| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to 3 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Accounts | 9to 12 | |
| Detailed Statement of Financial Activities |
13to 14 |
| for the year | ended | 31March | 2021 | |||
|---|---|---|---|---|---|---|
| Unrestricte | ||||||
| d funds | Total funds | Total funds | ||||
| 2021 | 2021 | 2020 | ||||
| Notes | f | E | ||||
| income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 15,596 | 15,596 | 58,105 | ||
| Other | 13,327 | 13,327 | ||||
| Tota I | 28,923 | 28,923 | 58,105 | |||
| Expenditure | on: | |||||
| Other | 19,527 | 19,527 | 32,817 | |||
| Total | 19,527 | 19,527 | 32,817 | |||
| Net losses on investments | (116) | (116) | ||||
| Net income | 9,280 | 9,280 | 25,288 | |||
| Transfers between |
funds | |||||
| Net income | before | other | ||||
| gains/(losses) | 9,280 | 9,280 | 25,288 | |||
| Other gains | and losses | |||||
| Net movement in funds |
9,280 | 9,280 | 25,288 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 40,343 | 40,343 | 15,055 | ||
| Total funds carried | forward | 49,623 | 49,623 | 40,343 |
| Charity No. 11702 | 86 | 2021 | 2020 | |||
| 6 | E | |||||
| Fixed assets | ||||||
| Tangible assets | 8 | 5,415 | 8,199 | |||
| 5,415 | 8,199 | |||||
| Current assets | ||||||
| Debtors | 9 | 43,710 | 32,310 | |||
| Cash at bank and | in hand | 5,815 | 5,139 | |||
| 49,525 | 37,449 | |||||
| Creditors: Amount | falling due within one year | 10 | (5,317) | (5,305) | ||
| Net current assets | 44,208 | 32,144 | ||||
| Total assets less current | liabilities | 49,623 | 40,343 | |||
| Net assets exduding | pension asset or liability | 49,623 | 40,343 | |||
| Total net assets | 49,623 | 40,343 | ||||
| The funds ofthe charity | ||||||
| Restricted funds | ||||||
| Unrestricted funds |
||||||
| General funds | 49,623 | 40,343 | ||||
| 49,623 | 40,343 | |||||
| Reserves | ||||||
| Total funds | 49,623 | 40,343 |
| last year and no chan | last year and no chan | last year and no chan | last year and no chan | ges have been made to accounts for previous years. |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund accounting | |||||||||||
| Unrestricted | funds | These are available for use at the discretion ofthe trustees | in furtherance | of | the | ||||||
| general objects ofthe charity. | |||||||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular | purposes. | |||||||
| Revaluation | funds | These are unrestricted funds which include a revaluation |
reserve representing | the | |||||||
| restatement ofinvestment assets at their market values. |
|||||||||||
| Restricted funds | These are available for use subject to restrictions imposed |
by the donor or through | |||||||||
| terms ofan appeal. | |||||||||||
| Income | |||||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when | the charity | |||||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount | of | |||||||
| the income can be measured with sufficient reliability. |
|||||||||||
| Income with | related | Where income has related expenditure the income and |
related expenditure | is | |||||||
| expenditure | reported gross in the SoFA. |
||||||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts is included | in | the | ||||||
| legacies | the SoFA when receivable and only when the Chanty has |
unconditional | |||||||||
| entitlement to the income. |
|||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFA at the |
same time as the | ||||||||
| donations | and | gifts | gift/donation to which it relates. |
||||||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
