==> picture [328 x 52] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Trustees' Annual Report for the period|
|Period start date|Period end date|
|01|January|2024|31|December|2024|
|From|To|
----- End of picture text -----
Section A Reference and administration details
Charity name Bar Hill Church
Bar Hill Church Single Congregation Local Ecumenical Other names charity is known by Partnership Registered charity number (if any) 1170176 Charity's principal address Hanover Close Bar Hill Cambridge Postcode CB23 8EH
Names of the charity trustees who manage the charity
==> picture [525 x 210] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Dates acted if not for whole|Name of person (or body) entitled|
|Trustee name|Office (if any)|
|year|to|appoint|trustee|(if any)|
|1 Wendy Wale|Chair|Members of the charity|
|2 Ian Horne|Secretary|Members of the charity|
|3 Eleanor Tod|Treasurer|Members of the charity|
|4 Ann Chappell|Lay Moderator|Members of the charity|
|5 Andrew Ingle|Members of the charity|
|6 Lesley Bennett|Members of the charity|
|7 Kevin Potts|Until 23/05/2024|Members of the charity|
|8 Robert Chappell|Members of the charity|
|9 Yvonne Potts|Until 23/05/2024|Members of the charity|
|10 Iain Spence|Members of the charity|
|11 Malcom Cox|Members of the charity|
----- End of picture text -----
March 2012
TAR
1
| 12 | Hannah Wright | Members of the charity | ||
|---|---|---|---|---|
| 13 | Pam Vendy | Members of the charity | ||
| 14 | Sue Hilson | From 23/05/2024 | Members of the charity | |
| 15 | RosemaryPryke | From 25/05/2024 | Members of the charity | |
| 16 | Jonathan Chatfield | Ex officio | From 01/07/2024 | Members of the charity |
| 17 | ||||
| 18 | ||||
| Names of the trustees for the charity, if any, (for example, any custodian trustees) | ||||
| Name | Dates acted if not for whole year | |||
| None | ||||
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| None | ||
| Name of chief executive or names of senior staff members (Optional information) | ||
March 2012
TAR
2
Section B Structure, governance and management
Description of the charity’s trusts
Constitution Type of governing document (eg. trust deed, constitution) Un-incorporated Charity How the charity is constituted (eg. trust, association, company) Elected by Church Members Trustee selection methods (eg. appointed by, elected by)
Additional governance issues (Optional information)
| Youmay chooseto include additional information, where relevant, about: policies and procedures adopted for the induction and training of trustees; the charity’s organisational structure and any wider network with which the charity works; relationship with any related parties; trustees’ consideration of major risks and the system and procedures to manage them. |
The charity is a Local Ecumenical Partnership (LEP) of the five founding denominations: the Baptist Union, the Church of England, the Methodist Church, the United Reformed Church and the Society of Friends. In 1990 the original LEP expanded to include the Roman Catholics who remain in association with the LEP. It was a charity linked to Shared Churches Ely until 2016 when it re-registered in its own right. The church buildings are owned by Shared Churches Ely Ltd but all maintenance is the responsibility of the Charity. The arrangement is governed by two Sharing Agreements dated 1976 and 1990. Management of the Charity is carried out by the minister and trustees who are also members of the Church Leadership Team (CLT) which is the executive leadership body (its senior officers are the Minister, Lay Moderator, Church Secretary and Treasurer). The trustees are responsible for all decisions on matters of general concern and importance to the church including deciding on how the funds of the church are to be spent. They are elected by the church members at annual congregational meetings in accordance with the constitution. An appointed trustee is responsible for the church buildings but day to day they are managed by the Church Centre Manager who reports to a Trustee. The Centre Manager is the main point of formal contact of the Church with users, hirers and local agencies. Supported by a small property committee, the manager administers daily property matters (bookings, cleaning etc.) and coordinates use of the buildings. |
|---|---|
March 2012
TAR
3
Section C Objectives and activities
| Summary of the objects of the charity set out in its governing document Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit) |
To advance the Christian faith in the area of benefit in accordance with the principles and practices of the participating churches. In achieving its purpose, the charity will engage in a range of activities, either on its own or with others, including (but not restricted to): A) The celebration of public worship; B) The teaching of the Christian faith; C) Mission and evangelism; D) Pastoral work, including visiting the sick and the bereaved; E) The provision of facilities with a Christian ethos for the local community, including (but not restricted to) the elderly, the young and other groups with special needs; and F) The support of other charities in the UK and overseas |
|---|---|
| Having regard to the Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion we see our mission to be: “As servants of Christ, we commit ourselves to worship, work and witness together in his name to establish his kingdom in our village and beyond.” [Church Profile 2011] As a community that is open to God and everyone in our surrounding villages, we organise services for adults, children and young people on a regular basis, following a pattern of traditions and styles richly resourced by material from our founding denominations and in keeping with our ecumenical roots. We also enable our communities to celebrate and thank God at the milestones of their journeys through life. Through baptism we thank God for the gift of life, in marriage public vows are exchanged with God’s blessing and through funeral services friends and family express their grief and give thanks for the life which is now complete in this world and to commend the person into God’s keeping. This work is supported by our pastoral team who make prayer chain offers and provide prayer support to anyone requesting it. There are usually regular activities organised by Bar Hill Church for the benefit of its members and surrounding villages. The building is widely used for community activities such as an art and craft group, a community market, exercise classes, pre-school children’s groups, several uniformed groups and our local school. It is |
March 2012
TAR
4
also often the venue for local concerts and occasionally conferences, as well as one-off commercial and community organisation hire.
Rising initially out of the Covid-19 pandemic, our Community Hub provides ‘wellbeing for all’ through a Coffee Stop, advice, Foodbank, Carers Café, Parish Council Surgery, Health and Wellbeing group and 5 Aside Chess; providing weekly engagement at the heart of our community.
Helping those in need and contributing to the wider community is a demonstration of our faith, and the Church also supports the regional activities and missionary work of our founding denominations.
Additional details of objectives and activities (Optional information)
You may choose to include further statements, where relevant, about:
-
policy on grantmaking;
-
policy programme related investment;
-
contribution made by volunteers.
Section D Achievements and performance
March 2012
TAR
5
Summary of the main achievements of the charity during the year
2024 marked the first full year of ministry for our new Minister, the Reverend Wendy Wale. In July we warmly welcomed a new Anglican curate, Jonathan Chatfield, and his family, and in December we were also delighted to welcome Azeem Bakhsh to join us for around 6 months on a placement from Westminster College, where he is training to be a minister in the United Reform Church. It has been an honour to continue to welcome the ministry of our Ecumenical Partners, with visiting speakers during the year from all denominations. We are also richly blessed by (and grateful for) our own licensed Ministry Team.
