## The Space@Field Lane Group 

Charity number 1170265 

## Annual Report and Financial Statements 

## for the year ended 31 March 2021 





The Space@Field Lane Group 

Annual Report and Financial Statements for the year ended 31 March 2021 

|**Contents**|**Page**|
|---|---|
|Trustees' report|2 to 5|
|Examiner's report|6|
|Statement of financial activities|7|
|Balance sheet|8|
|Notes to the accounts|9 to 14|



**Prepared by West Yorkshire Community Accounting Service** 

1 



## The Space@Field Lane Group 

## Trustees' report for the year ended 31 March 2021 

## **Reference and administrative details of the charity, its trustees and advisors** 

The trustees during the financial year and up to and including the date the report was approved were: **Name Position Dates** 

**Position Dates** Ian David Cockerill Chair Anne Gomersal Vice-Chair Catherine Richardson Secretary Mary Green Treasurer Alison Mitchell Trustee Christine Beal Vice-Chair Resigned September 2020 Derek Dodkins Trustee Resigned September 2020 Deborah Adamson Trustee Resigned September 2020 **Charity number** 1170265 Registered in England and Wales 

## **Charity number** 

**Registered and principal address Bankers** Burnsall Road HSBC Field Lane Estate 2 Cloth Hall Street Brighouse Huddersfield HD6 3JT HD1 2ES 

## **Independent examiner** 

Helen Galvin  FCCA **West Yorkshire Community Accounting Service** Stringer House 34 Lupton Street Leeds LS10 2QW 

## **Structure, governance and management** 

The charity is a Charitable Incorporated Organisation (CIO) formed on 18 Nov 2016. 

## **Method of recruitment and appointment of trustees** 

The trustees of the charity are appointed by the members at the AGM. 

2 



## The Space@Field Lane Group 

## Trustees' report (continued) for the year ended 31 March 2021 

## **Objectives and activities** 

## **The charity's objects** 

To encourage community members to participate in a wide range of activities to benefit the residents of Field Lane and the wider community of Rastrick, without distinction of sex, sexual orientation, race or of political, religious or other opinions by associating together. 

To enable residents and the local authorities, voluntary and other organisations in a common effort to advance learning, education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the wellbeing for residents and the area. 

To  help community members to participate in the life of the centre, to express their views and play an active part in the planning and management of the centre and their own activities creating a sense of community ownership. 

## **The charity's main activities** 

Following the total refurbishment of The Space, completed in June 2019, The Space @ Field Lane Group now runs The Space with a view to: 

Encouraging participation in a wide range of activities to benefit the residents of the Field Lane Estate and the winder community of Rastrick. 

Enabling residents, in partnership with local authorities, voluntary and other organisations, in a common effort, to advance learning and education. 

Providing facilities in the interests of social welfare for recreation and leisure time occupation to improve the well-being of residents and the area as a whole. 

Helping the community to participate in the life of the centre, to express their views and play an active part in the planning and management of the centre and their own activities creating a sense of community ownership. 

## **Public benefit statement** 

In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of learning and education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving wellbeing. 

## **Achievements and performance** 

This was a sad year for the Group, as the building was forced to close because of the Covid lockdown, and most activities had to be put on hold, just at the moment that there had been significant uptake in the use of the facility and in the engagement of local residents. 

At the end of the first lockdown, and following equipping the premises with all that was needed to make it 'Covid Safe', the Space re-opened in August and functioned, albeit in a limited way, until it was forced to close again at the end of October.  During that time a 'socially distanced' café operated two days per week developing a regular clientele.  In addition, a large and successful Halloween event was held. 

A new member of staff was recruited to run the café and he has been instrumental in organising support phone calls whilst the Space has been closed over the winter.  This support activity has included running a quiz on Zoom and a virtual Cookery Class. 

Separately during the first lockdown, the Space played host to local foodbank Focus 4 Hope when they needed a base for their distribution operation.  This could only be a short term operation and the group has now gone on to find alternative premises.  It was good that The Space could support them at a time when they needed it. 

A connection has been set up with Fare Share and as a result of this The Space has been collecting surplus food from Tesco either for use in the café or for collection as needed by local residents which has been done in partnership with the local school. 

