OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS: PAGE PAGE
Officers and Professional Advisors 1
Trustees Annual Report 2-3
Receipts & Payments Account 4
Statement of Financial Activities 5
Statement ofAssets 6
Notes to the Financial Statements 7 - 11
Independent Examiners Report 12

Registered Charity Number: 1170013
Address: Norton Hive Community Library
Commercial Street
Norton
Y017 9ES
Bankers: Virgin Money
24 Huntriss Row
Scarborough
YOu
2EG
Skipton Building Society
Skipton
Independent Examiner: Barrie Tuck
Marchwood,
Back Lane South
Middleton,
Pickering
Y018 8NU.

31 March 2022 31 March 2021
£ £
RECEIPTS
Grants , Donations and Members Funding 34,271 157,707
TOTAL RECEIPTS 34,271 157,707
TOTAL PAYMENTS 61,641 67,874
OPERATING SURPLUS / (DEFICIENCY) (27,370) 89,833
OTHER INCOME
Interest Receivable 12 46
SURPLUS/DEFICIT FOR THE FINANCIAL YEAR £ (27,358) 89,879

2022 2021
Restricted Designated Unrestricted Total Restricted Designated Unrestricted Total
Funds Funds Funds Funds Funds Funds Funds Funds
Notes £ £ £ £ £ £ £ £
INCOMING RECEIPTS
Restricted Grants 9 20,880 20,880 124,245 0 124,245
NYCC 750 750 18,000 18,000
Other Grants - RDC 0 1,740 1,740 0 o 0
SSR Shop - 133 133 0 620 620
Room Rental - 0 0 0 0
Other Income 117 117 0 0
Donations 3 6,366 6,366 12,783 12,783
Excursions &Activities 1,136 1,136 0 0 0
Members subscriptions 158 313 471 0 0
Fundraising 2,027 2,027 1,850 1,850
Bankinterestreceived 12 12 46 46
Resource Centre 651 651 209 209
21,788 0 12,495 34,283 124,245 0 33,508 157,753
RESOURCES EXPENDED
Direct CharitableExpenditure 4 44,883 - 4,715 49,598 50,873 0 0 50,873
SupportCosts 5 11,384 - 105 11,489 16,521 - 0 16,521
CostsofGeneratingFunds 0 - 134 134 60 - 0 60
ManagementandAdministration 6 0 - 420 420 420 - 0 420
56,267 0 5,374 61,641 67,874 0 0 67,874
Net movement in Funds (34,479) 0 7,121 (27,358) 56,371 0 33,508 89,879
Transfers 0 0 0 0 0 7,500 (7,500) 0
Funds bit from 1stApril2021 67,678 29,500 24,056 121,234 11,307 22,000 (1,952) 31,355
Funds at31st March 2022 9 33,199 29,500 31,177 93,876 67,678 29,500 24,056 121,234

3 DONATIONS 2022 2021
Restricted Designated Unrestricted Total Total
Funds Funds Funds Funds Funds
Donor
MajorDonations listed below. - - 2,471 2,471 7,000
Other Amounts below £1,000 - - 3895 3,895 3,642
0 0 6,366 6,366 10,642

2022 2021
Restricted Designated Unrestricted Total Restricted Designated Unrestricted Total
Funds Funds Funds Funds Funds Funds Funds Funds
Salaries 38,526 - 3,174 41,700 43,978 - - 43,978
Staff & Volunteerexpenses 672 - 154 826 2,852 - - 2,852
Newsletter 1,265 - 0 1,265 573 - - 573
Catering
, Gifts & Cards
686 - 0 686 735 - - 735
Excursions&AcUvities 840 - SOD 4,340 150 - - 150
Room hire 166 - 0 166 53 - - 53
Transport 1,146 - 0 1,146 900 - - 900
Resource Centre 1,439 - 763 2,202 883 - - 883
Training! Recruitment etc. 143 - 0 143 534 - - 534
SSR Shop 0 - 124 124 215 - - 215
44,883 0 4,715 49,598 50,873 0 0 50,873