Bar Hill Church has continued to warmly welcome and support asylum seeker families housed within the village hotel in a variety of ways; each focused on enabling them to feel their quest for safe sanctuary is understood and embraced. Several of the hotel guests have become regular worshippers and have participated in a wide range of church and community activities.
Services of worship have been held on every Sunday throughout 2024, along with a small number of weekday services. Following on from the Covid-19 pandemic, those services have continued to be delivered through hybrid worship, with the majority of attendees in person, but with those unable to attend in person still be able to join most services online (accessed through the church’s website). Sunday Services have an average attendance of around 80 adults and up to 20 young people and are ably supported by the Stewards, Worship Group and Refreshment Team as well as those who plan and lead our services. We have continued our monthly service pattern to include denominational communion services and All-Age Worship plus Café Church, with Quaker meetings on the fifth Sundays. In October, we began a monthly informal evening service on the first Sunday of each month. These have become a powerful space to reflect, pray and worship for all who attend.
We held our usual Easter services, including the annual pilgrimage to Lolworth for an Easter sunrise service, a harvest service in October, our annual Pet Service and Time to Remember Service and a Remembrance Day Service in November, fully attended by the village’s uniformed groups. We held our usual special Christmas services, such as the Gift and Crib Nativity Service, the candle-lit Carol Service and the Christingle Service. The school and local playgroups were invited into the church for Experience Easter, engaging with a series of activities, in small groups, relating to the Easter story in the church grounds, culminating with an egg hunt for the
March 2012
TAR
6
younger children. The nativity story was presented to local playgroups using the nativity characters made in 2021, as well the youngest children at Bar Hill School, and Years 3 and 4 were welcomed in to ‘Experience Christmas’ - an immersive telling of the Christmas Story. They wrote us some fantastic letters afterwards, showing their appreciation. Wendy has continued to regularly lead the school’s Collective Worship for Key Stage 1 and 2 and Year 1 and 2 classes came into the church to discover more about the role of the church in the local community. We look forward to building even stronger links with the school over the coming year.
Following an Experience Communion morning, we admitted several of our children and young people to receive communion in June. We celebrated the 100[th] birthday of a member of the congregation over the summer and in December a member of the congregation was awarded The Ethedreda Medal for his services to the community, presented by Archdeacon Alex. It was an honour to hold several funerals and celebrate the lives of those church members and members of the community with their friends and family.
Meeting in smaller groups can provide opportunities to deepen relationships, grow in discipleship and explore faith in different ways. During the course of the past year, we have run an Advent and a Lent Course. The Advent Course followed the book ‘Women of the Nativity’, particularly appreciating the dramatic monologues and discussion provoking images. For the Lent Course we followed a study based on the film ‘The Kings Speech’ (2010 historical drama film based on how King George VI learned to lead with his speech disorder), making use of the screens and technology, alongside discussion and reflection. There is a small but faithful prayer group that meets on Saturday mornings, seeking to encourage the church with words and pictures they sense are given by God as they seek him in prayer. A week-day morning prayer meeting takes place online from Monday to Friday and is led by a different member of the congregation each day, using liturgy from the Northumberland Community, Common Worship and other sources. There is a Prayer WhatsApp group that circulates requests for any situation, without comment or question, to a prayerful, confidential group of intercessors. We have continued to hold Quiet Days in the Hertfordshire countryside as well as a Quiet Morning in the Worship Hall, providing opportunity to take a pause from the routines of life and spend time in prayer, reading and contemplation. We currently have four small groups that meet regularly in people’s homes; some groups meet in person, some continue to meet online, and one is hybrid. Each group chooses its own
March 2012
TAR
7
material to study, based on the needs and desires of the group members. This year has also seen the creation of a monthly Book Group, exercising our brains by stimulating discussions around Sam Well’s ‘Humbler Faith, Bigger God’ and more recently Richard Rohr’s ‘Falling Upwards’.
The Church continues to mainly communicate with its members and congregation via electronic methods; a weekly email lists upcoming services and notices, and regular postings on Facebook, where there are both public and community pages, passes on our latest news. Information about the church can also be found on the website (with upcoming events on a news page) and on a full page in the Bar Hill News, which is distributed monthly. Printed notice sheets are now only produced occasionally, as most attendees access the information electronically. However, a list of services is displayed in the front window where it is clearly visible from the spine path. In the run-up to Christmas, we continued our tradition of using volunteers to distribute in-house designed Christmas cards to every house in the village. This lists all of the Christmas services, which often attract people who don’t regularly attend.
The Annual Congregational Meeting (ACM) was held in May with voting for the Church Leadership Team (CLT) and Church Wardens. We welcomed two new Trustees and two Church Wardens, retaining a full complement of CLT members. CLT has met ten times over the year with a good proportion of time spent on the necessary administration of the Church’s business, particularly regarding safeguarding, property and finances, including work on a new hirers’ agreement, significant property work (see below) and associated grant claims, as well as the continuing work on updating polices and safeguarding procedures and processes. To ensure meetings are not only focused on administration, but we have introduced a wider meeting once a quarter which also includes our ministry team, taking the opportunity to discussion mission and vision.
Safeguarding for all remains a priority for the church as a whole and is a significant and integral part of trusteeship. Safeguarding is now embedded into all church activities ranging from pastoral support to finance as well as children’s activities and vulnerable adults. Our children and young people have been learning about what it means to be safe at church through playful sessions. This has been run in parallel to safeguarding reports at congregational meetings and Safeguarding Sunday, as well as other reports back to adult run groups. The church continues to strive to meet the high expectations as laid down by the Church of England and we are constantly
March 2012
TAR
8
reviewing policies, procedures and other aspects of safeguarding to ensure safer practices are being followed. Like many other parishes, we receive visits from the Diocese safeguarding team both in person and online to help all aspects of church life be as safe as possible; we are grateful for their ongoing support.