3 



## The Space@Field Lane Group 

## Trustees' report (continued) for the year ended 31 March 2021 

## **Achievements and performance (Continued)** 

Rastrick Big Local, one of the Group's primary funders, has become much more involved in the management of The Space and has promised support going forwards.  Rastrick Big Local has also supplied additional financial support to allow the cafe to run without overly worrying about a profit.  They have also provided funding for a separate subsidiary Rastrick Craft Group. 

## **Financial review** 

The net income for the year was £3,841, including net payment of £21,792 on unrestricted funds and net income of £25,633 on restricted funds after transfers. 

At the start of the financial year, April 2020, it was the beginning of the first lockdown so at that stage we carried out a review of our forthcoming obligations, prepared a cash flow forecast and took the following action: 

Applied for the Government's Discretionary Grant for £10,000 to help with fixed costs Deferred certain contracts for the period when our building was closed (e.g. computer support) Applied for the Power 2 Change Covid Emergency Grant Fund 

Applied to the Government's Job Retention scheme for, in the first instance, full furlough for our staff, and later partial furlough. 

In addition to the financial support these actions gave us, we have also been fortunate in receiving much closer support from Rastrick Big Local (RBL) who were already providing revenue funding for our first three years. RBL gave us £10,000 to support the running of the café over this difficult time. 

All this has meant that we have not had to spend monies previously allocated for specific projects on supporting core costs. 

This means that, so as soon as we can do so, these previously planned activities can take place and at the same time our funding from RBL ensures that we can continue to pay our fixed costs, and especially our staff, until we can start to generate room hire again. 

Going forwards, the hire of our rooms for a variety of users will once again build a level of financial selfsustainability. 

## **Reserves policy** 

The charity's free reserves, excluding fixed assets, at the year end were £7,081. In order to ensure sufficient funds to: 

   1. manage any shortfall in our income streams to cover regular costs 

   2. give confidence to funders of good stewardship and financial management 

3. to support our staff through a period of financial instability or to cover redundancy payments 

the Group will maintain a level of unrestricted funds as our ‘Reserves’ fund. 

Our aim is that our Reserves fund should grow to reach a level of 3 months of average costs, which we have estimated to be £12,000. 

4 



## The Space@Field Lane Group 

## Trustees' report (continued) for the year ended 31 March 2021 

## **Coronavirus impact statement** 

At the time of signing these accounts the charity has been impacted by the global Covid-19 virus.  The trustees have reassessed the charity's ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity's ability to continue as a going concern. 

## **Funds held as custodian trustee on behalf of others** 

Grant income of £1,500 was received from Rastrick Big Local for the Rastrick Craft Group which is a newly formed constituted group.  The Space@Field Lane acts as an agent in relation to these funds therefore the income is excluded from the accounts. 

Signed on behalf of the board of trustees on 9/8/2021 

0 

5 



## The Space@Field Lane Group 

## Independent examiner's report to the trustees of The Space@Field Lane Group 

I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2021, which are set out on pages 7 to 14. 

## **Responsibilities and basis of report** 

As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). 

I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act; 2 the accounts do not accord with those records; or 

- 3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Signed:  ……………………………………            Name:   Helen Galvin  FCCA 

