This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
| CONTENTS: |
PAGE |
PAGE |
| Officers and Professional Advisors |
|
1 |
| Trustees Annual Report |
|
2-3 |
| Receipts & Payments Account |
|
4 |
| Statement of Financial Activities |
|
5 |
| Statement ofAssets |
|
6 |
| Notes to the Financial Statements |
7 |
- 11 |
| Independent Examiners Report |
|
12 |
| Registered Charity Number: |
1170013 |
| Address: |
Norton Hive Community Library |
|
Commercial Street |
|
Norton |
|
Y017 9ES |
| Bankers: |
Virgin Money |
|
24 Huntriss Row |
|
Scarborough |
|
YOu 2EG |
|
Skipton Building Society |
|
Skipton |
| Independent Examiner: |
Barrie Tuck |
|
Marchwood, |
|
Back Lane South |
|
Middleton, |
|
Pickering |
|
Y018 8NU. |
|
|
31 March 2022 |
31 March 2021 |
|
|
£ |
£ |
| RECEIPTS |
|
|
|
| Grants , Donations and Members Funding |
|
34,271 |
157,707 |
| TOTAL RECEIPTS |
|
34,271 |
157,707 |
| TOTAL PAYMENTS |
|
61,641 |
67,874 |
| OPERATING SURPLUS / (DEFICIENCY) |
|
(27,370) |
89,833 |
| OTHER INCOME |
|
|
|
| Interest Receivable |
|
12 |
46 |
| SURPLUS/DEFICIT FOR THE FINANCIAL YEAR |
£ |
(27,358) |
89,879 |
|
|
|
|
|
2022 |
|
|
|
2021 |
|
|
Restricted |
Designated |
Unrestricted |
Total |
Restricted |
Designated |
Unrestricted |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
| Notes |
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
| INCOMING RECEIPTS |
|
|
|
|
|
|
|
|
|
| Restricted Grants |
9 |
20,880 |
|
|
20,880 |
124,245 |
|
0 |
124,245 |
| NYCC |
|
750 |
|
|
750 |
|
|
18,000 |
18,000 |
| Other Grants - RDC |
|
|
0 |
1,740 |
1,740 |
0 |
|
o |
0 |
| SSR Shop |
|
|
- |
133 |
133 |
0 |
|
620 |
620 |
| Room Rental |
|
|
- |
0 |
0 |
|
|
0 |
0 |
| Other Income |
|
|
|
117 |
117 |
|
|
0 |
0 |
| Donations |
3 |
|
|
6,366 |
6,366 |
|
|
12,783 |
12,783 |
| Excursions &Activities |
|
|
|
1,136 |
1,136 |
0 |
|
0 |
0 |
| Members subscriptions |
|
158 |
|
313 |
471 |
|
|
0 |
0 |
| Fundraising |
|
|
|
2,027 |
2,027 |
|
|
1,850 |
1,850 |
| Bankinterestreceived |
|
|
|
12 |
12 |
|
|
46 |
46 |
| Resource Centre |
|
|
|
651 |
651 |
|
|
209 |
209 |
|
|
21,788 |
0 |
12,495 |
34,283 |
124,245 |
0 |
33,508 |
157,753 |
| RESOURCES EXPENDED |
|
|
|
|
|
|
|
|
|
| Direct CharitableExpenditure |
4 |
44,883 |
- |
4,715 |
49,598 |
50,873 |
0 |
0 |
50,873 |
| SupportCosts |
5 |
11,384 |
- |
105 |
11,489 |
16,521 |
- |
0 |
16,521 |
| CostsofGeneratingFunds |
|
0 |
- |
134 |
134 |
60 |
- |
0 |
60 |
| ManagementandAdministration |
6 |
0 |
- |
420 |
420 |
420 |
- |
0 |
420 |
|
|
56,267 |
0 |
5,374 |
61,641 |
67,874 |
0 |
0 |
67,874 |
| Net movement in Funds |
|
(34,479) |
0 |
7,121 |
(27,358) |
56,371 |
0 |
33,508 |
89,879 |
| Transfers |
|
0 |
0 |
0 |
0 |
0 |
7,500 |
(7,500) |
0 |