We continue to use the online dashboard system to guide us with all our tasks and job list, including completing the necessary paperwork for safer recruitment and undergoing safeguarding training. We have implemented ‘Safer recruitment and people management’ (SRPM). This has been no easy task, and we continue to learn what this looks like, especially for new volunteers who work with children and vulnerable adults. The biggest development this year has been the introduction of the Church of England National Safeguarding Standards. They are a set of statements that we audit ourselves against to then make improvements to our practise. All DBSs are up to date, and all church activity groups have role descriptions for those in a leadership role and risk assessments for the activity. Our safeguarding lead has offered to be part of a national team of Parish safeguarding officers with Church of England lead practitioners who will be reviewing how people are advised to refer and respond to allegations of abuse. This will be published during 2025/early 2026.
The pastoral team continue to provide care to our church family, usually behind the scenes and in whatever way is helpful. The pastoral links send names of those with prayer needs via their dedicated WhatsApp group. The group also meets quarterly, discussing relevant themes, such as depression, bereavement care and supporting those who are victims of domestic abuse. The team continue to work with the Safeguarding Lead to ensure we provide care that meets the safeguarding standards to help keep us all safe.
Our Knit and Natter group meet regularly and have attendance of around 35 people, keeping busy with projects that have allowed them to donate blankets, toys, baby clothes and scarves, gloves and hats to Jimmy’s night shelter. They have recently made contact with a local group called ‘Aglow’ based in Huntingdon and run by maternity nurses to provide basic kit for new babies for mothers who cannot afford to buy such things. The Spring Craft Day took place in April, allowing the group to try out new activities and challenge themselves to do crafts they had not done before, or not for a long time, and in the summer there was a seaside outing. At Christmas they went on a coach trip to Springfields Outlet Centre for lunch, some Christmas
March 2012
TAR
9
shopping and retail therapy. The group have also welcomed ladies from the hotel, and they happily knit together for the afternoon.
The Olive Tree Bereavement Care group meets every month in the Octagon, also offering individual appointments before the group session. Three of the voluntary leaders are “CRUSE” trained. Individuals come to the group from Bar Hill and surrounding villages, as people who have been bereaved often find it difficult to get the specialist help that they require elsewhere. Each month the group focuses firstly with member’s needs to assist them in finding the path through their grief and secondly a topic for them to engage in and share. As part of our work and service to our members, we keep in touch with similar groups and other organisations in the area, and exchange ideas and support one another. One particular organisation that has been of great help has been the “Addenbrooke’s Bereavement Service” who came to talk to our Pastoral Group and Olive Tree Group, giving much information and encouragement.
The last few years have seen Fair Trade stall sales falling, but 2024 saw a slight increase in sales, for which we are grateful. Unfortunately, there are some price rises in the pipeline, particularly chocolate and coffee due to poor cocoa and coffee harvests caused by climate change.
There are now over 25 children and young people attending children’s activities on a regular basis, aged from toddlers to mid-teens, led by a team of around 12 volunteers on a rota basis. The provision varies from week to week, with one Sunday a month having up to three separate groups to cater for the wide age range and increased numbers. However, the age distribution has changed so on some Sundays, there may be only one or two in the TotZone age range; when this happens, TotZone and KidZone are often merged. Four times a year on the fifth Sunday, instead of morning activities, we provide a ‘Games Afternoon’ aimed at both adults and children, with games and other activities.
YouthZone Plus for the older youngsters continues, now twice a month, on a Sunday evening. This involves an hour of games and social activities followed by a brief reflection and is regularly attended by a group of teenagers.
The Community Hub launched in September 2021, on the back of the Covid-19 Support Scheme. This runs every Monday morning, where people can access a wide range of services:
March 2012
TAR
10
-
Coffee Stop draws around 40-50 villagers and hotel guests each week, providing a focal point for people to meet over coffee and cakes. We have welcomed a number of visitors to engage on relevant topics, including LEAP (help with energy), Coffee with a Cop with our neighbourhood police officers and Cambridgeshire Libraries with information about Library at Home and health related resources. We also had a successful coffee morning with cake sale in support of MAGPAS air ambulance.
-
Citizens Advice has been a key part of the life of the Hub since its inception, advising approximately 300 clients on a range of issues, from relationship breakdown, work, benefits, legal, consumer and immigration. Unfortunately, due to ill health, this support ended in May 2024. We are hoping this will restart in a more informal advice capacity during 2025.
-
The foodbank has a small but regular number of people who are provided with our food bags, and there are also those who drop in occasionally who we also cater for. This is a self-referral system with no vouchers etc needed. Keeping the cupboard stocked requires a Tesco shop every couple of months and Tesco kindly donate their carrier bags. We have also had a visit from their Community Champion to see how the food bank works.
-
The Carer’s Café is run in partnership with the Maple Surgery, led by the village Social Prescriber. The café is for informal (i.e. unpaid) carers of family members and meets once a month with between 8 and 12 regular carers. The Social Prescriber schedules a programme of informative speakers and also follows up with any carers who need extra support or advice. A recent development has been that a Maple Surgery receptionist attends each meeting and is able to answer questions about the Practice and provide feedback to the Practice Manager.
-
The Evergreens group was set up in Spring 2024; this is a group for people with memory problems to attend with family, a friend or a carer and has been funded by a £2,000 grant from Cambridgeshire County Council’s Care Together seed funding. The session runs once a month, starting with coffee, cake and conversation and then moves on to a themed activity. The group has covered a variety of subjects including reminiscing about school days, learning about Japanese customs, planting flowers in mini pots and a board games morning. The session concludes with seated exercises and sometimes singing or listening to some music. The mornings are fun, relaxed and aim to provide a safe and supportive environment for
March 2012
TAR
11
both carers and those that they support. The Social Prescriber attends to supports us and is a link to the Maple Surgery.
-
The Parish Council surgery runs weekly with a representative from the Council and is often attended by the Chair of the Parish Council.
-
- The Health and Wellbeing Group meets twice a month, with a regular group of people enjoying exercise and focusing on a healthy lifestyle. The lead of this group has undertaken a Love to Move course, funded by a Physical Activity Grant for Long-Term Health Management, provided by South Cambridgeshire District Council.
-
We have continued to offer a warm welcome to our asylum seeker guests at the hotel, and some have now been attending regularly for nearly 2 years. When possible, we have offered signposting and resources, with coffee and conversation an important part of helping people feel welcome and connected.
