SameYou
Unaudited Report and Accounts For the year ended 30 September 2022
Charity Registration No. 1170102 Company Registration No. 10134313 (England and Wales)
SameYou Contents
| PAGE | |
|---|---|
| Legal and Administrative Information | 1 |
| Report of the Trustees | 2 - 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Cash flow statement | 9 |
| Notes forming part of the Financial Statements | 10 - 15 |
SameYou Legal and Administrative Information
| Charity Name | SameYou |
|---|---|
| Charity Number | 1170102 |
| Company Number | 10134313 |
| Trustees | Emilia Clarke |
| Henry Marsh | |
| Richard Davidson | |
| Oliver Lewis | |
| Key Management Personnel | Jennifer Clarke - CEO |
| Registered Office | 10 Queen Street Place |
| London | |
| EC4R 1BE | |
| Independent Examiner | Moore Kingston Smith LLP |
| 6th Floor | |
| 9 Appold Street | |
| London | |
| EC2A 2AP | |
| Bankers | Barclays Bank Plc |
| Portman Square Group 2 | |
| 9 Portman Square | |
| London | |
| W1A 3AL | |
| Client Account : Worcester Branch, Unit 4, The Triangle, | |
| Wildwood Drive, Worcester WR5 2Q | |
| via; Clay Knox | |
| 166 Piccadilly, 3rd Floor Foxglove House, | |
| W1J 9EF | |
| Solicitors | Bates Wells LLP |
| 10 Queen Street Place | |
| London | |
| EC4R 1BE |
1
SameYou Report of the Trustees For the year ended 30 September 2022
The Trustees are pleased to present their annual report with the financial statement of the Charity for the year ending 30 September 2022. These are also prepared to meet the requirements for a directors’ report and accounts for the Companies Act 2006 purposes.
The financial statements comply with the Charities Act 2011, the Charity’s Memorandum and Article of Association and Accounting and Reporting by Charities : Statement of Recommendation Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS102).
The Trustees are delighted to provide a summary of the year.
Our Ambitious Goals and Objectives remain constant this year as we build back after the impact of Covid-19 and the implications for fundraising while we continue to minimize spend. They are :
-
to Increase and improve the provision of innovative recovery services for those who have experienced a brain injury or stroke;
-
to raise awareness of the gap in the provision of rehabilitation and recovery care verses the need; - to be a catalyst in causing radical change to the pathway of care in bringing together Cognitive, Physical and Emotional rehabilitation (Brain, Body and Mind) into an integrated holistic approach to recovery.
Our guiding principles remain :
-
compliance with the legislation and regulations;
-
external transparency in terms of governance, actions and achievements;
-
that our efforts of additive and not competitive to other charities working in this arena; and
-
that our strategy will delivery effective delivering tangible change to peoples lives.
Achievements and Performance
In our 2021 report we outlined our plans for the future. The results in 2022 against these topics are:
Reaching our cause goals : As the world recovers from the Covid-19 pandemic, SameYou has enabled a breakthrough service to be commissioned by the NHS. We did this through increasing funding to the University of South Lancashire UCLAN and East Lancashire Hospitals Trust. ELHT working together to further develop the SameYou instigated group rehabilitation online service NROL which was first piloted with UCL at the start of the Covid-19 Pandemic. This was made possible by the award from the National Lottery Community Fund in 2021. We granted the first installment of the grant to enable the roll-out across another four NHS Trusts in Lancashire. The team demonstrated the successful results of this pioneering intervention to their local NHS commissioning body and the NHS has offered trial funding of this service to other regions in the UK. This is a significant achievement for SameYou from concept to commissioning in two and a half years.
In addition, with the RCN Foundation we were able to increase funding to Edinburgh University for another year’s postgraduate module in rehabilitation nursing. Due to the pressure nurses are currently under, this will extend to an 18 month period ending at the end of calendar year 2023.
SameYou also worked with the RCN Foundation to identify a research project designed to show the unmet need for long term holistic (brain, body and mind) rehabilitation services for young adult brain injury survivors. This thorough research report will be carried out with the intention of leading the way to a NIRC nationwide programme showing the widespread need.