26/8/2021 

## **West Yorkshire Community Accounting Service** 

Stringer House 34 Lupton Street Leeds LS10 2QW 

6 



## The Space@Field Lane Group 

## Statement of Financial Activities 

## (including summary income and expenditure account) for the year ended 31 March 2021 

|Notes<br>2021<br>Unrestricted<br>funds<br>£<br>**Income from:**<br>Grants and donations<br>(2)<br>10,572<br>Room hire income<br>2,731<br>Fundraising<br>-<br>Café sales<br>1,815<br>Lunch club income<br>-<br>Event sales<br>-<br>Other income<br>341<br>**Total income**<br>15,459<br>**Expenditure on:**<br>Salaries<br>(3)<br>-<br>Travel<br>-<br>Training<br>-<br>Project and event costs<br>319<br>Lunch club expenses<br>-<br>Insurance<br>936<br>Premises costs<br>2,214<br>Repairs and maintenance<br>123<br>Cleaning and safety checks<br>333<br>Refurbishment costs<br>-<br>Depreciation<br>25,419<br>Café expenses<br>5,718<br>Equipment<br>209<br>Advertisting and marketing<br>36<br>Accountancy fees<br>600<br>Postage, freight and courier<br>-<br>Printing and stationery<br>188<br>Subscriptions and licences<br>625<br>Computer support and consumables<br>-<br>Website domain and hosting<br>8<br>Telephone and internet<br>1,027<br>Volunteer expenses<br>-<br>Other expenses<br>122<br>Covid safe specific spends<br>27<br>**Total expenditure**<br>37,904<br>**Net (expenditure) / income**<br>(22,445)<br>**Transfers between funds**<br>653<br>**Net movement in funds**<br>(21,792)<br>**Fund balances brought forward**<br>484,395<br>**Fund balances carried forward**<br>(4)<br>462,603|2021<br>Restricted<br>funds<br>£<br>60,491<br>-<br>-<br>-<br>-<br>-<br>-<br>60,491<br>23,790<br>-<br>30<br>324<br>-<br>-<br>-<br>422<br>570<br>789<br>-<br>1,354<br>3,618<br>1,140<br>-<br>-<br>110<br>103<br>-<br>-<br>-<br>-<br>80<br>1,875<br>34,205<br>26,286<br>(653)<br>25,633<br>51,021<br>76,654|2021<br>Total<br>funds<br>£<br>71,063<br>2,731<br>-<br>1,815<br>-<br>-<br>341<br>75,950<br>23,790<br>-<br>30<br>643<br>-<br>936<br>2,214<br>545<br>903<br>789<br>25,419<br>7,072<br>3,827<br>1,176<br>600<br>-<br>298<br>728<br>-<br>8<br>1,027<br>-<br>202<br>1,902<br>72,109<br>3,841<br>-<br>3,841<br>535,416<br>539,257|2020<br>Total<br>funds<br>£<br>514,819<br>6,426<br>34<br>2,315<br>464<br>701<br>659<br>525,418<br>16,772<br>228<br>439<br>4,956<br>204<br>1,949<br>4,256<br>463<br>580<br>3,064<br>25,419<br>2,641<br>12,392<br>625<br>600<br>35<br>608<br>562<br>1,187<br>165<br>1,064<br>716<br>68<br>-<br>78,993<br>446,425<br>-<br>446,425<br>88,991<br>535,416|
|---|---|---|---|



All incoming resources and resources expended derive from continuing activities. 

7 



## The Space@Field Lane Group 

## Balance sheet 

|as at 31 March 2021<br>2021<br>Unrestricted<br>£<br>**Fixed assets**<br>Tangible assets<br>(5)<br>455,522<br>**Total fixed assets**<br>455,522<br>**Current assets**<br>Debtors and prepayments<br>(6)<br>26,252<br>Cash at bank and in hand<br>(7)<br>(5,566)<br>**Total current assets**<br>20,686<br>**Current liabilities:**<br>**amounts falling due within one year**<br>Creditors and accruals<br>(8)<br>13,315<br>Deferred income<br>290<br>**Total current liabilities**<br>13,605<br>**Net current assets**<br>7,081<br>**Net assets**<br>462,603<br>**Funds**<br>Unrestricted funds<br>462,603<br>Restricted funds<br>-<br>**Total funds**<br>462,603|2021<br>Restricted<br>£<br>-<br>-<br>-<br>76,654<br>76,654<br>-<br>-<br>-<br>76,654<br>76,654<br>-<br>76,654<br>76,654|2021<br>Total<br>£<br>455,522<br>455,522<br>26,252<br>71,088<br>97,340<br>13,315<br>290<br>13,605<br>83,735<br>539,257<br>462,603<br>76,654<br>539,257|2020<br>Total<br>£<br>480,941<br>480,941<br>1,084<br>66,167<br>67,251<br>12,776<br>-<br>12,776<br>54,475<br>535,416<br>484,395<br>51,021<br>535,416|
|---|---|---|---|



The financial statements were approved by the board of trustees on 9/8/2021 

C. Richardson     (Trustee) 

8 



## The Space@Field Lane Group 

## Notes to the accounts 

for the year ended 31 March 2021 

## **1 Accounting policies** 

## **Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. 

No changes have been made to the accounts for previous years. 