| Funds bit from 1stApril2021 |
|
67,678 |
29,500 |
24,056 |
121,234 |
11,307 |
22,000 |
(1,952) |
31,355 |
| Funds at31st March 2022 |
9 |
33,199 |
29,500 |
31,177 |
93,876 |
67,678 |
29,500 |
24,056 |
121,234 |
| 3 |
DONATIONS |
|
|
|
2022 |
2021 |
|
|
Restricted |
Designated |
Unrestricted |
Total |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
Funds |
|
Donor |
|
|
|
|
|
|
MajorDonations listed below. |
- |
- |
2,471 |
2,471 |
7,000 |
|
Other Amounts below £1,000 |
- |
- |
3895 |
3,895 |
3,642 |
|
|
0 |
0 |
6,366 |
6,366 |
10,642 |
|
|
|
|
2022 |
|
|
|
2021 |
|
Restricted |
Designated |
Unrestricted |
Total |
Restricted |
Designated |
Unrestricted |
Total |
|
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
| Salaries |
38,526 |
- |
3,174 |
41,700 |
43,978 |
- |
- |
43,978 |
| Staff & Volunteerexpenses |
672 |
- |
154 |
826 |
2,852 |
- |
- |
2,852 |
| Newsletter |
1,265 |
- |
0 |
1,265 |
573 |
- |
- |
573 |
Catering , Gifts & Cards |
686 |
- |
0 |
686 |
735 |
- |
- |
735 |
| Excursions&AcUvities |
840 |
- |
SOD |
4,340 |
150 |
- |
- |
150 |
| Room hire |
166 |
- |
0 |
166 |
53 |
- |
- |
53 |
| Transport |
1,146 |
- |
0 |
1,146 |
900 |
- |
- |
900 |
| Resource Centre |
1,439 |
- |
763 |
2,202 |
883 |
- |
- |
883 |
| Training! Recruitment etc. |
143 |
- |
0 |
143 |
534 |
- |
- |
534 |
| SSR Shop |
0 |
- |
124 |
124 |
215 |
- |
- |
215 |
|
44,883 |
0 |
4,715 |
49,598 |
50,873 |
0 |
0 |
50,873 |
| SUPPORT COSTS |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
2021 |
|
Restricted |
Designated |
Unrestricted |
Total |
Restricted |
Designated |
Unrestricted |
Total |
|
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
| Stationery, Printing ,Telephone |
1,290 |
- |
0 |
1,290 |
2,985 |
- |
- |
2,985 |
| 100 Club Expenses |
0 |
- |
0 |
0 |
5 |
- |
- |
5 |
| IT & Maintenancesupport |
1,395 |
- |
0 |
4,395 |
696 |
- |
- |
696 |
| Rentand Utilitycharges |
7,232 |
- |
56 |
7,288 |
6,532 |
- |
- |
6,532 |
| Insurance &Professional Services |
1,399 |
- |
0 |
1,399 |
561 |
- |
- |
561 |
| Office Equipment& Computers |
68 |
- |
0 |
68 |
5,742 |
- |
- |
5,742 |
| Sundry Expenses |
0 |
- |
49 |
49 |
0 |
- |
- |
0 |
|
11,384 |
0 |
105 |
11,489 |
16,521 |
0 |
0 |
16,521 |
|
|
|
|
|
2022 |
2021 |
|
|
Restricted |
Designated |
Unrestricted |
Total |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
Funds |
| Independent |
Examinabon |
0 |
- |
420 |
420 |
420 |
|
|
0 |
0 |
420 |
420 |
420 |
| MOVEMENTOFFUNDS |
|
|
|
|
|
|
Opening |
Incoming |
Resources |
|
Closing |
|
Balances |
Resources |
Expended |
Transfers |
Balances |
| RestrictedFunds 2022 |
|
|
|
|
|
| LAPA Trust |
246 |
- |
(246) |
- |
0 |
| Ryedale District Council |
2,650 |
1,000 |
(910) |
- |
2740 |
| North Yorkshire Stronger Communities |