||||||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | ||||||||
| material. | |||||||||||
| Volunteer | help | The value of any volunteer help received is not included |
in the accounts. | ||||||||
| Investment | income | This is included in the accounts when receivable. |
|||||||||
| Gains/(losses) | on | This includes any gain or loss resulting from revaluing investments to |
market | value | |||||||
| revaluation | of | fixed | at the end ofthe year. | ||||||||
| assets | |||||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of investments. |
|||||||||
| investment | assets |
| 2 |
Statement | o | f F | inancial | A | ctivities - prior year |
|||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | Total funds | ||||||||
| 2020 | 2020 | ||||||||
| Income and endowments | from: | ||||||||
| Donations | and | legacies | 58,105 | 58,105 | |||||
| Total | 58,105 | 58,105 | |||||||
| Expenditure on: |
|||||||||
| Other | 32,817 | 32,817 | |||||||
| Tota I | 32,817 | 32,817 | |||||||
| Net | income | 25,288 | 25,288 | ||||||
| Net | income before | other | |||||||
| gains/(losses) | 25,288 | 25,288 | |||||||
| Other gains and | losses: | ||||||||
| Net | movement | in funds | 25,288 | 25,288 | |||||
| Reconciliation | offunds: | ||||||||
| Total funds brought | forward | 15,055 | 15,055 | ||||||
| Total funds carried | forward | 40,343 | 40,343 | ||||||
| 3 | Income from donations | and legacies | |||||||
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| 15,596 | 15,596 | 58,105 | |||||||
| 15,596 | 15,596 | 58,105 | |||||||
| 4 | Other income | ||||||||
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| City council | Compensation | 13,327 | 13,327 | ||||||
| 13,327 | 13,327 |
| 5 | Other expenditure | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Tota I | Total | ||||
| 2021 | 2020 | |||||
| E | E | |||||
| Motor and travel costs | 19 | 19 | 307 | |||
| Premises costs | 6,428 | 6,428 | 12,145 | |||
| Amortisation, depreciation, |
||||||
| impairment, profit/loss |
on | 2,668 | 2,668 | 4,039 | ||
| disposal offixed assets | ||||||
| General administrative | costs | 8,065 | 8,065 | 13,406 | ||
| Legal and professional | costs | 2,347 | 2,347 | 2,920 | ||
| 19,527 | 19,527 | 32,817 | ||||
| 6 | Net income before transfers | |||||
| 2021 | 2020 | |||||
| This is stated after charging: | E | E | ||||
| Depreciation of owned |
fixed assets | 2,668 | 4,039 | |||
| 7 | Staff costs | |||||
| No employee received |
emoluments | in excess ofE60,000. | ||||
| 8 | Tangible fixed assets | |||||
| Plant and | Fixture and | |||||
| machinery | fittings | Tota I | ||||
| Cost or revaluation | ||||||
| At 1April 2020 | 258 | 12,738 | 12,996 | |||
| Disposals At 31March 2021 |
(258) | 12,738 | (258) 12,738 |
|||
| Depreciation and |
||||||
| impairment | ||||||
| At 1April 2020 | 142 | 4,655 | 4,797 | |||
| Depreciation charge for the |
||||||
| year | 2,668 | 2,668 | ||||
| Disposals At 31March 2021 |
(142) | 7,323 | (142) 7,323 |
|||
| Net book values | ||||||
| At 31March 2021 | 5,415 | 5,415 | ||||
| At 31March 2020 | 116 | 8,083 | 8,199 | |||
| 9 | Debtors | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Other debtors | 43,710 | 32,310 | ||||
| 43,710 | 32,310 |
| 10 | Creditors: | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| amounts | falling | due within one | year | ||||||
| 2021 | 2020 | ||||||||
| 6 | 6 | ||||||||
| Trade creditors | 3,237 | 3,825 | |||||||
| Other creditors | 2,080 | 1,480 | |||||||
| 5,317 | 5,305 | ||||||||
| 11 | Movement | in funds | |||||||