SUPPORT COSTS
2022 2021
Restricted Designated Unrestricted Total Restricted Designated Unrestricted Total
Funds Funds Funds Funds Funds Funds Funds Funds
Stationery, Printing ,Telephone 1,290 - 0 1,290 2,985 - - 2,985
100 Club Expenses 0 - 0 0 5 - - 5
IT & Maintenancesupport 1,395 - 0 4,395 696 - - 696
Rentand Utilitycharges 7,232 - 56 7,288 6,532 - - 6,532
Insurance &Professional Services 1,399 - 0 1,399 561 - - 561
Office Equipment& Computers 68 - 0 68 5,742 - - 5,742
Sundry Expenses 0 - 49 49 0 - - 0
11,384 0 105 11,489 16,521 0 0 16,521

2022 2021
Restricted Designated Unrestricted Total Total
Funds Funds Funds Funds Funds
Independent Examinabon 0 - 420 420 420
0 0 420 420 420

MOVEMENTOFFUNDS
Opening Incoming Resources Closing
Balances Resources Expended Transfers Balances
RestrictedFunds 2022
LAPA Trust 246 - (246) - 0
Ryedale District Council 2,650 1,000 (910) - 2740
North Yorkshire Stronger Communities 11,783 5,158 (11,861) - 5,060
Walking Group 275 - 275
Trans Pennine 5.000 - 5,000
100 Club 26 - (26) - 0
National Lottery 7,544 880 (7,544) - 880
Thomas Pocklington Trust 9,550 - (9,550) - 0
Aerobics 252 - 252
Age Partnership 675 - (165) - 509
DOYCI 1,800 - 1,800
Martin Lewis 5,700 - (5,700) - 0
Two Ridings Trust 9,436 8,000 (9,621) - 7,815
NYCC 137 750 (137) - 750
Royal VictoriaTrust 1,788 - (646) - 1,142
Sport England 7180 - (7,180) - 0
WiIf Jackson 3,536 - (2,660) - 976
Sirius Minerals 0 5,000 - - 5,000
Norton Town Coucil 0 1,000 - 1,000
67,678 21,788 (56,267) 0 33,199
DesignatedFunds
Managed Closure& Refurbishment 29,500 - - 0 29,500
29,500 0 0 0 29,500
UnrestrictedFunds
General Fund 24,056 12,495 (5,374) 0 31,177
Total 121,234 34,283 (61,641) 0 93,876
Opening Incoming Resources Closing
RestrictedFunds 2021 Balances Resources Expended Transfers Balances
LAPA Trust 246 - - - 246
Ryedale District Council 1,250 5,740 (4,340) - 2,650
North Yorkshire StrongerCommunities 6,783 5,000 - - 11,783
Walking Group 275 - - - 275
Trans Pennine 0 5,000 - - 5,000
IOU Club 26 - - - 26
National Lottery 0 51,428 (43,884) - 7,544
Thomas Pocklington Trust 0 10,000 (450) - 9,550
Aerobics 252 - - - 252
Age Partnership 675 - - - 675
DOYCI 1,800 - - - 1,800
Martin Lewis 0 5,700 - - 5,700
Two Ridings Trust 0 26,966 (17,530) - 9,436
NVCC 0 137 0 - 137
Royal VictoriaTrust 0 1,788 - 1,788
Sport England 0 8,850 (1,670) 7,180
WiltJackson 0 3,636 - 3,636
11,307 124,245 (67,874) 0 67,678
DesignatedFunds
Managed Closure & Refurbishment __________
22,000
0
0
7,500
29,500
UnrestrictedFunds
General Fund (1,952) 33,508 0 (7,500) 24,056
Total 31,355 157,753 (67,874) 0 121,234

2022 2021
Restticted Designated Unrestricted Total Total
Funds Funds Funds Funds Funds
Tangible Fixed Assets - 0 0
CurrentAssets 33,199 29,500 31177 93,876 121,234
33199 29,500 31,177 93,876 121,234
Current LiabiliDes - - - 0 0
NetAssets 33,199 29,500 31,177 93,876 121,234