-
5 Aside Chess continues to be available to engage people and facilitate conversations.
A highlight this year has been the Europe Challenge, a collaboration between Cambridgeshire Libraries and the Bar Hill community, which meets initially in the Octagon. Under the banner 'Meet, Eat, Art', six events were held from April to September, meeting as a community and eating food together prepared by members of the local community from different traditions, including Iranian, Syrian, Tunisian and ending in September with a traditional English ploughman's lunch. The Art included musical
performances and storytelling with puppets, all held in the library after lunch, with professional performers booked through the Library Presents initiative. As a legacy of 'Meet, Eat, Art', the church has undertaken to continue to host a community meal in the Octagon, a few times a year, under the banner 'Meet & Eat'. The first of these was held in November with the next one planned for May.
We have continued to undertake several pieces of regular maintenance and repair work to our buildings; the two most significant pieces of additional work this year were replacing the flat part of the Octagon roof to help resolve ongoing leaks and installing the ventilation system in the main worship hall in order to allow us to seal the upper-level windows instead of replacing them (which would have been at significantly greater expense). The other significant pieces of work surrounded replacement of the Octagon heating system and other related projects; however, whilst we were successful in our grant application to FCC to add baffles (to help reduce noise), renovate the floor and replace the curtains in the Octagon, we were
March 2012
TAR
12
unfortunately unsuccessful in main our grant application to South Cambridgeshire District Council for a replacement net zero heating system. Therefore, we are continuing to seek further contributions towards this work, including from our sponsoring denominations. However, the baffles have been installed and a working party of volunteers from the church have undertaking a significant amount of redecoration of the Octagon, ahead of the floor being renovated and the curtains being replaced in 2025.
The church bell is still not working, but it is thought a more fundamental repair is required to the hardware equipment; this will require scaffolding so we intend to coincide investigations with other work that will require scaffolding. The Quinquennial Report was carried out in September 2023 on the Worship Hall and repairs need to be scheduled over the next five years; however, the architect commented on how well the building has been maintained. The most significant work that still remains from the report relates to the main church roof, windows and guttering.
In January, we requested a review of our audio-visual requirements by a company who have recently installed some of our equipment; this has helped us to identify what areas of AV equipment need removing, replacing or installing which we will feed into future budget setting. We replaced the piano microphone and some cabling during the year, part funded by a donation.
Due to the decision to install the ventilation system instead of replacing the windows, we are now in a position where our restricted and designated reserves are anticipated to be sufficient to cover most of the remaining significant building work (alongside anticipated grant funding). As such, in November 2024 the congregational meeting was delighted to agree to reinstate the annual giving of around 10% of our regular income to charitable causes. Nominations for charities to receive this money will be requested early in 2025. We have continued to support other charities on a more ad hoc basis throughout the year, through prayer, and specific activity such as collections during Christian Aid week, donating harvest goods to foodbanks, providing Christmas gifts to Jimmy’s Night Shelter, providing monetary vouchers to Women’s Refuge for Christmas gifts, collecting items for Christmas Shoeboxes and undertaking a collection for the Children’s Society.
Over the year the church’s activities were supported financially by 68 households that gave regularly. Most contributions were direct monthly
March 2012
TAR
13
payments to our account. Our mission is dependent on faithful giving that can be relied on. It provides the underpinning for our activities, encompassing ministry and worship, building repairs and maintenance, internet costs, safeguarding, supporting those in need, teaching resources, and essential supplies. Those who pay income tax are encouraged to complete Gift Aid declarations so that what they give becomes worth 25% more. Overall income for the year was a little higher than budgeted.
March 2012
TAR
14
Section E Financial review
Brief statement of the charity’s policy on reserves
The Trustee’s policy is to maintain at least three months of unrestricted/general funds, circa £30,000, to meet operational variations in minor repairs, invoices, salaries and direct debits plus an additional sum for major repairs.
It is the Treasurer’s opinion that our reserves are sufficient for general operating costs including minor repairs, plus essential identified major repairs. However, they are not necessarily sufficient to replace our heating systems with net zero replacements; therefore this work will only be undertaken if match funded grant funding can be secured.
Details of any funds materially in deficit
None
Further financial review details (Optional information)
You may choose to include additional information, where relevant about:
-
the charity’s principal sources of funds (including any fundraising);
-
how expenditure has supported the key objectives of the charity;
-
investment policy and objectives including any ethical investment policy adopted.
The Church is managed within an annual budget agreed with the congregation. Sub-budgets for various areas of responsibility are delegated to the Centre Manager and several trustees. The finances are reported annually at a Congregational Meeting, with periodic updates throughout the year to trustees and congregation. The financial team of a Bookkeeper and Regular Giving Secretary is led by the Treasurer.
- Income for the year totalled £143,346, of which £3,949 was restricted to specific purposes as detailed in the Financial Statements. Income decreased in 2024 compared with 2023 as a result of specific grants, donations and legacies received during 2023; regular giving and other funding sources in 2024 remained largely in line with 2023, other than an increase in interest on our investment balances, reflecting our higher level of reserves and higher interest rates.
Expenditure was higher than income at £166,861, and also an increase from 2023, mainly due to the cost of installing the ventilation system, and replacing part of the Octagon roof, plus reinstatement of the church’s charitable giving. This was off-set by a one-off reduction in denominational contributions, due to correction of prior year overpayments that were resolved during 2024. This deficit was planned
March 2012
TAR
15
for, with the budget having assumed a planned use of restricted and designated reserves to fund building work.
As a consequence, reserves decreased to £120,388, with the decrease taken from restricted and designated reserves. The trustees agreed to move a further £30,000 from general reserves, £25,000 to replenish the designated property fund in order to fund the remaining large building maintenance costs and £5,000 for a designated audio visual equipment reserve. The Property Fund now sits at £49,670. £62,000 of the Church’s reserves are held in a CCLA interest bearing account.
