| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2 | |
| Chief Executive Officer's | Report | 3-5 |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes tothe Accounts | 9to 15 |
| for the year | ended | 31Decem | ber 2020 | ||||
|---|---|---|---|---|---|---|---|
| Unrastrktad | Restricted | ||||||
| funds | Total funds | Total funds | |||||
| 2020 | 2020 | 2020 | 2019 | ||||
| Notes | E | E | |||||
| Income and | endowments | ||||||
| from: | |||||||
| Donations | and legacies | 114,459 | 30,000 | 144,459 | 142,868 | ||
| Other | 20,139 | 20,139 | 7,643 | ||||
| Total | 134,598 | 30,000 | 164,598 | 150,511 | |||
| Expenditure | on: | ||||||
| Charitable | activities | 39,881 | 39,881 | 37,664 | |||
| Other | 90,015 | 8,900 | 98,915 | 75,557 | |||
| Total | 129,896 | 8,900 | 138,796 | 113,221 | |||
| Net gains on investments | |||||||
| Net income | 4,702 | 21,100 | 25,802 | 37,290 | |||
| Transfers between | funds | ||||||
| Net income before gains/{losses) |
other | 4,702 | 21,100 | 25,802 | 37,290 | ||
| Other gains | and losses | ||||||
| Net movement in funds |
4,702 | 21,100 | 25,802 | 37,290 | |||
| Reconciliation offunds: | |||||||
| Total funds | brought | forward | 68,525 | 68,525 | 31,235 | ||
| Total funds | carried | forward |
| Newbigin Commu Balance Sheet at 31December |
nity Trust 2020 |
nity Trust 2020 |
|||
|---|---|---|---|---|---|
| Company No. | CE008134 | Notes | 2020 | 2019 | |
| E | E | ||||
| Fixed assets | |||||
| Tangible assets | 10 | 2,587 | 3,018 | ||
| 2,587 | 3,018 | ||||
| Current assets | |||||
| Debtors | 11 | 1,014 | 1,082 | ||
| Cash at bank | and in hand | 91,753 | 64,695 | ||
| 92,767 | 65,777 | ||||
| Creditors: Amount | falling due within one year | 12 | (1,027) | (270) | |
| Net current assets | 91,740 | 65,507 | |||
| Total assets less | current liabilities | 94,327 | 68,525 | ||
| Net assets excluding pension asset or liability | 94,327 | 68,525 | |||
| Total net assets | |||||
| The funds ofthe | charity | ||||
| Restricted funds | 13 | ||||
| Restricted income funds | 21,100 | ||||
| 21,100 | |||||
| Unrestricted funds |
13 | ||||
| General funds | 73,227 | 68,525 | |||
| 73,227 | 68,525 | ||||
| Reserves | 13 | ||||
| Total funds | ~27 |
| last year and no chan | last year and no chan | last year and no chan | ges have been made to accounts for previous years. | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fund accounting | ||||||||||
| Unrestricted | funds | These are available for use at the discretion ofthe trustees | in furtherance | ofthe | ||||||
| general objects ofthe charity. | ||||||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular purposes. |
|||||||
| Revaluation | funds | These are unrestricted funds which include a revaluation |
reserve representing | the | ||||||
| restatement ofinvestment assets at their market values. |
||||||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor or | through | ||||||
| terms of an appeal. | ||||||||||
| Income | ||||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA)when the | charity | ||||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount of | |||||||
| the income can be measured with sufficient reliability. |
||||||||||
| Income with | related | Where income has related expenditure the income and |
related expenditure | is | ||||||
| expenditure | reported gross in the SoFA. |
|||||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts is included | in | the | |||||
| legacies | SoFAwhen receivable and only when the Charity has unconditional entitlement |
|||||||||
| tothe income. | ||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFA at the |
same time as the | |||||||
| donations | and gifts | gift/donation to which it relates. |
||||||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
|||||||||
| and facilities | where the benefit tothe Charity is reasonably quantifiable, |
measurable, | and | |||||||
| material. | ||||||||||
| Volunteers | help | The value ofany volunteer help received is not included |
in | the accounts. | ||||||
| Investment | income | This is included in the accounts when receivable. |
||||||||
| Gains/(losses) on |
This includes any gain or loss resulting from revaluing investments to market |
value | ||||||||
| revaluation | offixed | at the end ofthe year. | ||||||||
| assets | ||||||||||