## **Going concern** 

The trustees are satisfied that there are no material uncertainties about the charity's ability to continue. 

## **Incoming resources** 

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability. 

## **Grants and donations** 

Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources. 

Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance. 

Donated goods for resale are valued at the amount actually realised upon their sale. 

Donated assets, facilities or services are valued at their estimated value to the charity. This is the price that the charity estimates it would pay in the open market for equivalent items; or services and facilities of equivalent utility to the charity. 

## **Expenditure and liabilities** 

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty. 

## **Taxation** 

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates. 

## **Tangible fixed assets** 

Tangible fixed assets costing more than £5,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: 

Freehold land: nil 

Leasehold improvements: over 20 years 

9 



## The Space@Field Lane Group 

## Notes to the accounts 

for the year ended 31 March 2021 

## **1 Accounting policies (Continued)** 

## **Pensions** 

The charity operates a defined contribution scheme for the benefit of its employees.  The costs of contributions are recognised in the year they are payable. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. 

Further explanation of the nature and purpose of each fund is included in the notes to the accounts. 

10 



## The Space@Field Lane Group 

## Notes to the accounts continued 

## for the year ended 31 March 2021 

|**2 Grants and donations**<br>The Tudor Trust<br>The National Lottery<br>Rastrick Big Local<br>Community Foundation for Calderdale (CFFC)<br>Calderdale MBC (CMBC)<br>Co-op Community Fund<br>Foyle Foundation<br>SSE<br>PCC Safer Communities<br>Halifax Children's Welfare League<br>Power to change<br>North Halifax Partnership<br>HMRC - Covid19 Job Retention Scheme<br>Donations<br>**3 Staff costs and numbers**<br>Gross salaries<br>Social security costs<br>Employment allowance<br>Pensions|2021<br>Unrestricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>10,000<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>572<br>10,572|2021<br>Restricted<br>funds<br>£<br>-<br>-<br>25,000<br>2,335<br>1,950<br>1,192<br>-<br>4,000<br>-<br>6,019<br>9,343<br>2,751<br>7,901<br>-<br>60,491|2021<br>Total<br>funds<br>£<br>-<br>-<br>25,000<br>2,335<br>11,950<br>1,192<br>-<br>4,000<br>-<br>6,019<br>9,343<br>2,751<br>7,901<br>572<br>71,063<br>2021<br>£<br>23,542<br>804<br>(804)<br>248<br>23,790|2020<br>Total<br>funds<br>£<br>111,000<br>264,366<br>110,000<br>4,466<br>2,450<br>2,886<br>5,000<br>6,750<br>5,913<br>-<br>-<br>-<br>-<br>1,988<br>514,819<br>2020<br>£<br>16,670<br>600<br>(600)<br>102<br>16,772|
|---|---|---|---|---|



The average number employees during the year was 2.5, being an average of 1.2 full time equivalent (2020: 2, 1 FTE).  There were no employees with emoluments above £60,000. 

|**Defined contribution pension scheme**|2021|2020|
|---|---|---|
||£|£|
|Costs of the scheme to the charity for the year|248|102|
|Amount of any contributions outstanding at the year end|80|-|
|Amount of any contributions prepaid at the year end|-|-|