~~ee~~ Section F Other optional information ~~|~~ Section G Declaration ~~ee~~ | The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees
Signature(s) Eleanor Tod Full name(s) Reverand Wendy Wale Position (eg Secretary, Chair, Chair Treasurer etc) ~~re—~~ Date 31/10/2025 ~~CY~~
March 2012
TAR
16
Page 1
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
Statement of Financial Activities
|||||||||||This Year||||||Last Year|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||General||Designated||Restricted||Sub||2024||||2023|
||Note|Funds £||Funds £||Funds £||Accounts £||Total £||||Total £|
|Income from:|||||||||||||||
|Donations and Legacies|A1|107,213||0||2,369||0||109,582||||112,791|
|Charitable Activities|A2|0||0||999||6,914||7,913||||11,451|
|Other trading activities|A3|18,844||0||0||537||19,381||||18,995|
|Investments|A4|4,177||0||0||0||4,177||||2,788|
|Other income|A5|1,712||0||581||0||2,293||||2,499|
|TOTAL
Expenditure on:||131,946
~~Co)~~||0||3,949||7,451||143,346||||148,523|
|Raising Funds|B1|481||0||0||481||962||||815|
|Charitable Activities|B2|80,872||55,330||15,532||2,785||154,518||||116,729|
|Other Expenditure|B3|10,703||0||679||0||11,382||||1,996|
|TOTAL
NET INCOME / (EXPENDITURE)
Transfers between funds||92,055
55,330
16,211
3,266
166,861
39,891
-55,330
-12,262
4,185
-23,515
-26,012
30,000
0
-3,988
0
~~Co)~~
~~a|~~
~~|~~||||||||||||119,541
28,983
0|
|NET MOVEMENT IN FUNDS||13,879||-25,330||-12,262||198||-23,515||||28,983|
|RECONCILIATION OF FUNDS:|||||||||||||||
|TOTAL FUNDS b/fwd 1 January||32,589||82,000||28,245||1,069||143,903||||114,920|
|TOTAL FUNDS c/fwd 31 December|E4|46,468||56,670||15,983||1,267||120,388||||143,903|
APPROVED by the Trustees on 31/10/2025 and signed on their behalf
The notes on pages 2 to 11 form part of this financial statement
2024_FA BHC v4 FINAL
31/10/2025
Page 2
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
Balance sheet
| Notes | 31/12/2024 | 31/12/2023 | |
|---|---|---|---|
| £ | £ | ||
| Current assets: | |||
| Debtors | E2 | 47,517 | 13,867 |
| Cash at bank and in hand | E1 | 100,742 | 133,440 |
| Total current assets | 148,259 | 147,307 | |
| Liabilities | |||
| Creditors: amounts falling due within one year | E3 | 27,871 | 3,405 |
| Total net assets | 120,387 | 143,902 | |
| The funds of the charity | |||
| General funds | E4 | 47,734 | 33,657 |
| Designated funds | 1, E4 | 56,670 | 82,000 |
| Total unrestricted funds | 104,404 | 115,657 | |
| Restricted funds | 2, E4 | 15,983 | 28,245 |
| Total charity funds | 120,387 | 143,902 |
TREASURER'S STATEMENT
I have prepared the financial statements on pages 1 to 11 for the year ended 31 December 2024 from the accounting records of the church.
Mrs E Tod
31/10/2025
2024_FA BHC v4 FINAL
31/10/2025
Page 3
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES
ACCOUNTING POLICIES
BASIS OF PREPARATION OF FINANCIAL STATEMENTS
Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Effective 1 January 2019) - (Charities SORP (FRS 102)), the financial reporting standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Bar Hill Ecumenical Church meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts and liabilities within the next reporting period.
FUND ACCOUNTING
General Funds: may be used by the church for any of its ordinary purposes.
Designated Funds: unrestricted funds set aside for specific, designated purposes. They can be transferred back into general funds.
Restricted Funds: represent income which may be expended only on those restricted objects provided in the terms of a trust or bequest, or donations or grants received or invited for a specific purpose. These funds can only be spent on the specific purpose for which they were given. Any balance remaining unspent must be carried forward as a balance on that fund for future expenditure on that specific purpose, or returned; it cannot be absorbed into general funds.
Sub-accounts: are cash floats, managed by church groups.
At the year end, budget holders report on transactions during the year. Income and expenditure within the sub accounts are reported gross. Transfers from the sub account are absorbed into general funds but closing balances are carried forward as a balance on that sub account.
See notes 1 to 3 on page 11 for reports on these funds. Values are rounded to the nearest £.
INCOME
Incoming resources are recognised in the year in which the charity is entitled to the receipt, and the amount can be measured with reasonable certainty. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future year.
EXPENDITURE
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
DEBTORS
Trade debtors and other debtors are recognised at their settlement amount due after any discounts. Prepayments are valued at the amount prepaid net of any trade discount due.
CREDITORS AND PROVISIONS
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2024_FA BHC v4 FINAL
31/10/2025
Page 4
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES continued
| INCOME FROM: A1 Planned giving (RGP) Offerings Donations Tax recovered through Gift Aid Legacies RC Contribution Total A2 Adult and Evangelism Art Group Craft Group Senior Fellowship Holiday at Home Community Hub incl Coffee stop Olive Tree Meet and Eat CYP Total Community Hub was previously included in A3 Lettings (after deducting catering income) Bible Notes Bookstall Conference catering (see lettings) teas/coffees Flowers Fundraising Total A4 Deposit account CCLA COIF account Total A5 Other income Charitable collections (see note 2) Christian Aid Kigali collection Christmas collection (Women's Refuge) Christmas collection (Refugee presents) Collection at A Smethurst funeral Photocopying income Weddings, funerals & baptisms Collections for leaving gifts Miscellaneous - interest on gift aid Total Community Hub now included in note A2 Investments Donations and Legacies Other trading activities Charitable Activities |
