| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Company, | its Trustees and advisers | ||
| Trustees' report |
2-6 | |||
| Independent examiner's report |
||||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes to the financial | statements | 10-17 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2020f | 2020 | 2019 F |
|||
| Income from: | ||||||
| Donations and |
legacies | 171,508 | 171,508 | 326,181 | ||
| Total income | 171,508 | 171,508 | 326,181 | |||
| Expenditure on: Charitable activities |
236,041 | 236,041 | 288,860 | |||
| 236,041 | 236,041 | 288,860 | ||||
| Total expenditure | ||||||
| (64,533) | (64,533) | 37,321 | ||||
| Net movement | in | funds | ||||
| Reconciliation | of | funds: | ||||
| Total funds brought forward Net movement in funds |
67,703 (64,533) |
67,703 (64,533) |
30,382 37,321 |
|||
| 3,170 | 3,170 | 67,703 |
| BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|
| AS AT 31 DECEMBER 2020 | ||||||
| 2020 | 2019 | |||||
| Note | E | |||||
| Fixed assets | ||||||
| Tangible assets | 15,306 | 31,412 | ||||
| 15,306 | 31,412 | |||||
| Current assets | ||||||
| Cash at bank | and | in hand | 14,534 | 48,477 | ||
| 14,534 | 48,477 | |||||
| Creditors: amounts | falling due within one | |||||
| year | (26,670) | (12,186) | ||||
| Net current | (liabilities) Iassets | (12,136) | 36,291 | |||
| Total net assets | 3,170 | 67,703 | ||||
| Charity funds | ||||||
| Unrestricted | funds | 10 | 3,170 | 67,703 | ||
| Total funds | 3,170 | 67,703 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2019 | |
| E | F | ||
| Donations | 171,508 | 171,508 | 326,181 |
| Total 2019 | 326,181 | 326,181 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| Direct | costs | 236,041 | 236,041 | 288,860 |
| Total | 2019 | 288,860 | 288,860 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2020 | 2020 | 2020 | 2019 | ||
| F | E | F | |||
| Direct | costs | 227,228 | 8,813 | 236,041 | 288,860 |
| Total | 2019 | 278,700 | 10,160 | 288,860 |
| Analysis ofdire | ct costs | (co | nt | inue | d) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||||||
| funds | funds | |||||||||||
| 2020 | 2019 | |||||||||||
| Travel, subsistence and |
related | expenses | 14,585 | 14,133 | ||||||||
| Miscellaneous expenses |
3,259 | 3,873 | ||||||||||
| Depreciation | 16,106 | 16,106 | ||||||||||
| Consultancy | 94,800 | 79,954 | ||||||||||
| Equipment and maintenance |
3,214 | 19,953 | ||||||||||
| Vehicle running | and insurance | 40,659 | 67,152 | |||||||||
| Subcontractors | 359 | 23,525 | ||||||||||
| Security costs | 367 | 11,549 | ||||||||||
| Other operational | costs | 53,879 | 42,455 | |||||||||
| 227,228 | 278,700 | |||||||||||
| 6. | Independent examiner's |
remuneration | ||||||||||
| 2020 | 2019 | |||||||||||
| F | ||||||||||||
| Fees payable to the Charity's examination ofthe Charity's |
independent examiner annual accounts |
for | the independent | 4,200 | 3,600 | |||||||
| Fees payable to |
the Company's | independent | examiner | in respect of: | ||||||||
| All taxation advisory services |
not included | above | 600 | 600 | ||||||||
| All other services not included | above | 720 |
| NOTES TO THE FINANCIAL STATEMENTS | |||
|---|---|---|---|
| FOR THE YEAR ENDED 31 DECEMBER 2020 | |||
| 8. | Tangible fixed assets | ||
| Motor | |||
| vehicles | |||
| Cost or valuation | |||
| At 1 January 2020 | 64,424 | ||
| At 31 December 2020 | 64,424 | ||
| Depreciation | |||
| At 1 January 2020 | 33,012 | ||
| Charge for the year | 16,106 | ||
| At 31 December 2020 | 49,118 | ||
| Net book value | |||
| At 31 December 2020 | 15,306 | ||
| At 31 December 2019 | 31,412 |
| Creditors: Amounts | falling due within one year | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Other creditors | 150 | 4,350 | |
| Accruals and deferred | income | 26,520 | 7,836 |
| 26,670 | 12,186 |
| Stateme | nt o | ffunds -current year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | December | |||||
| 2020 | Income | Expenditure | 2020 | |||
| E | ||||||
| Unrestricted | funds | |||||
| 67,703 | 171,508 | (236,041) | 3,170 | |||
| General | Funds | |||||
| Statement offunds - prior year | ||||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1 January | December | |||||
| 2019 | Income | Expenditure | 2019 | |||
| F | E | E | E | |||
| Unrestricted | funds | |||||
| General | Funds | 30,382 | 326,181 | (288,860) | 67,703 |
| Analysis | of n | et assets between funds -current pe | riod | |
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| 2020 | 2020 | |||
| F | ||||
| Tangible | fixed | assets | 15,306 | 15,306 |
| Current | assets | 14,534 | 14,534 | |
| Creditors | due | within one year | (26,670) | (26,670) |
| Ttl | 3,170 | 3,170 |
| Analysis | ofnet assets between funds -prior perio | d | |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2019 | 2019 | ||
| F | F | ||
| Tangible | fixed assets | 31,412 | 31,412 |
| Current assets | 48,477 | 48,477 | |
| Creditors | due within one year | (12,186) | (12,186) |
| 67,703 | 67,703 |