2
SameYou Report of the Trustees (Continued) For the year ended 30 September 2022
Developing our high value network: We have worked on our high value giving network and have undertaken a programme to meet philanthropists and organisations with interest in neurology. Out of this networking we have found an organisation, and are working on a draft MOU agreeing to fund SameYou’s work with UCL and UCLH. This initially covers funding a feasibility study for a new mental health pathway post brain injury and stroke. Our community identified emotional and mental health services as one of the key missing elements crucial for recovery after brain trauma. As this relationship develops, the feasibility study will lead the way towards a collaboration designed to drive and fund a new rehabilitation centre with UCL/UCLH based in Queen Square London.
Developing a movement for neuro rehab change: We have just signed an agreement with a major US tech organisation to be one of their four charity partners at the launch of a new platform which will give us visibility and access to their audience of hundreds of millions of USbased users. We are currently planning our year long series of campaigns to build awareness, start a movement and build our supporter base.
Building our volunteer team: We appointed a volunteer manager from our volunteer network during this year. This has given strength to our programme which has flourished. The charity now have 19 active volunteers from the USA to Europe, Australia and New Zealand. The volunteers support our external communications and marketing work and provide support to our partners and supplement our small full-time team to reach and build our community of survivors.
The new grants we achieved this year totalled £169,000.
These grants have enabled our support to UCLAN and enabled us to develop our core signposting services to support survivors of brain injury and stroke. These are:
-survivor stories published on our site.
-further development of directory listing rehabilitation services in the UK. -recovery@Home videos to help survivors and carers improve mobility. -creation of our Buddies peer to peer support programme.
As well as funding this, we were able to hire a well-respected digital consultant to educate and work with us to improve our digital campaigning. This resulted in a major shift from our approach of quantity of communications to one with metrics at the heart of our campaigning and move us to becoming a results-driven charity. The outcomes will be realised in the long term but has given the charity confidence about growing from a recognised best of breed approach.
3
SameYou Report of the Trustees (Continued) For the year ended 30 September 2022
Plans for the Future
The Trustees have recognized that to enable growth the charity in the next year needs to focus on:
-
Appointing a new professional CEO with a successful record in building a startup charity.
-
Increasing our board of Trustees to increase our networking and skills base.
-
Develop a high-net-worth individual programme of events.
-
Continuing to deliver against our core goals.
Financial Review and Reserves
The Charity has received donations in the year totalling £408,320 which has enabled us to meet most of our administrative costs during another year of development, expansion and establishment.
It does not hold any free reserves and due to the decline in donations seen during the year will need to reassess the activity and objectives of the charity.
The Charity is a company limited by guarantee governed by its Memorandum and Articles of Association dated 19 April 2016. It is registered with the Charity Commission.
The Trustees have all be appointed in accordance with the Articles of Association.
The Trustees have overall responsibility for the management and control of the Charity. They meet on a quarterly basis to make the decisions and are in contact between meetings as and when required.
None of the trustees have received any remuneration or any other benefit from their work with the charity.
4
SameYou Report of the Trustees (Continued) For the year ended 30 September 2022
Statement of trustees' responsibilities
The trustees are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice.)
Company law requires trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company and of the incoming/outgoing resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the special provisions relating to small entities within Part 15 of the Companies Act 2006 and in accordance with Accounting & Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Small Companies Exemption
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Approved by the Board of Trustees and signed on their behalf by:
R. Davidson Trustee Date:
5
Independent Examiner's report to the Trustees of SameYou
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 September 2022.
Responsibilities and basis of report
As the charity's trustees (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ("the 2006 Act").
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for Independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ("the 2011 Act"). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145 (5) (b) of the 2011 Act.