General Funds £ 81,408 1,453 1,478 18,975 0 3,900 107,213 (for costs see N 0 0 0 0 0 0 0 0 0 0 note A5 (for costs see N 16,698 136 0 0 945 62 1,002 18,844 116 4,061 4,177 (for costs see N 0 0 0 75 1,178 0 459 1,712 |
Designated Restricted Funds £ Funds £ 1,545 824 0 2,369 ote B2.4; for net figures see N 999 0 999 ote B1; for net figures see No 0 0 0 0 ote B3) 30 500 51 0 581 |
Sub accounts £ 0 ote 4) 0 1,581 169 2,776 2,021 206 160 6,914 te 4) 537 537 0 0 |
2024 Total £ 81,408 1,453 3,022 18,975 824 3,900 109,582 0 1,581 169 2,776 0 3,020 206 160 0 7,913 16,698 136 0 0 945 599 1,002 19,381 116 4,061 4,177 30 0 500 0 51 75 1,178 0 459 2,293 |
2023 Total £ Notes 82,707 916 7,346 2 17,922 0 3,900 112,791 0 4 1,040 3 87 3 3,399 2,3,4 0 4 6,766 158 0 0 2,3,4 11,451 16,221 351 4 47 4 0 4 802 2,4 520 3,4 1,054 3,4 18,995 15 2,773 2,788 0 182 465 96 0 50 3 1,593 113 0 2,499 |
|---|---|---|---|---|---|
| 0 182 465 96 0 50 1,593 113 0 |
|||||
| 2,499 | |||||
2024_FA BHC v4 FINAL
31/10/2025
Page 5
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES continued
| INCOME FROM: A1 Planned giving (RGP) Offerings Donations Tax recovered through Gift Aid Legacies RC Contribution St Luke's contribution Total A2 Adult and Evangelism Art Group Craft Group Senior Fellowship Holiday at Home Community Hub Olive Tree CYP Holiday Club Total Community Hub was previously included in A3 Lettings (after deducting catering income) Bible Notes Bookstall Conference catering (see lettings) teas/coffees Flowers Fundraising Total A4 Deposit account CCLA COIF account Total A5 Other income Charitable collections (see note 2) Christian Aid Christmas collection Kigali collection Refuge) presents) Utilities grant Photocopying income Weddings, funerals & baptisms Collections for leaving gifts Miscellaneous Total Community Hub now included in note A2 Donations and Legacies Charitable Activities Other trading activities Investments |
General Funds £ 82,707 916 2,401 17,555 3,900 107,479 (for costs see N 0 note A5 (for costs see N 16,221 351 47 0 802 1,054 18,475 15 2,773 2,788 (for costs see N 50 1,593 113 1,756 |
Designated Restricted Funds £ Funds £ 4,945 367 367 4,945 ote B2.4; for net figures see N 4,250 0 4,250 ote B1; for net figures see No 0 0 0 0 ote B3) 182 465 96 0 743 |
Sub accounts £ 0 ote 4) 0 1,040 87 3,399 0 2,516 158 0 0 7,201 te 4) 520 520 0 0 |
2023 Total £ 82,707 916 7,346 17,922 0 3,900 0 112,791 0 1,040 87 3,399 0 6,766 158 0 0 11,451 16,221 351 47 0 802 520 1,054 18,995 15 2,773 2,788 0 0 182 465 96 0 50 1,593 113 0 2,499 |
2022 Total £ Notes 80,972 1,191 15,304 2 18,937 9,930 3,900 1,201 131,434 0 4 895 3 113 3 3,086 2,3,4 301 4 7,191 206 0 2,3,4 0 4 11,791 17,522 356 4 4 4 0 4 559 2,4 431 3,4 1,478 3,4 20,349 1 167 168 702 42 0 0 0 600 40 3 120 1,150 0 2,654 |
|---|---|---|---|---|---|
| 702 42 0 0 0 600 40 120 1,150 0 |
|||||
| 2,654 | |||||
2024_FA BHC v4 FINAL
31/10/2025
Page 6
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
| EXPENDITURE ON: B1 Raising Funds Bible Notes Bookstall Conference catering Church Catering Flowers Fundraising Activities Total B2 Charitable Activities B2.1 Sponsoring Denominations URC Ministry and Mission Fund Diocese of Ely inc. house costs Baptist Union Ministry share Diocese of Ely - ministry share Methodist Church - ministry share URC Ministry share Total B2.2 Ministerial Costs Minister's expenses Discretionary fund Visiting Ministers Total B2.3 Cost of Worship Licences and Music Worship software and small equipment Audio-Visual Equipment Worship/prayer materials Total B2.4 Church Activities Adult and evangelism Art Group Craft Group Senior Fellowship Holiday at Home Community Hub incl coffee stop Olive Tree CYP Meet and Eat Total Community Hub was included in note B3 NOTES continued |
General Funds £ (for income see 235 0 35 210 0 0 481 2,515 12,764 6,638 6,703 28,620 1,056 307 1,364 1,378 196 450 253 2,277 (For income see 0 0 452 452 |
Designated Funds £ note A3; for ne 0 0 0 0 note A2; for ne 0 |
Restricted Funds £ t figures see N 0 0 0 498 498 t figures see 2,800 67 2,867 |
Sub accounts £ ote 4) 481 481 0 0 0 Note 4) 582 42 1,647 249 211 54 2,785 |
2024 Total £ 235 0 35 210 481 0 962 2,515 12,764 6,638 0 6,703 0 28,620 1,056 0 307 1,364 1,378 196 948 253 2,775 0 582 42 1,647 0 3,049 211 518 54 6,103 |
2023 Total £ Notes 262 4 34 4 0 3,4 83 2,4 437 3,4 0 3,4 815 0 46,778 65 0 0 4,188 51,031 887 0 575 1,462 1,231 0 4,986 885 7,102 0 905 3, 4 54 3, 4 1,556 2, 3, 4 0 5,241 2 108 3, 4 263 2, 3 0 8,126 |
|---|---|---|---|---|---|---|
| 2023 Total £ 262 34 0 83 437 0 |
||||||
| 815 | ||||||
| 0 46,778 65 0 0 4,188 |
||||||
| 51,031 | ||||||
| 887 0 575 |
||||||
| 1,462 | ||||||
| 1,231 0 4,986 885 |
||||||
| 7,102 | ||||||
| 0 905 54 1,556 0 5,241 108 263 0 |
||||||
| 8,126 | ||||||
2024_FA BHC v4 FINAL
31/10/2025
Page 7
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES continued
| Continued EXPENDITURE ON: B2.5 Running costs Electricity Gas Water rates Insurance Cleaning/caretaking Office expenses Photocopier Communications (inc. Christmas card) Salaries and HR Telephone/website Accounts software and examination Bank Charges Training Total B2.6 Maintenance Maintenance Minor works / repairs Major works Total B2 TOTAL EXPENDITURE ON CHARITABLE ACTIVITIES B3 Other Expenditure Charitable collections (see note 2) Christian Aid Solar for Sach A Smethurst Funeral collection Kigali collection Charitable Giving Christmas collection (Women's Refuge) Christmas collection (Refugee presents) Miscellaneous The Lounge Weddings, funerals & baptisms Leaving/retirement gifts Total |
