HOPE COMMUNITY CHURCH PONTYPRIDD
Aka Hope Church Rhydyfelin
________
REPORT AND ACCOUNTS
FOR THE YEAR ENDING 31[ST] DECEMBER 2023
_________
C Management Services 69 Velindre Road Whitchurch Cardiff CF14 2TF
HOPE COMMUNITY CHURCH PONTYPRIDD
FOR THE PERIOD ENDED 31[ST] DECEMBER 2023
CHARITY INFORMATION
| Trustees: | Ryan Denne (Chair) |
|---|---|
| Andrew Davies | |
| Mayuri Hargest | |
| Andrew Murray (appointed 17thJune 2023) | |
| Anna Pitt (appointed 17thJune 2023) | |
| Jon Ryan | |
| Andrew Thomas (resigned 8thJanuary 2023) | |
| Pastor: | Jon Ryan (was Andrew Davies) |
| Treasurer: | Anna Pitt |
| Charitable position: | Registered Charity number 1170304 |
| Governing Document: | CIO Foundation Model dated 22ndNovember 2016 |
| Address for correspondence: | Hope Community Church |
| 126 Morien Crescent | |
| Rhydyfelin | |
| CF37 5PT | |
| Independent Examiner: | Paul Burnell ACMI |
| C Management Services | |
| 69 Velindre Road | |
| CARDIFF | |
| CF14 2TF | |
| Bankers: | HSBC |
| 92a Taff St | |
| Pontypridd | |
| CF37 4SR |
| CONTENTS | |
|---|---|
| Page | |
| Charity Information | 2 |
| Trustees Report | 3-6 |
| Independent Examiners Report | 7 |
| Statement of Financial Activities | 8 |
| Statement of Assets and Liabilities | 9 |
| Notes to the Accounts | 10-11 |
| Appendix A – Financial Review for Charity | 12-13 |
2
HOPE COMMUNITY CHURCH PONTYPRIDD
REPORT OF THE TRUSTEES
FOR THE PERIOD ENDED 31[ST] DECEMBER 2023
The Trustees have pleasure in submitting the Report and Accounts for the period ended 31st December 2023. The report outlines similar activities as in previous years. By far the most significant difference was the ongoing management of the near derelict building purchased in 2022. Regrettably, extensive plans for this development have continued to be hindered by the increased scope of the repairs needed and clearance taking much longer than anticipated.
Structure, Governance, and Management
New Trustees are appointed from within the church/charity by existing trustees. They are provided with a copy of the organisation’s Constitution, finance reports, and any other information deemed necessary to assist them in their role. Meetings occur approximately quarterly depending on agendas. Trustees discuss safeguarding, finance, personnel and property; making decisions about the direction of the charity as deemed necessary. Any spending either of interest or above £500 is run by Trustees first informally. Meetings this year were held online for ease and accessibility to all trustees. For convenience, much of the communication between trustees was done using informal communication methods such as WhatsApp. E-mail communication was used for more formal communication between trustees. E-mails are stored and can be used as evidence of decisions alongside Trustee meeting minutes.
Structure and governance had significant changes throughout 2023. Two of the leadership team (and trustees) moved on in 01/23 and 08/23 respectively. One being the chair and treasurer. Additionally, the main leadership role (Pastor) was handed over from Andrew to Jon during the year, and as such Andrew’s salary was slowly phased out. Two more trustees were appointed, and the Treasurer role was handed over with continued support as needed. Through this handover, the trustees met less frequently as new roles were grasped. An extensive wider support network has been established to continue the support of the charity.
During the year the building which had been purchased, although not suitable to meet in publically was cleared out and a post box fitted allowing it to become used as the charity's primary business address in October 2023. The weekly meeting location continued to be Rhydyfelin Community Centre. Community work has continued and the number of households supported has remained high due to the severity of the cost of living crisis.
The salaries and outgoings of the church are re-evaluated every 6 months. No salary changes occurred in the year and, where activities could not continue as normal, roles were redistributed and refocused among volunteers and our one employee.
The Charity is connected with several organisations: Catalyst Network of churches, New Wine Cymru (other churches around South Wales), and the Evangelical Alliance. These organisations continue to provide insight and guidance, supporting the church and bringing wider recognition.