Independent Examiner's Statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ACCA which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
(1) accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an Independent Examination; or
-
(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
6th Floor 9 Appold Street London EC2A 2AP
Date:
James Saunders FCCA DChA For and on behalf of Moore Kingston Smith LLP Chartered Accountants
6
SameYou
Statement of Financial Activities for the year ended 30 September 2022
| Note INCOME AND ENDOWMENTS FROM: Donations and grants 3 Investment Income 4 Other Income 5 Total EXPENDITURE ON: Charitable activities 6 Total Net Income |
Restricted Funds 2022 71,811 - - 71,811 65,819 65,819 5,992 |
Unrestricted Funds 2022 £ 336,509 - - 336,509 460,137 460,137 (123,628) |
Total 2022 £ 408,320 - - 408,320 525,956 525,956 (117,636) |
Total Funds For Year to 2021 £ 522,697 4 405 523,106 530,211 530,211 (7,105) |
|---|---|---|---|---|
| Transfers between funds 14 |
- | - | - | - |
| Net movement in funds Reconciliation of funds: Total Funds bought forward Total Funds carried forward |
5,992 34,627 40,619 |
(123,628) 93,707 (29,921) |
(117,636) 128,334 10,698 |
(7,105) 135,439 128,334 |
7
SameYou Balance Sheet As at 30 September 2022
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| Non-Current Assets | ||||||
| Intangible Fixed Assets | 10 | 25,367 | 76,809 | |||
| Tangible Fixed Assets | 11 | 1,817 | - | |||
| 27,184 | 76,809 | |||||
| Current Assets | ||||||
| Debtors: amounts falling due within | ||||||
| one year | 12 | 5,952 | 2,346 | |||
| Cash at bank | 132,503 | 73,276 | ||||
| 138,455 | 75,622 | |||||
| Creditors: Amounts falling due | ||||||
| within one year | 13 | (154,941) | (24,097) | |||
| Net current assets | (16,486) | 51,525 | ||||
| Net assets | 10,698 | 128,334 | ||||
| Funds | ||||||
| Unrestricted funds | 14 | (29,921) | (6,293) | |||
| Restricted Funds | 14 | 40,619 | 34,627 | |||
| Designated funds | - | 100,000 | ||||
| Total Funds/(Deficit) | 14 | 10,698 | 128,334 |
For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year ended 30 September 2022 with section 476 of the Companies Act.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of the Financial Reporting Standard 102.
Approved by the Trustees on
and signed on their behalf by:
................................................................ R. Davidson Trustee
Company Registration No. 10134313
8
SameYou Cash flow Statement As at 30 September 2022
| Year ended | Year ended | ||
|---|---|---|---|
| Notes | 2022 | 2021 | |
| £ | £ | ||
| Net cash flow generated from operating activities (i) | 59,227 | 66,874 | |
| Cash flows from investing activities: | |||
| Purchase of intangible fixed assets | 10 | - | (28,853) |
| Interest received | - | 4 | |
| Net cash used in investing activities | |||
| - | (28,849) | ||
| Net increase / (decrease) in cash and cash equivalents | |||
| 59,227 | 38,025 | ||
| Cash and cash equivalents at the start of the year | 73,276 | 35,251 | |
| Cash and cash equivalents at the end of the year | 132,503 | 73,276 | |
| Cash and cash equivalents consisted of: | |||
| Cash in hand and at the bank | 132,503 | 73,276 | |
| (i) Reconciliation of net income/(expenditure) to net cash flow | from operating activities | ||
| £ | £ | ||
| Net income for the year | (117,636) | (7,105) | |
| Adjustments for : | |||
| Depreciation charges | 425 | 54 | |
| Amortisation | 51,442 | 52,284 | |
| Interest | - | (4) | |
| (Increase)/decrease in debtors | (3,606) | 31,514 | |
| Increase/(decrease) in creditors | 130,844 | (9,869) | |
| Purchase of fixed assets | (2,242) | - | |
| Net cash provided by operating activities | 59,227 | 66,874 |
9
SameYou Notes to the Financial Statements For the year ended 30 September 2022
1 Accounting Policies
Charity information
SameYou is a Charitable company limited by guarantee incorporated and registered in England and Wales. The registered office is 10 Queen Street Place, London, EC4R 1BE.
1.1 Basis of preparation
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Charitable Company is a public benefit entity for the purposes of FRS 102 and a registered charity established as a company limited by
guarantee and therefore has also prepared its financial statements in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (The FRS 102 Charities SORP), the Companies Act 2006 and Charities Act 2011.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound.
The principal accounting policies, which are applied consistently, are set out below.
Going Concern
- 1.2 The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charitable company to continue as a going concern, including the ongoing cost of living crisis.