General Funds £ 3,508 6,587 1,917 1,837 1,248 584 1,146 444 21,293 907 634 1 1,014 41,119 5,616 1,425 0 7,041 |
General Funds £ 3,508 6,587 1,917 1,837 1,248 584 1,146 444 21,293 907 634 1 1,014 41,119 5,616 1,425 0 7,041 |
Designated Funds £ 0 55,330 55,330 55,330 note A5) 0 |
Restricted Funds £ 0 270 11,897 12,167 15,532 30 98 51 500 679 |
Sub accounts £ 0 0 2,785 0 |
2024 Total £ 3,508 6,587 1,917 1,837 1,248 584 1,146 444 21,293 907 634 1 1,014 41,119 5,886 1,425 67,227 74,538 154,518 30 98 51 0 10,500 500 0 40 0 163 0 11,382 |
2023 Total £ 3,823 9,628 486 1,795 1,380 3 749 1,201 434 20,229 207 480 20 236 40,668 3,330 5,010 3 0 3 8,339 116,729 0 0 182 0 465 95 486 0 607 161 1,996 |
|---|---|---|---|---|---|---|---|
| 2023 Total £ 3,823 9,628 486 1,795 1,380 749 1,201 434 20,229 207 480 20 236 |
|||||||
| 40,668 | |||||||
| 3,330 5,010 0 |
|||||||
| 8,339 | |||||||
| 80,872 | 55,330 | 116,729 | |||||
| (for income see 10,500 40 163 10,703 |
0 0 182 0 465 95 486 0 607 161 |
||||||
| 10,703 | 0 | 679 | 0 | 11,382 | 1,996 |
Community Hub now included in note B2.4
2024_FA BHC v4 FINAL
31/10/2025
Page 8
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2023
NOTES continued
| EXPENDITURE ON: B1 Raising Funds Bible Notes Bookstall Conference catering Church Catering Flowers Fundraising Activities Total B2 Charitable Activities B2.1 Sponsoring Denominations URC Ministry and Mission Fund Diocese of Ely inc. house costs Baptist Union Ministry share Diocese of Ely - ministry share Methodist Church - ministry share URC Ministry share Total B2.2 Ministerial Costs Minister's expenses Discretionary fund Visiting Ministers Total B2.3 Cost of Worship Licences and Music Worship software and small equipment Audio-Visual Equipment Worship/prayer materials Total B2.4 Church Activities Adult and evangelism Art Group Craft Group Senior Fellowship Holiday at Home Community Hub incl coffee stop Olive Tree CYP Holiday Club Total Community Hub was included in note B3 |
General Funds £ (for income see 262 34 0 83 0 378 0 46,778 65 0 0 4,188 51,031 887 575 1,462 1,231 1,374 870 3,475 (For income se 0 263 263 |
Designated Funds £ note A3; for ne 0 0 0 367 367 e note A2; for ne 0 |
Restricted Funds £ t figures see N 0 0 0 3,245 15 3,260 t figures see 4,940 4,940 |
Sub accounts £ ote 4) 437 437 0 0 0 Note 4) 905 54 1,556 0 301 108 0 2,924 |
2023 Total £ 262 34 0 83 437 0 815 0 46,778 65 0 0 4,188 51,031 887 0 575 1,462 1,231 0 4,986 885 7,102 0 905 54 1,556 0 5,241 108 263 0 8,126 |
2022 Total £ Notes 310 4 0 4 0 3,4 49 2,4 359 3,4 149 3,4 867 47,354 4,365 3,923 3,102 3,838 3,838 66,420 3,428 0 700 4,128 989.38 279 9,930 302 11,501 0 787 3, 4 38 3, 4 1,888 2, 3, 4 0 2,818 2 158 3, 4 353 2, 3 0 6,042 |
|---|---|---|---|---|---|---|
| Total £ 310 0 0 49 359 149 |
||||||
| 867 | ||||||
| 47,354 4,365 3,923 3,102 3,838 3,838 |
||||||
| 66,420 | ||||||
| 3,428 0 700 |
||||||
| 4,128 | ||||||
| 989.38 279 9,930 302 |
||||||
| 11,501 | ||||||
| 0 787 38 1,888 0 2,818 158 353 0 |
||||||
| 6,042 | ||||||
2024_FA BHC v4 FINAL
31/10/2025
Page 9
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES continued
| Continued EXPENDITURE ON: B2.5 Running costs Electricity Gas Water rates Insurance Cleaning/caretaking Office expenses Photocopier Communications (inc. Christmas card) Salaries and HR Telephone/website Accounts software and examination Bank Charges Training Total B2.6 Maintenance Maintenance Minor works / repairs Total B2 TOTAL EXPENDITURE ON CHARITABLE ACTIVITIES B3 Other Expenditure Charitable collections (see note 2) Christian Aid A Smethurst Funeral collection Kigali collection Christmas collection (Women's Refuge) Christmas collection (Refugee presents) Miscellaneous The Lounge Weddings, funerals & baptisms Leaving/retirement gifts Total |
General Funds £ 3,823 9,628 486 1,795 1,380 749 1,201 434 20,229 207 480 20 236 40,668 3,330 5,010 8,339 |
General Funds £ 3,823 9,628 486 1,795 1,380 749 1,201 434 20,229 207 480 20 236 40,668 3,330 5,010 8,339 |
Designated Funds £ 0 0 367 note A5) 0 |
Restricted Funds £ 0 0 8,200 182 465 95 742 |
Sub accounts £ 0 0 2,924 0 |
2023 Total £ 3,823 9,628 486 1,795 1,380 749 1,201 434 20,229 207 480 20 236 40,668 3,330 5,010 8,339 116,729 0 0 182 465 95 486 0 607 161 1,996 |
2022 Total £ 4,581 10,808 1,101 1,719 1,264 3 853 1,423 527 17,597 115 470 14 0 40,471 2,359 3,131 3 5,490 134,052 702.00 42.00 0.00 0 0 0 120 0 1,200 2,064 |
|---|---|---|---|---|---|---|---|
| 2022 Total £ 4,581 10,808 1,101 1,719 1,264 853 1,423 527 17,597 115 470 14 0 |
|||||||
| 40,471 | |||||||
| 2,359 3,131 |
|||||||
| 5,490 | |||||||
| 105,238 | 367 | 134,052 | |||||
| (for income see 486 607 161 1,254 |
702.00 42.00 0.00 0 0 0 120 0 1,200 |
||||||
| 1,254 | 0 | 742 | 0 | 1,996 | 2,064 |
Community Hub now included in note B2.4
2024_FA BHC v4 FINAL
31/10/2025
Page 10
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES continued
C Investments held for Church Purposes
Bar Hill Church has funds invested in the CCLA COIF account and has a Santander Business Reserve account, both of which pay interest. Interest paid to the church is detailed in section A4 as operating income.
D Assets Used for Church Purposes
Bar Hill Church does not own any land or buildings. The church and its associated buildings are vested in Shared Churches Ely and the minister's house at 108 Stonefield is owned by the Diocese of Ely.
The church buildings are insured by the church in accordance with its agreement with Shared Churches Ely.