11,783 |
5,158 |
(11,861) |
- |
5,060 |
| Walking Group |
275 |
|
|
- |
275 |
| Trans Pennine |
5.000 |
|
|
- |
5,000 |
| 100 Club |
26 |
- |
(26) |
- |
0 |
| National Lottery |
7,544 |
880 |
(7,544) |
- |
880 |
| Thomas Pocklington Trust |
9,550 |
- |
(9,550) |
- |
0 |
| Aerobics |
252 |
|
|
- |
252 |
| Age Partnership |
675 |
- |
(165) |
- |
509 |
| DOYCI |
1,800 |
|
|
- |
1,800 |
| Martin Lewis |
5,700 |
- |
(5,700) |
- |
0 |
| Two Ridings Trust |
9,436 |
8,000 |
(9,621) |
- |
7,815 |
| NYCC |
137 |
750 |
(137) |
- |
750 |
| Royal VictoriaTrust |
1,788 |
- |
(646) |
- |
1,142 |
| Sport England |
7180 |
- |
(7,180) |
- |
0 |
| WiIf Jackson |
3,536 |
- |
(2,660) |
- |
976 |
| Sirius Minerals |
0 |
5,000 |
- |
- |
5,000 |
| Norton Town Coucil |
0 |
1,000 |
- |
|
1,000 |
|
67,678 |
21,788 |
(56,267) |
0 |
33,199 |
| DesignatedFunds |
|
|
|
|
|
| Managed Closure& Refurbishment |
29,500 |
- |
- |
0 |
29,500 |
|
29,500 |
0 |
0 |
0 |
29,500 |
| UnrestrictedFunds |
|
|
|
|
|
| General Fund |
24,056 |
12,495 |
(5,374) |
0 |
31,177 |
| Total |
121,234 |
34,283 |
(61,641) |
0 |
93,876 |
|
Opening |
Incoming |
Resources |
|
Closing |
| RestrictedFunds 2021 |
Balances |
Resources |
Expended |
Transfers |
Balances |
| LAPA Trust |
246 |
- |
- |
- |
246 |
| Ryedale District Council |
1,250 |
5,740 |
(4,340) |
- |
2,650 |
| North Yorkshire StrongerCommunities |
6,783 |
5,000 |
- |
- |
11,783 |
| Walking Group |
275 |
- |
- |
- |
275 |
| Trans Pennine |
0 |
5,000 |
- |
- |
5,000 |
| IOU Club |
26 |
- |
- |
- |
26 |
| National Lottery |
0 |
51,428 |
(43,884) |
- |
7,544 |
| Thomas Pocklington Trust |
0 |
10,000 |
(450) |
- |
9,550 |
| Aerobics |
252 |
- |
- |
- |
252 |
| Age Partnership |
675 |
- |
- |
- |
675 |
| DOYCI |
1,800 |
- |
- |
- |
1,800 |
| Martin Lewis |
0 |
5,700 |
- |
- |
5,700 |
| Two Ridings Trust |
0 |
26,966 |
(17,530) |
- |
9,436 |
| NVCC |
0 |
137 |
0 |
- |
137 |
| Royal VictoriaTrust |
0 |
1,788 |
- |
|
1,788 |
| Sport England |
0 |
8,850 |
(1,670) |
|
7,180 |
| WiltJackson |
0 |
3,636 |
- |
|
3,636 |
|
11,307 |
124,245 |
(67,874) |
0 |
67,678 |
| DesignatedFunds |
|
|
|
|
|
| Managed Closure & Refurbishment |
__________ 22,000 0 0 7,500 29,500 |
|
|
|
|
| UnrestrictedFunds |
|
|
|
|
|
| General Fund |
(1,952) |
33,508 |
0 |
(7,500) |
24,056 |
| Total |
31,355 |
157,753 |
(67,874) |
0 |
121,234 |
|
|
|
|
2022 |
2021 |
|
Restticted |
Designated |
Unrestricted |
Total |
Total |
|
Funds |
Funds |
Funds |
Funds |
Funds |
| Tangible Fixed Assets |
|
|
- |
0 |
0 |
| CurrentAssets |
33,199 |
29,500 |
31177 |
93,876 |
121,234 |
|
33199 |
29,500 |
31,177 |
93,876 |
121,234 |
| Current LiabiliDes |
- |
- |
- |
0 |
0 |
| NetAssets |
33,199 |
29,500 |
31,177 |
93,876 |
121,234 |