |
AND ENDOWMENTS FROM |
|
|
|
|
|
|
|
| Donations |
and legacies |
|
|
|
146,007 |
|
146,007 |
10,781 |
| investment |
income |
|
|
|
|
|
|
|
| Total |
|
|
|
|
146,013 |
|
146,013 |
10,781 |
| EXPENDITURE ON |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
3 |
144,884 |
|
144,884 |
13,103 |
| Charitable |
activities |
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
15,828 |
|
15,828 |
240 |
| Total |
|
|
|
|
160,712 |
|
160,712 |
13,343 |
| NET INCOME/(EXPENDITURE) |
|
|
|
|
(14,699) |
|
(14,699) |
(2,562) |
| RECONCILIATION |
|
|
OF FUNDS |
|
|
|
|
|
| Total funds brought |
|
forward |
|
|
19460 |
|
19,360 |
21,922 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
|
4,661 |
|
4&661 |
19,360 |
|
3~&3 |
3 3 |
|
|
|
|
|
|
|
31/12/22 |
3I/12/21 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
|
Notes |
|
|
|
f. |
| FIXEDASSETS |
|
|
|
|
|
| Tangible assets |
|
946 |
|
946 |
|
| CURRENT ASSETS |
|
|
|
|
|
| Stocks |
|
450 |
|
450 |
350 |
| Debtors |
|
2,000 |
|
2,000 |
19,495 |
| Cash at bank |
|
2,031 |
|
2,031 |
12,490 |
|
|
4,481 |
|
4,481 |
32,335 |
| CREDITORS |
|
|
|
|
|
Amounts falling due within one year |
|
(766) |
|
(766) |
(12,975) |
| NET CURRENT ASSETS |
|
3,715 |
|
3,715 |
19,360 |
| TOTAL ASSETSLESSCURRENT |
|
|
|
|
|
| LIABILITIES |
|
4,661 |
|
4,661 |
19,360 |
| NET ASSETS/(LIABILITIES) |
|
4&661 |
|
49661 |
19,360 |
| FUNDS |
|
|
|
|
|
Unrestricted funds |
|
|
|
4,661 |
19,360 |
| TOTAL FUNDS |
|
|
|
4,661 |
19,360 |
| INVESTMENT IN |
COME |
|
|
|
|
31/12/22 |
31/12/21 |
| Deposit account interest |
|
6 |
|
| RAISING FUNDS |
|
|
|
| Raising donations |
and legacies |
|
|
|
|
31/12/22 |
31/12/21 |
|
|
f |
|
| Event entertainers |
|
53,226 |
|
| Support costs |
|
941 |
833 |
|
|
54&167 |
833 |
| TANGIBLE FIXEDASSETS |
|
|
Fixtures |
|
and |
|
fittings |
| COST |
|
| Additions |
1,182 |
| DEPRECIATION |
|
| Charge for year |
236 |
| NET BOOK VALUE |
|
| At 31 December 2022 |
946 |
| At 31 December 2021 |
|
| 6. |
STOCKS |
|
|
|
|
|
|
|
|
|
|
31/12/22 |
31/12/21 |
|
|
|
|
|
f |
|
|
Stocks |
|
|
|
450 |
350 |
| 7. |
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
31/12/22 |
31/12/21 |
|
|
|
|
|
f |
|
|
Trade debtors |
|
|
|
2,000 |
3,710 |
|
Prepayments |
|
|
|
|
15,785 |
|
|
|
|
|
2)000 |
19,495 |
| 8. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
31/12/22 |
31/12/21 |
|
Trade creditors |
|
|
|
226 |
7,400 |
|
Other creditors |
|
|
|
540 |
5,575 |
|
|
|
|
|
766 |
12,975 |
| 9. |
MOVEMENT |
IN FUNDS |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
movement |
At |
|
|
|
|
At 1/I/22 |
in funds |
31/12/22 |
|
Unrestricted |
funds |
|
|
|
|
|
General fund |
|
|
19,360 |
(14,699) |
4,661 |
|
TOTAL FUNDS |
|
|
19,360 |
(14,699) |
4,661 |
|
Net movement |
in funds, included |
in the above are as follows: |
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
resources |
expended |
in funds |
|
Unrestricted |
funds |
|
|
|
|
|
General fund |
|
|
146,013 |
(160,712) |
(14,699) |
|
TOTAL FUNDS |
|
|
146)013 |
(160,712) |
(14,699) |
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At I/I/21 |
in funds |
3I/12/21 |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
21,922 |
(2,562) |
19,360 |
| TOTAL |
FUNDS |
|
21,922 |
(2,562) |
19,360 |
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
10,781 |
(13,343) |
(2,562) |
| TOTAL |
FUNDS |
|
10,781 |
(13,343) |
(2,562) |
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At I/I/21 |
in funds |
31/12/22 |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
21,922 |
(17,261) |
4,661 |
| TOTAL |
FUNDS |
|
21,922 |
(17,261) |
4,661 |
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
156,794 |
(174,055) |
(17,261) |
| TOTAL |
FUNDS |
|
156,794 |
(174,055) |
(17,261) |
|
|
|
|
|
Hull LGBT+Communi Pr |
ide |
|
|
|
|
|
|
|
Detailed Statement ofFinancial |
Activities |
|
|
|
|
|
|
|
for the Year Ended 31December 2022 |
|
|
|
|
|
|
|
|
|
|
31/12/22 |
31/12/21 |
| INCOME AND |
|
ENDOWMENTS |
|
|
|
|
|
|
Donations and |
legacies |
|
|
|
|
|
|
|
| Donations |
|
|
|
|
|
|
131,207 |
6,781 |
| Grants |
|
|
|
|
|
|
14,800 |
4,000 |
|
|
|
|
|
|
|
146,007 |
10,781 |
Investment income |
|
|
|
|
|
|
|
|
| Deposit account |
|
interest |
|
|
|
|
|
|
| Total incoming |
|
resources |
|
|
|
|
146,013 |
10,781 |
| EXPENDITURE |
|
|
|
|
|
|
|
|
| Raising donations |
|
|
and legacies |
|
|
|
|
|
| Event entertainers |
|
|
|
|
|
|
53,226 |
|
| Other trading |
activities |
|
|
|
|
|
|
|
| Purchases |
|
|
|
|
|
|
90,717 |
12,270 |
Charitable activities |
|
|
|
|
|
|
|
|
| Hire ofplant and machinery |
|
|
|
|
|
|
7,702 |
|
| Insurance |
|
|
|
|
|
|
1,510 |
|
| Travelling |
|
|
|
|
|
|
122 |
|
| Advertising |
|
|
|
|
|
|
6,258 |
240 |
| Depreciation of |
|
tangible |
|
fixed assets |
|
|
236 |
|
|
|
|
|
|
|
|
15,828 |
240 |
| Support costs |
|
|
|
|
|
|
|
|
| Finance |
|
|
|
|
|
|
|
|
| Bank charges |
|
|
|
|
|
|
149 |
|
| Governance |
costs |
|
|
|
|
|
|
|
| Accountancy |
and |
|
legal |
fees |
|
|
540 |
540 |
| Subscriptions |
|
&memberships |
|
|
|
|
252 |
293 |
|
|
|
|
|
|
|
792 |
833 |
| Total resources |
|
expended |
|
|
|
|
160&712 |
13,343 |
| Net expenditure |
|
|
|
|
|
|
(14,699) |
(2,562) |