11 



## The Space@Field Lane Group 

## Notes to the accounts continued 

## for the year ended 31 March 2021 

|**4 Restricted funds**<br>Balance b/f<br>£<br>The National Lottery<br>10,522<br>Rastrick Big Local<br>19,551<br>RBL Cafe Support Fund<br>-<br>Garfield Weston Fund<br>3,668<br>CFFC (1)<br>630<br>CFFC (2)<br>3,970<br>CFFC Accessibility<br>-<br>CMBC<br>1,950<br>SSE (1)<br>5,647<br>SSE (2)<br>750<br>PCC Safer Communities<br>4,333<br>Co-op Community Grant<br>-<br>Hx Children's Welfare<br>-<br>P2C Covid Emergency Fund<br>-<br>Staying Well Garden Project<br>-<br>HMRC- Job Retention Scheme<br>-<br>51,021|Incoming<br>£<br>-<br>15,000<br>10,000<br>-<br>-<br>-<br>2,335<br>1,950<br>4,000<br>-<br>-<br>1,192<br>6,019<br>9,343<br>2,751<br>7,901<br>60,491|Outgoing<br>£<br>-<br>6,536<br>6,945<br>1,679<br>635<br>-<br>789<br>-<br>-<br>330<br>45<br>-<br>-<br>9,345<br>-<br>7,901<br>34,205|Transfers<br>£<br>-<br>(10,920)<br>10,920<br>-<br>5<br>-<br>-<br>(300)<br>-<br>-<br>(360)<br>-<br>-<br>2<br>-<br>-<br>(653)|Balance c/f<br>£<br>10,522<br>17,095<br>13,975<br>1,989<br>-<br>3,970<br>1,546<br>3,600<br>9,647<br>420<br>3,928<br>1,192<br>6,019<br>-<br>2,751<br>-<br>76,654|
|---|---|---|---|---|



## **Fund name** 

## **Purpose of restriction** 

The National Lottery Towards the capital refurbishment Rastrick Big Local Towards revenue funding 

Transfer relates to moving costs between Rastrick Big Local funds as agreed by the funder 

RBL Cafe Support Fund 

Garfield Weston Fund CFFC (1) 

CFFC (2) 

CFFC Accessibility CMBC 

To support the running of the café 

Transfer relates to moving costs between Rastrick Big Local funds as agreed by the funder Towards the capital refurbishment 

For the young people working as Engagement Champions to deliver the Christmas Lunch and Space Launch Family Fun Day 

For the young people working as Engagement Champions to deliver the Christmas Lunch and the Summer coach outing 

Towards capital works to improve 'accessibility' 

To pay premises costs for the lunch club 

As the activity was held at The Space premises, the transfer is the amount agreed in the grant for rent which can move into our general unrestricted fund each time the activity is run 

SSE (1) 

SSE (2) PCC Safer Communities 

For expenses to attend SSE training sessions and to fund a development worker 

Towards financial training and systems improvement 

To run after-school 'Fun and Learning Group' for 8-13 year olds centred around reading 

As the activity was held at The Space premises, the transfer is the amount agreed in the grant for rent which can move into our general unrestricted fund each time the activity is run 

Co-op Community Grant Hx Children's Welfare P2C Covid Emergency Fund Staying Well Garden Project HMRC-Job Retention Scheme 

To fund activities to combat isolation and loneliness 

Towards any activity to support children and young people in the area To support the running of the charity during Lockdown 

To fund development costs of garden project 

For staff who have been furloughed due to Covid-19 

12 



## The Space@Field Lane Group 

## Notes to the accounts continued 

## for the year ended 31 March 2021 

|**5 **<br>**6 **<br>**7 **<br>**8 **|**Tangible assets**<br>**Cost**<br>At 1 April 2020<br>Additions / disposals<br>At 31 March 2021<br>**Depreciation**<br>At 1 April 2020<br>Charge for year<br>At 31 March 2021<br>**Net book value**<br>At 31 March 2021<br>At 31 March 2020<br> **Debtors and prepayments**<br>Debtors<br>Prepayments<br> **Cash at bank and in hand**<br>Current account<br>PayPal<br>Petty cash<br> **Creditors and accruals**<br>Creditors<br>Accruals|£<br>508,350<br>-<br>508,350<br>27,409<br>25,419<br>52,828<br>455,522<br>480,941<br>2021<br>£<br>24,760<br>1,492<br>26,252<br>2021<br>£<br>70,817<br>-<br>271<br>71,088<br>2021<br>£<br>12,715<br>600<br>13,315<br>Leasehold<br>improvements|Total<br>£<br>508,350<br>-<br>508,350<br>27,409<br>25,419<br>52,828<br>455,522<br>480,941<br>2020<br>£<br>1,084<br>-<br>1,084<br>2020<br>£<br>65,537<br>3<br>627<br>66,167<br>2020<br>£<br>12,176<br>600<br>12,776|
|---|---|---|---|



## **9 Related party transactions** 

## **Trustee expenses** 

No trustee received any expenses during this year or the previous year. 