Increased fundraising is expected in the coming financial year and the cash flow forecasts have been prepared to cover a period of at least one year from the date of approval of the financial statements showing that the charitable company can continue as a going concern.
Status
- 1.3 The company is limited by guarantee and does not have share capital. There are currently 4 Trustees who are also the members of the company. In the event of the company being wound up, the liability in respect of guarantee is limited to £1.
The company is a registered charity (number: 1170102).
Incoming Resources
- 1.4 Income is recognised in the Statement of Financial Activities when it becomes receivable, and the entitlement, measurement and probability principles are met.
Resources Expended
- 1.5 Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Governance costs relate to the direct running of the Charity allowing the Charity to operate and generate the information required for public accountability. These costs have all been allocated to charitable activities.
Fund Accounting
- 1.6 Unrestricted funds are those which are available for the general purposes of the Charity at the discretion of the Trustees.
Designated funds comprise those unrestricted funds where the trustees, at their discretion, have created a fund for a specific purpose.
10
SameYou Notes to the Financial Statements For the year ended 30 September 2022
Taxation
1.7 The entity is a registered charity and has no trading income, and is therefore exempt from taxation.
1.8 Critical Accounting Estimates and Areas of Judgement
Preparation of the accounts requires the Trustees to make significant judgements and estimates. The items in the accounts where these judgements and estimates have been made are in estimating the useful economic life of tangible fixed assets.
1.9 Basic financial assets
Basic financial assets, which include receivables and cash and bank balances, are initially measured at the amount receivable and subsequently adjusted for any impairment or other change in consideration expected to be received on settlement.
1.10 Basic financial liabilities
Basic financial liabilities, including trade payables, are initially measured at the amount payable and subsequently adjusted for any change in consideration expected to be paid on settlement.
1.11 Short term benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.
1.12 Pensions
The entity operates a defined contribution plan for its employees. These contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet.
1.13 Tangible fixed assets
All fixed assets with a value over £1,000 are capitalised at cost, being their purchase cost together with any incidental expenses at acquisition, and depreciated to their estimated residual value over their estimated useful lives as follows:
Computer equipment 3 years straight line basis.
1.14 Intangible fixed assets
Amortisation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The amortisation rates in use are as follows:
Website development costs 3 years straight line basis.
2. Net expenditure for the year
This is stated after charging:
| 2022 £ |
2021 £ |
||
|---|---|---|---|
| Independent examiner's remuneration | 6,671 | 4,740 | |
| 3. Voluntary Income - Donations and grants |
| Restricted £ |
Unrestricted £ |
2022 £ |
2021 £ |
||
|---|---|---|---|---|---|
| Donations and grants | 71,811 | 336,509 | 408,320 | 522,697 |
For the year ended 2021 there were £42,627 restricted donations and grants.
10
SameYou
Notes to the Financial Statements For the year ended 30 September 2022
| 4. Investment Income Restricted Bank interest - 5. Other Income Restricted Merchandise royalty - 6. Expenditure Restricted Expenditure directly allocated to activities Donationsexpenditure 52,111 Support costs allocated to activities Travel and meetings - Accountancy - - Wages and salaries 12,654 Professional fees - Consultancy fees - Rent - IT software and consumables 1,054 Telecommunications - Other expenses - Depreciation - Amortisation - Professional Subscriptions - Utilities - Fundraising Charges - Branding, video and advertising - 65,819 Independent examiner's remuneration |
Unrestricted - Unrestricted - Unrestricted 104,888 295 4,573 5,220 166,299 2,042 69,558 - 4,006 4,891 8,719 425 51,442 3,113 144 20,818 13,704 460,137 |
|
|---|---|---|
In 2021, £8,000 restricted expenditure was incurred.
7. Employee Costs
| Wages and salaries Employer's NIC Employer's pension Average number of employees The average monthly number of employees were: |
2022 £ 162,301 14,487 2,165 178,953 2022 3 |
2021 £ 214,106 23,402 2,424 |
|
|---|---|---|---|
| 239,932 | |||
| 2021 3 |
1 (2021: 1) employee received remuneration of more than £60,000. This was between the bracket of £70,000 and £80,000.