3
Objectives
The charity’s objects remain:
-
(a) To advance the Christian faith in Wales and in such other parts of the United Kingdom and the world;
-
(b) The prevention or relief of poverty in Wales and in such other parts of the United Kingdom and the world; and
-
(c) To fulfil such other purposes which are exclusively charitable according to the law of England and Wales and are connected to the charitable work of the charity.
Achievements and Activities
In 2023 the charity held regular public meetings to worship God, preach from the Bible and have fellowship together, in accordance with object (a). We have also collaborated with other churches in and around South Wales building friendships and associations between ourselves, in accordance with object (a) and (c). Since the establishment of the wider support network for the charity we have been keen to strengthen ties with other churches and charities similar to our own through groups such as Pontypridd Christian Concern.
The charity met together to pray for one another, have fellowship together, and discuss teaching from the ‘God’s Big Story’ series, and a weekly bible study was held virtually most Wednesdays. These have grown the church in friendship with one another, enabled us to meet one another’s needs and brought accessibility for those unable to join on a Sunday in accordance with objective (b).
Our community work in accordance with (b) which seeks to reduce the impact of poverty on youth and families in and around South Wales has remained vital to many members of the community. Due to the cost of living crisis, we issued a far greater number of foodbank vouchers than in previous years.
We were able to provide service to the community in accordance with objective (b) through the work of our community worker and volunteers. As in previous years, we worked in collaboration with Rhydyfelin Community Group, supporting community events during the summer and concluding the year by having Santa Claus pulled around Rhydyfelin on a sleigh. This brought great joy with over 2000 people seen waiting for Santa to pass by their street. This was again one of the most far-reaching events we were involved in and helped build our reputation as a church, being seen as a force for good in the community.
Performance & Goals
The church/charity met approximately 48 times throughout the year for worship and teaching from the bible on a Sunday afternoon. A normal service reached around 10 households, and on special ‘all age’ services with creative themes, an additional 5 households were reached.
Our full-time community worker continued to organise and oversee the majority of work represented above, empowering the church to carry out its serving objective (b).
4
We were able to continue giving charitable donations to the Catalyst network of churches, give monthly to support New Wine Cymru and the Evangelical Alliance, giving £1440 to organisations and individuals. We also gave £6000 to help support an individual in the church to enable their oversight and support of other churches we are close to.
Overall our objectives have been achieved. Objective (a) has been met in Sunday meetings, mid-week meetings and through collaboration with other churches through Catalyst, New Wine, the Evangelical Alliance, and Ponty Christian Concern. Objective (b) has been extensively met with the Community work ministry; foodbank and personal support; members supporting one another and their neighbours; and through supporting other ministries along with objective (c).
Management of Property
The charity's most exciting (and daunting!) endeavour so far has been the management of what was Rhydyfelin Sports Bar. Purchased in 2022, much of 2023 was spent clearing out possessions, making progress on making it safe, repairing issues, and looking for grants for refurbishment. We believe the cost for a full renovation to be approximately £350,000. A business plan is available on request, though it is an ongoing process.
Financial Review
The charity has received continued giving through stewardship, monthly donations, oneoff donations and sponsorship of our full-time community worker. Most funds are raised through members giving monthly to the charity. There were some restricted funds for an individual.
The charity does not have a reserves policy, but it has been decided approximately £2000-£3000 would be the appropriate level of total unprotected funds required to end the activities of the charity not already provided for or paid for within 3 months. This includes ‘redundancy’ type payments to any employees, stopping direct debits and rent payments and informing members they may wish to stop giving temporarily or permanently.
The reserves/savings account was set up in May 2019 which stores our restricted funds. Through 2023 this has been where monies raised for the building purchase have been transferred and stored.
Initial Funds (1[st] January 2023): £13,802.23 (inc. £9,006 reserves) Concluding Funds (31st December 2023): £10,362.90 (inc. £3,073 reserves)
Operational funding has mostly been met by monthly or weekly giving by members who attend weekly meetings. Average regular operational giving for 2023 (including all sponsorship, stewardship giving and monthly giving), was approximately £2378 per month excluding Gift Aid. £300 of this is direct sponsorship of our community worker. We also claimed £5,206 from Gift Aid on previous years' giving.
