OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers
Trustees'
report
2-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-17

Unrestricted Total Total
funds funds funds
Note 2020f 2020 2019
F
Income from:
Donations
and
legacies 171,508 171,508 326,181
Total income 171,508 171,508 326,181
Expenditure
on:
Charitable
activities
236,041 236,041 288,860
236,041 236,041 288,860
Total expenditure
(64,533) (64,533) 37,321
Net movement in funds
Reconciliation of funds:
Total funds brought
forward
Net movement
in funds
67,703
(64,533)
67,703
(64,533)
30,382
37,321
3,170 3,170 67,703

BALANCE SHEET
AS AT 31 DECEMBER 2020
2020 2019
Note E
Fixed assets
Tangible assets 15,306 31,412
15,306 31,412
Current assets
Cash at bank and in hand 14,534 48,477
14,534 48,477
Creditors: amounts falling due within one
year (26,670) (12,186)
Net current (liabilities) Iassets (12,136) 36,291
Total net assets 3,170 67,703
Charity funds
Unrestricted funds 10 3,170 67,703
Total funds 3,170 67,703

Unrestricted Total Total
funds funds funds
2020 2020 2019
E F
Donations 171,508 171,508 326,181
Total 2019 326,181 326,181

Unrestricted Total Total
funds funds funds
2020 2020 2019
Direct costs 236,041 236,041 288,860
Total 2019 288,860 288,860

Activities
undertaken Support Total Total
directly costs funds funds
2020 2020 2020 2019
F E F
Direct costs 227,228 8,813 236,041 288,860
Total 2019 278,700 10,160 288,860

Analysis ofdire ct costs (co nt inue d)
Total Total
funds funds
2020 2019
Travel, subsistence
and
related expenses 14,585 14,133
Miscellaneous
expenses
3,259 3,873
Depreciation 16,106 16,106
Consultancy 94,800 79,954
Equipment
and maintenance
3,214 19,953
Vehicle running and insurance 40,659 67,152
Subcontractors 359 23,525
Security costs 367 11,549
Other operational costs 53,879 42,455
227,228 278,700
6. Independent
examiner's
remuneration
2020 2019
F
Fees payable to the Charity's
examination
ofthe Charity's
independent
examiner
annual
accounts
for the independent 4,200 3,600
Fees payable
to
the Company's independent examiner in respect of:
All taxation
advisory services
not included above 600 600
All other services not included above 720

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
8. Tangible fixed assets
Motor
vehicles
Cost or valuation
At 1 January 2020 64,424
At 31 December 2020 64,424
Depreciation
At 1 January 2020 33,012
Charge for the year 16,106
At 31 December 2020 49,118
Net book value
At 31 December 2020 15,306
At 31 December 2019 31,412

Creditors: Amounts falling due within one year
2020 2019
E E
Other creditors 150 4,350
Accruals and deferred income 26,520 7,836
26,670 12,186

Stateme nt o ffunds -current year
Balance at
Balance at 1 31
January December
2020 Income Expenditure 2020
E
Unrestricted funds
67,703 171,508 (236,041) 3,170
General Funds
Statement offunds - prior year
Balance at
Balance at 31
1 January December
2019 Income Expenditure 2019
F E E E
Unrestricted funds
General Funds 30,382 326,181 (288,860) 67,703

Analysis of n et assets between funds -current pe riod
Unrestricted Total
funds funds
2020 2020
F
Tangible fixed assets 15,306 15,306
Current assets 14,534 14,534
Creditors due within one year (26,670) (26,670)
Ttl 3,170 3,170

Analysis ofnet assets between funds -prior perio d
Unrestricted Total
funds funds
2019 2019
F F
Tangible fixed assets 31,412 31,412
Current assets 48,477 48,477
Creditors due within one year (12,186) (12,186)
67,703 67,703