| Incoming | |||||||||
| resources | |||||||||
| At 31 | |||||||||
| At 1April | (including other gains/losses |
Resources expended |
March 2021 |
||||||
| 2020 | ) | ||||||||
| 6 | |||||||||
| Restricted funds: | |||||||||
| Unrestricted | funds: | ||||||||
| General funds | 40,343 | 28,807 | (19,527) | 49,623 | |||||
| Revaluation | Reserves: | ||||||||
| Total funds | 40,343 | 28,807 | (19,527) | 49,623 | |||||
| 12 | Analysis | of | net assets between | funds | |||||
| Unrestricted | |||||||||
| Total | |||||||||
| funds | |||||||||
| 6 | 6 | ||||||||
| Fixed assets | 5,415 | 5,415 | |||||||
| Net current | assets | 44,208 | 44,208 | ||||||
| 49,623 | 49,623 | ||||||||
| 13 | Reconciliation | ofnet debt | |||||||
| At 31 | |||||||||
| At 1April | March | ||||||||
| 2020 | Cash flows | 2021 | |||||||
| 6 | 6 | 6 | |||||||
| Cash and cash | equivalents | 5,139 | 676 | 5,815 | |||||
| 5,139 | 676 | 5,815 | |||||||
| Net debt | 5,139 | 676 | 5,815 |
| Not | es to the Accounts | ||||
|---|---|---|---|---|---|
| 14 | Related party disclosures | ||||
| 2021 | 2020 | ||||
| Transactions with related |
parties | g | f | ||
| Name ofrelated party | Quba-e-Siddue | Silsila-e-Naqshbandia | |||
| Description ofrelationship between the parties |
Related charity | ||||
| Description oftransaction | |||||
| and general amounts | Funds transfer | to meet the expenses | |||
| involved | |||||
| Amountduefrom/(toj the |
related party | 43,710 | 32,310 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2021 | 2021 | 2020 | ||||
| E | E | |||||
| Income and endowments | from: | |||||
| Donations and legacies |
||||||
| 15,596 | 15,596 | 58,105 | ||||
| 15,596 | 15,596 | 58,105 | ||||
| Other | ||||||
| City council Compensation | 13,327 | 13,327 | ||||
| 13,327 | 13,327 | |||||
| Total income and | endowments | 28,923 | 28,923 | 58,105 | ||
| Expenditure on: |
||||||
| Motor and travel | costs | |||||
| Travel and subsistence | 19 | 19 | 307 | |||
| 19 | 19 | 307 | ||||
| Premises costs | ||||||
| Rates | 819 | 819 | 6,800 | |||
| Light, heat and power | 3,612 | 3,612 | 3,906 | |||
| Premises insurances |
1,573 | 1,573 | 1,439 | |||
| Other premises | costs | 424 | 424 | |||
| 6,428 | 6,428 | 12,145 | ||||
| General administrative | costs, | |||||
| including depreciation |
and | |||||
| amortisation | ||||||
| Depreciation of |
Plant | and | ||||
| machinery | 57 | |||||
| Depreciation of |
Fixture | and | ||||
| fittings | ||||||
| Depreciation of |
2,668 | 2,668 | 3,982 | |||
| Equipment repairs and maintenance |
4,361 | 4,361 | 4,633 | |||
| Stationery and printing |
13 | 13 | 549 | |||
| Subscriptions | 2,824 | 2,824 | 7,123 | |||
| Sundry expenses | 123 | 123 | 260 | |||
| Telephone, fax and broadband |
744 | 744 | 841 | |||
| 10,733 | 10,733 | 17,445 | ||||
| Legal and professional | costs | |||||
| Accountancy and bookkeeping |
2,040 | 2,040 | 1,440 | |||
| Other legal and costs |
professional | 307 | 307 | 1,480 | ||
| 2,347 | 2,347 | 2,920 | ||||
| Total ofexpenditure of |
other costs | 19,527 | 19,527 | 32,817 | ||
| Total expenditure | 19,527 | 19,527 | 32,817 |
| Detailed Statem | ent of Financial Activities | |||
|---|---|---|---|---|
| Net gains on | investments | (116) | (116) | |
| Net income | 9,280 | 9,280 | 25,288 | |
| Net income before other | ||||
| gains/(losses) | 9,280 | 9,280 | 25,288 | |
| Other Gains | ||||
| Net movement | in funds | 9,280 | 9,280 | 25,288 |
| Reconciliation | offunds: | |||
| Total funds brought forward | 40,343 | 40,343 | 15,055 | |
| Total funds carried forward | 49,623 | 49,623 | 40,343 |