- Financial Summary (1st January 2023 31st December 2023)
Total income: £ 34,015.35
5
Total expenditure: £ 37,455.11
Total Net income (loss): £ - 3,440.76
This is a small overall loss but represents the ongoing commitment of the charity towards the community to maintain activities regardless of monetary value. Our current account has been quite stable thanks to decreased costs (no longer renting church office) and the generosity of supporters.
Additionally, the monthly giving of members is still generally stable but does fluctuate as the church congregation varies, and we have been able to continue to claim Gift Aid which would increase the net income by approximately £5000 to a small gain.
Our publicly available financial report is attached as Appendix A. Throughout ‘HR’ refers to the community worker’s initials, not Human Resources.
This report was approved by the Trustees and is signed on their behalf by
Signature……..………………………… Name ……………………………….. Jonathan Ryan
Chair of Trustees Date 22/10/24 Position ……………………………..
6
INDEPENDENT EXAMINERS REPORT
TO THE TRUSTEES OF
HOPE COMMUNITY CHURCH PONTYPRIDD
I report on the accounts of the Trust for the period ended 31[st] December 2023, which are set out on pages 9 to 12.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me reasonable cause to believe that in any material respect:
-
accounting records were not kept in accordance with section 130 of the Charities Act or
-
the accounts do not accord with the accounting records
I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Paul Burnell
Paul Burnell ACMI
For and on behalf of:
C Management Services (trading name of C Mgmnt Services Ltd) 69 Velindre Road
Cardiff CF14 2TF
Date: 22[nd] October 2024
7
HOPE COMMUNITY CHURCH PONTYPRIDD
RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31[st] DECEMBER 2023
| Note RECEIPTS Receipts from generated funds 2 Receipts from charitable activities 3 Other receipts 4 Interest received Total Receipts PAYMENTS Charitable activities 5 Governance costs Total payments Net Receipts/(Payments) Transfers between funds Fund balances at 1stJanuary 2023 Fund balances at 31stDecember 2023 |
Unrestricted Funds £ Restricted Funds £ Total Funds 2023 £ Total Funds 2022 £ 30,157 3,581 33,738 42,361 - - - - 10 200 210 193,750 67 - 67 27 |
|---|---|
| 30,234 3,781 34,015 236,138 |
|
| 33,674 3,781 37,455 303,432 - - - |
|
| 33,674 3,781 37,455 303,432 |
|
| (3,440) - (3,440) (67,294) - - - 13,802 - 13,802 81,096 |
|
| 10,362 - 10,362 13,802 |
The notes on pages 10-11 form part of these accounts.
8
HOPE COMMUNITY CHURCH PONTYPRIDD
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED 31[ST] DECEMBER 2023
1. Fixed Assets
| The value of assets owned are: Buildings (purchase price) Equipment (Insurance value) 2. Bank & Cash Balances Cash at bank and in hand 3. Other Assets and Liabilities Assets Gift aid tax recovery not yet received Liabilities Unbilled fee for Independent Examination |
2023 £ 237,500 6,604 244,104 2023 £ 10,362 10,362 2023 £ 3,348 300 |
2022 £ 237,500 5,613 243,113 2022 £ 13,802 13,802 2022 £ 4,096 300 |
|---|---|---|
The accounts were approved by the Trustees and signed on their behalf on 22[nd] October 2024
Signed:
Name:
The notes on pages 10-11 form part of these accounts.
