OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Trustees'
Annual
Report
2
Chief Executive Officer's Report 3-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Accounts 9to 15

for the year ended 31Decem ber 2020
Unrastrktad Restricted
funds Total funds Total funds
2020 2020 2020 2019
Notes E E
Income and endowments
from:
Donations and legacies 114,459 30,000 144,459 142,868
Other 20,139 20,139 7,643
Total 134,598 30,000 164,598 150,511
Expenditure on:
Charitable activities 39,881 39,881 37,664
Other 90,015 8,900 98,915 75,557
Total 129,896 8,900 138,796 113,221
Net gains on investments
Net income 4,702 21,100 25,802 37,290
Transfers between funds
Net income before
gains/{losses)
other 4,702 21,100 25,802 37,290
Other gains and losses
Net movement
in funds
4,702 21,100 25,802 37,290
Reconciliation offunds:
Total funds brought forward 68,525 68,525 31,235
Total funds carried forward

Newbigin
Commu
Balance Sheet
at 31December
nity
Trust
2020
nity
Trust
2020
Company No. CE008134 Notes 2020 2019
E E
Fixed assets
Tangible assets 10 2,587 3,018
2,587 3,018
Current assets
Debtors 11 1,014 1,082
Cash at bank and in hand 91,753 64,695
92,767 65,777
Creditors: Amount falling due within one year 12 (1,027) (270)
Net current assets 91,740 65,507
Total assets less current liabilities 94,327 68,525
Net assets excluding pension asset or liability 94,327 68,525
Total net assets
The funds ofthe charity
Restricted funds 13
Restricted income funds 21,100
21,100
Unrestricted
funds
13
General funds 73,227 68,525
73,227 68,525
Reserves 13
Total funds ~27

last year and no chan last year and no chan last year and no chan ges have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion ofthe trustees in furtherance ofthe
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by the trustees
for particular
purposes.
Revaluation funds These are unrestricted
funds which include a revaluation
reserve representing the
restatement
ofinvestment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or through
terms of an appeal.
Income
Recognition of Income is included
in the Statement of Financial Activities
(SoFA)when the charity
income becomes entitled to, and virtually
certain to receive, the
income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the income and
related expenditure is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received by way ofgrants, donations
and gifts is included in the
legacies SoFAwhen receivable and only when the Charity has unconditional
entitlement
tothe income.
Tax reclaims on Income from tax reclaims
is included
in the SoFA at the
same time as the
donations and gifts gift/donation
to which it relates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benefit tothe Charity
is reasonably
quantifiable,
measurable, and
material.
Volunteers help The value ofany volunteer
help received
is not included
in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses)
on
This includes any gain or loss resulting
from revaluing
investments
to market
value
revaluation offixed at the end ofthe year.
assets
Gains/(losses)
on
This includes any gain or loss on the sale ofinvestments.
investment assets

3 Statement ofF inandal Activities - prior y ear
Unrestricted
funds Total funds
2019 2019
Income and endowments from:
Donations and legacies 142,868 142,868
Other 7,643 7,643
Total 150,511 150,511
Expenditure
on:
Charitable activities 37,664 37,664
Other 75,557 75,557
Total 113,221 113,221
Net income 37,290 37,290
Net income before
gains/{losses)
other 37,290 37,290
Other gains and losses:
Net movement in funds 37,290 37,290
Reconciliation offunds:
Total funds brought forward 31,235 31,235
Total funds carried forward ~L525 ~IK52S
4 Income from donations and legades
Unrestricted Restricted Total Total
2020 2019
E
Unrestricted
Donations
114,459 114,459 142,868
Restricted Donations 30,000 30,000
114,459 30,000 144,459 142,868
5 Other income
Unrestricted Total Total
2020 2019
Community Events Income 9,159 9,159 7,643
Job Retention Scheme Grant 10,980 10,980

Unrestricted Total Total
2020 2019
Expenditure on chori tobie
octivi ties
Charitable Costs 38,036 38,036 36,854
Governonce costs
1,845 1,845 810
39,881 39,881 37,664
7 Other expenditure
Unrestricted Restricted Total Total
2020 2019
Employee costs 74,513 8,900 83,413 51,255
Motor and travel costs 7,149 7,149 19,715
Amortisation, depreciation,
impairment, profit/loss on 870 870 334
disposal of fixed assets
General administrative costs 7,483 7,483 4,253
90,015 8,900 98,915 75,557
8 Net income before transfers
2020 2019
This is stated after charging: E
Depreciation ofowned fixed assets 870 334
9 Staff costs
Salaries and wages 83,413 51,255

Cost or revaluation Cost or revaluation
At 1January 2020 3,369 3,369
Additions 439 439
At 31December 2020
Depreciation and
impairment
At 1ianuary 2020 351 351
Depreciation charge forthe 870 870
year
At 31December 2020 1221 1221
Net book values
At 31December 2020
At 31December 2019
~82
~2
~82
~tU1I
11 Debtors
2020 2019
6
Prepayments and accrued income 1,014 1,082
12 Creditors:
amounts
falling due within one year
2020 2019
g E
Other taxes and social security 26
Accruals and deferred income 1,001
~227
270
~27

13 Movement in funds
Incoming
resources At31
(including Resources December
other expended 2020
At 1January gains/losses
2020 )
Restricted funds:
Restricted income funds:
30,000 (8,900) 21,100
Total 30,000 (8,900) 21,100
Unrestricted funds:
General funds 68,525 134,598 (129,896) 73,227
Revaluation Reserves:
Total funds
14 Analysis of net assets between funds
Unrestricted Restricted
Total
funds funds
6 6
Fixed assets 2,587 2,587
Net current assets 70,640 21,100 91,740
15 Reconciliation ofnet debt
At31
At 1January December
2020 Cash flows 2020
6 6 6
Cash and cash equivalents 64,695 27,058 91,753
64,695 27,058 91,753
Net debt
16 Related party disclosures
Controlling party