## **Trustee remuneration and benefits** 

No trustee received any remuneration or benefit during this or the previous year. 

13 



## The Space@Field Lane Group 

## Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2021 

|2021<br>2020<br>Unrestricted Unrestricted<br>funds<br>funds<br>£<br>£<br>**Income**<br>Grants and donations<br>10,572<br>1,988<br>Room hire income<br>2,731<br>6,426<br>Fundraising<br>-<br>34<br>Café sales<br>1,815<br>2,315<br>Lunch club income<br>-<br>464<br>Event sales<br>-<br>701<br>Other income<br>341<br>659<br>**Total income**<br>15,459<br>12,587<br>**Expenditure**<br>Salaries<br>-<br>-<br>Travel<br>-<br>-<br>Training<br>-<br>439<br>Project and event costs<br>319<br>409<br>Lunch club expenses<br>-<br>204<br>Insurance<br>936<br>1,949<br>Premises costs<br>2,214<br>1,010<br>Repairs and maintenance<br>123<br>463<br>Cleaning and safety checks<br>333<br>580<br>Refurbishment costs<br>-<br>-<br>Depreciation<br>25,419<br>25,419<br>Café expenses<br>5,718<br>2,567<br>Equipment<br>209<br>268<br>Advertisting and marketing<br>36<br>583<br>Accountancy fees<br>600<br>600<br>Postage, freight and courier<br>-<br>35<br>Printing and stationery<br>188<br>608<br>Subscriptions and licences<br>625<br>562<br>Computer support and consumables<br>-<br>1,187<br>Website domain and hosting<br>8<br>165<br>Telephone and internet<br>1,027<br>668<br>Volunteer expenses<br>-<br>67<br>Other expenses<br>122<br>33<br>Covid safe specific spends<br>27<br>-<br>**Total expenditure**<br>37,904<br>37,816<br>**Net (expenditure) / income**<br>(22,445)<br>(25,229)<br>**Transfers between funds**<br>653<br>473,774<br>**Net movement in funds**<br>(21,792)<br>448,545<br>**Fund balances brought forward**<br>484,395<br>35,850<br>**Fund balances carried forward**<br>462,603<br>484,395|2021<br>Restricted<br>funds<br>£<br>60,491<br>-<br>-<br>-<br>-<br>-<br>-<br>60,491<br>23,790<br>-<br>30<br>324<br>-<br>-<br>-<br>422<br>570<br>789<br>-<br>1,354<br>3,618<br>1,140<br>-<br>-<br>110<br>103<br>-<br>-<br>-<br>-<br>80<br>1,875<br>34,205<br>26,286<br>(653)<br>25,633<br>51,021<br>76,654|2020<br>Restricted<br>funds<br>£<br>512,831<br>-<br>-<br>-<br>-<br>-<br>-<br>512,831<br>16,772<br>228<br>-<br>4,547<br>-<br>-<br>3,246<br>-<br>-<br>3,064<br>-<br>74<br>12,124<br>42<br>-<br>-<br>-<br>-<br>-<br>-<br>396<br>649<br>35<br>-<br>41,177<br>471,654<br>(473,774)<br>(2,120)<br>53,141<br>51,021|2021<br>Total<br>funds<br>£<br>71,063<br>2,731<br>-<br>1,815<br>-<br>-<br>341<br>75,950<br>23,790<br>-<br>30<br>643<br>-<br>936<br>2,214<br>545<br>903<br>789<br>25,419<br>7,072<br>3,827<br>1,176<br>600<br>-<br>298<br>728<br>-<br>8<br>1,027<br>-<br>202<br>1,902<br>72,109<br>3,841<br>-<br>3,841<br>535,416<br>539,257|2020<br>Total<br>funds<br>£<br>514,819<br>6,426<br>34<br>2,315<br>464<br>701<br>659<br>525,418<br>16,772<br>228<br>439<br>4,956<br>204<br>1,949<br>4,256<br>463<br>580<br>3,064<br>25,419<br>2,641<br>12,392<br>625<br>600<br>35<br>608<br>562<br>1,187<br>165<br>1,064<br>716<br>68<br>-<br>78,993<br>446,425<br>-<br>446,425<br>88,991<br>535,416|
|---|---|---|---|---|



14 