9
HOPE COMMUNITY CHURCH PONTYPRIDD
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023
1. Accounting Policies
The accounts have been prepared on a receipts and payments basis with a statement of assets and liabilities
| 2. Voluntary receipts Gift Aid donations Other donations Tax recovered |
Unrestricted Funds £ Restricted Funds £ Total 2023 £ Total 2022 £ 13,392 - 13,392 16,385 11,560 200 11,760 19,893 5,205 - 5,205 6,083 |
|---|---|
| 30,157 200 30,357 42,361 |
3. Receipts from charitable activities
| Conferences and events 4. Other Receipts Grant received Other sundry receipts Sponsorship for Eden/Heather Refunds 5. Charitable activities a. Direct Charitable Costs Salaries & staff expenses Eden/Message expenses Speaker expenses Other ministry/evangelism expenses b. Support and Administration Premises rental and expenses Administration and general expenses Insurance & professional fees c. Grants Evangelical Alliance New Wine Cymru Catalyst Network PCY – contribution for schools |
- - Unrestricted Funds £ Restricted Funds £ Total 2023 £ Total 2022 £ - - - 183,000 - - 10 - 3,581 - - 3,581 10 6,315 4,435 - |
|---|---|
| 10 3,581 3,591 193,750 |
|
| Unrestricted Funds £ Restricted Funds £ Total 2023 £ Total 2022 £ 22,262 2,489 24,751 28,850 - 1,092 1,092 1,835 317 - 317 170 819 - 819 1,011 |
|
| 23,398 3,581 26,979 31,866 |
|
| 7,347 200 7,547 265,170 331 - 331 166 1,158 - 1,158 1,144 |
|
| 8,836 - 9,036 266,480 |
|
| 240 - 240 240 600 - 600 600 500 - 500 160 100 - 100 86 |
|
| 1,440 - 1,440 5,086 |
6. Staff and Trustees
The charity has one part-time employed member of staff, and another individual that is paid who is selfemployed. Its activities are generally carried out by volunteers. No staff received salaries at a rate of more than £60,000 per annum.
10
The Pastor, Andrew Davies, who is also a Trustee, was paid on a self-employed basis, and received payments totalling £8,000 in his capacity as Pastor of the church before leaving this role.
No remuneration or trustee expenses were paid to any other trustee during the year, nor to any person connected to them.
11
APPENDIX A: PUBLICLY AVAILABLE (UPON REQUEST) FINANCIAL REVIEW FOR CHARITY
2023 Financial Review
During 2023 Hope’s Structure changed significantly due leadership moving on in various forms which no doubt had an impact on the effectiveness of the charity as expected. Fundraising for the building paused whilst the building was assessed and repaired (repeatedly).
Incomes:
Regular giving dropped slightly. Our Gross income was nearly £34,000 (£236,000 2022 thanks to building fund). General income averaging £2,080 a month (from £2,300 in 2022). HR’s sponsors gave £3,580 which was slightly lower than previous years but still covered approximately 35-40% of her salary. Stewardship giving returned for general use from the purchase of the building. Over the year £6,000 was retrieved from reserves, and given specifically to support AD in ministry. We gained £67 interest.
==> picture [468 x 92] intentionally omitted <==
We were also fortunate to claim over £5200 through gift aid on 2022’s applicable income. We continued to be fortunate enough to receive gifts through the year from Brynmawr.
==> picture [469 x 41] intentionally omitted <==
Income sources show similar proportion of giving again though more proportion was for stewardship than tithing, they both totalled approximately 65%: 2022
==> picture [142 x 255] intentionally omitted <==
==> picture [376 x 223] intentionally omitted <==
----- Start of picture text -----
12
----- End of picture text -----
Expenditures:
Hopes Expenditures have stayed roughly the same as last year, though community work decreased slightly in expenditure. We only spent 5% on building work, though this was purely to maintain the state of disrepair.
==> picture [469 x 115] intentionally omitted <==
Expenditure streams are still biggest on HR & AD Salaries (69% of total expenditure including tax and pension contributions for HR) This is expected due to how the church operates, though our largest proportion yet sadly. However, as AD has transitioned roles his salary was phased out. For transparency, salaries are HR: £1,306 pcm (before tax @ Jan 2024).
==> picture [555 x 44] intentionally omitted <==
Bills have increased in proportion, community work and gifts have decreased in proportion. The rest remained roughly the same. Rent decreased in cost. Comparative 2022 excludes building expenses.
==> picture [30 x 10] intentionally omitted <==
----- Start of picture text -----
2022
----- End of picture text -----
==> picture [431 x 135] intentionally omitted <==
==> picture [431 x 134] intentionally omitted <==
13