Buildings and contents are insured with a loss limit of £6,650,000.
The trustees of the charity have a policy of not capitalising assets under £1,000.
Routine additions, repairs and replacements to contents are charged to current expenditure.
E1 Monetary Assets
The church monies are not held in segregated accounts, but for the sake of these financial statements the total
of each account is allocated appropriately over the various funds.
| Cash Santander current account Santander Business Reserve CCLA COIF account Sub Accounts Total E2 Debtors and prepayments Lettings RGP Offerings Donations Catering Bible notes Diocese Funeral Fees Taxation Fundraising Charitable donations Licences Website Minor Works Total E3 Creditors and Liabilities Charitable donations Minister's Expenses Funeral fees Offices expenses Consumables and catering Bible Notes Baptists Methodists URC Utilities Bible notes Photocopier Minor works Community Hub Worship Total E4 To reconcile cash at year end against funds car E1 Cash and cash equivalents at the end of the reporting period E2 Debtors and prepayments E3 Creditors and liabilities Total funds c/fwd |
General Funds £ 218 14,247 12,357 26,822 3,390 43,867 260 47,517 10,598 -263 971 110 65 6,569 6,703 2,515 211 209 126 37 22 27,871 ried forward 26,822 47,517 -27,871 46,468 |
Designated Funds £ 10,663 46,007 |
Restricted Funds £ 15,983 |
Sub accounts £ 1,266 |
2024 Total £ 218 14,247 23,020 61,991 1,266 |
2023 |
|---|---|---|---|---|---|---|
| Total £ 112 21,488 12,904 97,929 1,006 |
||||||
| 56,670 | 15,983 | 1,266 | 100,742 | 133,440 | ||
| 3,390 0 0 0 0 0 43,867 0 0 0 0 0 260 0 |
||||||
| 2,605 810 199 131 185 78 8,730 261 0 1 0 795 72 0 |
||||||
| 0 | 0 | 0 | 47,517 | 13,867 | ||
| 10,598 -263 971 0 110 65 6,569 6,703 2,515 211 209 126 37 0 22 |
277 239 607 68 108 62 0 0 0 1,875 0 142 0 26 0 |
|||||
| 0 | 0 | 0 | 27,871 | 3,405 | ||
| 56,670 | 15,983 0 0 |
1,266 0 0 |
100,742 47,517 -27,871 |
133,440 13,867 -3,405 |
||
| 56,670 | 15,983 | 1,266 | 120,387 | 143,902 |
2024_FA BHC v4 FINAL
31/10/2025
Page 11
Bar Hill Ecumenical Church
FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
NOTES continued
See page 3 for descriptions of the various funds and accounts.
1 Designated Funds:
| Designated Funds: | |||||
|---|---|---|---|---|---|
| Ecclesiastical Prize Money 2016 Property Fund Equipment Fund Community Hub Solar for Sach Donation - CYP Piano Senior Fellowship Christmas Collections Charitable collections Church Building Piano microphone Legacy Total Restricted Funds: Fund name & purpose: Fund name & purpose:* |
Balance b/fwd £ 2,000 80,000 0 |
Receipts in year £ |
Payments in year £ 55,330 |
Transfers for year £ 25,000 5,000 |
Balance Notes c/fwd £ 2,000 49,670 5,000 56,670 Balance Notes c/fwd £ 14,912 A2, B2.4 0 0 0 247 1 A5, B3 0 A5, B3 0 0 A1, B2.3 824 A1, B2.3 15,983 |
| 82,000 | 0 | 55,330 | 30,000 | 56,670 | |
| Balance b/fwd £ 16,712 98 67 270 247 1 0 10,850 0 0 |
Receipts in year £ 999 500 81 1,047 498 824 |
Payments in year £ 2,800 98 67 270 500 81 11,897 498 |
Transfers for year £ |
||
| 28,245 | 3,949 | 16,211 | 0 | 15,983 |
2 Restricted Funds:
* £147.38 donation plus £100 legacy
3 Sub-accounts are cash floats, managed by church groups.
| Art Group Church office petty cash Coffee Stop Craft Group CYP Float Flowers Float Senior Fellowship Olive Tree Meet and Eat Total Sub account* |
Balance b/fwd £ 502 50 49 47 82 92 145 100 0 |
Receipts in year £ 1,581 2,021 169 537 2,776 206 160 |
Payments in year £ 582 249 42 481 1,647 211 54 |
Net Transfers for year £ -900 -1,677 -50 -56 -1,129 -70 -106 |
Balance c/fwd £ 601 A2, B2.4 50 A5, B1,B2.5.B2.6 144 A2, B2.4 125 A2, B2.4 82 A2, B2.4 92 A3, B1 146 A2, B2.4 25 A2, B2.4 0 A2, B2.4 1,266 |
|---|---|---|---|---|---|
| 1,068 | 7,451 | 3,266 | -3,988 | 1,266 |
- Art group include contribution for the following year in their year end statement but the church only recognises payments for the current year.
Craft group - £15 income from 2023 included here as omitted last year. flowers - 2023 transfer still pending = £62.14
4 Activities with some self-funding
Certain groups generate funds as part of their activities. Income and expenditure within the activity are reported gross within the main accounts but a net figure is shown here to indicate the net surplus/cost for each activity.
Surplus income is absorbed into general funds, whilst expenditure in excess of self funding is met from general funds.
| Adult and Evangelism Art Group Craft Group Senior Fellowship Olive Tree Bookstall and Bible Notes Catering - church events Flowers Fundraising Meet and Eat Total Activity |
General Income £ 0 1,581 169 2,776 206 136 945 599 1,002 160 |
Restricted Income £ |
Total Income £ 0 1,581 169 2,776 206 136 945 599 1,002 160 |
Payments in year £ 0 582 42 1,647 211 235 210 481 0 54 |
Net Income £ Notes 0 A2, B2.4 999 3, A2, B2.4 127 3, A2, B2.4 1,129 3, A2, B2.4 -5 3, A2, B2.4 -99 A3, B1 735 A3, B1 118 3, A3, B1 1,002 3, A3, B1 106 3, A3, B1 4,113 |
|---|---|---|---|---|---|
| 7,576 | 0 | 7,576 | 3,462 | 4,113 |
5 Trustees
None of the trustees received any remuneration in respect of their role as a trustee, nor did they receive any expenses.
- 6 Related Party Transactions
There were no related party transactions in the year that required disclosure.
2024_FA BHC v4 FINAL
31/10/2025