| Gains/(losses) on |
This includes any gain or loss on the sale ofinvestments. | |||||||||
| investment | assets |
| 3 | Statement | ofF | inandal | Activities - prior y | ear | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | Total funds | ||||||||
| 2019 | 2019 | ||||||||
| Income and endowments | from: | ||||||||
| Donations | and | legacies | 142,868 | 142,868 | |||||
| Other | 7,643 | 7,643 | |||||||
| Total | 150,511 | 150,511 | |||||||
| Expenditure on: |
|||||||||
| Charitable | activities | 37,664 | 37,664 | ||||||
| Other | 75,557 | 75,557 | |||||||
| Total | 113,221 | 113,221 | |||||||
| Net | income | 37,290 | 37,290 | ||||||
| Net income before gains/{losses) |
other | 37,290 | 37,290 | ||||||
| Other gains and losses: | |||||||||
| Net | movement | in funds | 37,290 | 37,290 | |||||
| Reconciliation | offunds: | ||||||||
| Total funds brought | forward | 31,235 | 31,235 | ||||||
| Total funds carried | forward | ~L525 | ~IK52S | ||||||
| 4 | Income from donations | and legades | |||||||
| Unrestricted | Restricted | Total | Total | ||||||
| 2020 | 2019 | ||||||||
| E | |||||||||
| Unrestricted Donations |
114,459 | 114,459 | 142,868 | ||||||
| Restricted | Donations | 30,000 | 30,000 | ||||||
| 114,459 | 30,000 | 144,459 | 142,868 | ||||||
| 5 | Other income | ||||||||
| Unrestricted | Total | Total | |||||||
| 2020 | 2019 | ||||||||
| Community | Events Income | 9,159 | 9,159 | 7,643 | |||||
| Job Retention Scheme | Grant | 10,980 | 10,980 |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Expenditure | on chori tobie | |||||||
| octivi ties | ||||||||
| Charitable | Costs | 38,036 | 38,036 | 36,854 | ||||
| Governonce | costs | |||||||
| 1,845 | 1,845 | 810 | ||||||
| 39,881 | 39,881 | 37,664 | ||||||
| 7 | Other expenditure | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| 2020 | 2019 | |||||||
| Employee costs | 74,513 | 8,900 | 83,413 | 51,255 | ||||
| Motor and | travel costs | 7,149 | 7,149 | 19,715 | ||||
| Amortisation, | depreciation, | |||||||
| impairment, | profit/loss | on | 870 | 870 | 334 | |||
| disposal of | fixed assets | |||||||
| General administrative | costs | 7,483 | 7,483 | 4,253 | ||||
| 90,015 | 8,900 | 98,915 | 75,557 | |||||
| 8 | Net income | before transfers | ||||||
| 2020 | 2019 | |||||||
| This is stated | after charging: | E | ||||||
| Depreciation | ofowned | fixed assets | 870 | 334 | ||||
| 9 | Staff costs | |||||||
| Salaries and | wages | 83,413 | 51,255 |
| Cost or revaluation | Cost or revaluation | ||||
|---|---|---|---|---|---|
| At 1January | 2020 | 3,369 | 3,369 | ||
| Additions | 439 | 439 | |||
| At 31December 2020 | |||||
| Depreciation | and | ||||
| impairment | |||||
| At 1ianuary | 2020 | 351 | 351 | ||
| Depreciation | charge forthe | 870 | 870 | ||
| year | |||||
| At 31December 2020 | 1221 | 1221 | |||
| Net book values At 31December 2020 At 31December 2019 |
~82 ~2 |
~82 ~tU1I |
|||
| 11 | Debtors | ||||
| 2020 | 2019 | ||||
| 6 | |||||
| Prepayments | and accrued income | 1,014 | 1,082 | ||
| 12 | Creditors: | ||||
| amounts falling due within one year |
|||||
| 2020 | 2019 | ||||
| g | E | ||||
| Other taxes | and social security | 26 | |||
| Accruals and | deferred income | 1,001 ~227 |
270 ~27 |
| 13 | Movement | in funds | ||||
|---|---|---|---|---|---|---|
| Incoming | ||||||
| resources | At31 | |||||
| (including | Resources | December | ||||
| other | expended | 2020 | ||||
| At 1January | gains/losses | |||||
| 2020 | ) | |||||
| Restricted funds: | ||||||
| Restricted income funds: | ||||||
| 30,000 | (8,900) | 21,100 | ||||
| Total | 30,000 | (8,900) | 21,100 | |||
| Unrestricted | funds: | |||||
| General funds | 68,525 | 134,598 | (129,896) | 73,227 | ||
| Revaluation | Reserves: | |||||
| Total funds | ||||||
| 14 | Analysis of | net assets between funds | ||||
| Unrestricted | Restricted | |||||
| Total | ||||||
| funds | funds | |||||
| 6 | 6 | |||||
| Fixed assets | 2,587 | 2,587 | ||||
| Net current | assets | 70,640 | 21,100 | 91,740 | ||
| 15 | Reconciliation ofnet debt | |||||
| At31 | ||||||
| At 1January | December | |||||
| 2020 | Cash flows | 2020 | ||||
| 6 | 6 | 6 | ||||
| Cash and cash equivalents | 64,695 | 27,058 | 91,753 | |||
| 64,695 | 27,058 | 91,753 | ||||
| Net debt | ||||||
| 16 | Related party disclosures | |||||
| Controlling | party |