10
SameYou Notes to the Financial Statements For the year ended 30 September 2022
8. Trustees and Key Management Personnel
The Charity considers key management personnel to comprise the Trustees and the CEO. The total employment benefits of key management personnel were £85,550 (2021: £106,898).
During the year Trustees received £nil (2021: £nil) for the reimbursement of expenses.
9. Taxation
The Company is not liable to Corporation Tax as the income is of an exempt nature.
10. Intangible fixed assets
| Cost At 1 October 2021 Additions Disposal At 30 September 2022 Amortisation At 1 October 2021 Charge for the year Eliminated on disposals At 30 September 2022 Net book value At 30 September 2022 At 30 September 2021 11. Tangible fixed assets Cost At 1 October 2021 Additions Disposal At 30 September 2022 Depreciation At 1 October 2021 Charge for the year Eliminated on disposals At 30 September 2022 Net book value At 30 September 2022 At 1 October 2021 12. Debtors Due within one year Trade debtors Prepayments and Accrued Income Other debtors |
Website Development Costs £ 159,461 - - 159,461 82,652 51,442 - 134,094 25,367 76,809 Equipment £ 1,973 2,242 - 4,215 1,973 425 - 2,398 1,817 - 2022 2021 £ £ 5,000 750 508 1,152 444 444 5,952 2,346 |
Website Development Costs | Website Development Costs | Website Development Costs | |
|---|---|---|---|---|---|
£ 159,461 - - |
|||||
| 159,461 82,652 51,442 - |
|||||
| 134,094 25,367 |
|||||
| 76,809 | |||||
| Equipment | |||||
| £ 1,973 2,242 - |
|||||
| 4,215 1,973 425 - |
|||||
| 2,398 1,817 |
|||||
| - | |||||
| 2021 £ 750 1,152 444 |
|||||
| 2,346 |
10
SameYou Notes to the Financial Statements For the year ended 30 September 2022
13. Creditors: Amounts falling due within one year
| Creditors: Amounts falling due within one year | |||
|---|---|---|---|
| Trade creditors Taxation and social security Accruals and deferred income |
2022 £ 137,589 9,348 8,004 154,941 |
2021 £ 3,232 13,591 7,274 |
|
| 24,097 |
14. Movement in Funds
| Restricted Funds Total Funds Designated Funds Unrestricted Funds Hollyhock Charitable Foundation Micheal Hagger- Centre funding The national lottery fund |
At 1 October 2021 £ 100,000 (6,293) 93,707 34,627 - 34,627 128,334 |
Income £ - 336,509 336,509 - 44,111 27,700 71,811 408,320 |
Expenditure £ - (460,137) (460,137) (20,654) (44,111) (1,054) (65,819) (525,956) |
Transfers £ (100,000) 100,000 - - - - - - |
At 30 September 2022 £ - (29,921) |
|---|---|---|---|---|---|
| (29,921) 13,973 - 26,646 |
|||||
| 40,619 | |||||
| 10,698 |
Designated funds were transferred to unrestricted funds during the year due to the unrestricted deficit at the year end.
Unrestricted funds held a negative balance of £29,921 at the year end, due to a reduction in unrestricted income during the period.
15. Allocation of Net Assets between Funds
| Designated funds Restricted funds Unrestricted funds |
Fixed Assets £ - - 27,184 27,184 |
Current Assets £ 100,000 42,627 (4,172) 138,455 |
Current Liabilities £ - - (154,941) (154,941) |
Total £ 100,000 42,627 (131,929) |
|---|---|---|---|---|
| Total funds | 10,698 | |||
10
SameYou Notes to the Financial Statements For the year ended 30 September 2022
10
SameYou Notes to the Financial Statements For the year ended 30 September 2022
16. Related Party Transactions
During the year, SameYou received donations worth £36,086 (2021: £326,441) from SameYou Foundation. A charity registered in the USA which shares trustees in common with SameYou.
Oliver Lewis, a trustee, donated £9,315 in the year (2021: £nil) There was no related party expenditure incurred in 2022 (2021: £nil).
17. Financial and capital commitments
As at 30 September 2022 the charity had capital commitments of £nil (2021: £nil).
10