| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent | examiner's report to the |
trustees | ||||
| Statement | of financial activities |
(including | income and | |||
| expenditure | account) | |||||
| Statement | offinancial position |
|||||
| Statement | ofcash flows | 10 | ||||
| Notes to the financial statements |
| Registered | charity | name | name | Okehampton | Skills and Sports Trust | |
|---|---|---|---|---|---|---|
| Charity registration | number | 1169987 | ||||
| Company | registration | number | 10313561 | |||
| Principal office and | registered | Fairways | ||||
| office | Tanners Hill |
|||||
| Okehampton | ||||||
| EX204ND | ||||||
| The trustees | Mr A Ewen | |||||
| Mr R Metherell | ||||||
| Mr I Courtney |
||||||
| Mr SEssex | ||||||
| Mr D Brett | ||||||
| Mrs C Marsh | ||||||
| Independent | examiner | Mrs S LWatts | FCGA DChA | |||
| Thomas Westcott LLP | ||||||
| Chartered Accountants |
||||||
| 5West Street | ||||||
| Okehampton | ||||||
| Devon | ||||||
| EX20 1HQ |
| 2021 ' |
2021 ' |
2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | 2 | 2 | ||||
| Income and endowments | ||||||
| Donations and legacies Investment income |
5 6 |
1,041,775 1,795 |
1,041,775 1,795 |
929,651 1,626 |
||
| Total income | 1,043,570 | 1,043,570 | 931,277 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 2,671 | 2,671 | 1,774 | |
| Total expenditure | 2,671 | 2,671 | 1,774 | |||
| Net income and net movement | in funds | 1,040,899 | 1,040,899 | 929,503 | ||
| Reconciliation offunds | ||||||
| Total funds brought forward |
1,920,511 | 1,920,511 | 991,008 | |||
| Total funds carried forward | 2,961,410 | 2,961,410 | 1,920,511 |
| Statement of Fin 31 August 2021 |
ancial | Position | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Fixed assets Tangible fixed assets Investments |
13 14 |
2,785,930 1 |
1,622,196 1 |
||
| 2,785,931 | 1,622,197 | ||||
| Current assets Debtors Cash at bank and in |
hand | 15 | 152,076 84,271 |
294,319 6,427 |
|
| 236,347 | 300,746 | ||||
| Creditors: amounts | falling | due within one year | 16 | 60,868 | 2,432 |
| Net current assets | 175,479 | 298,314 | |||
| Total assets less current | liabilities | 2,961,410 | 1,920,511 | ||
| Net assets | 2,961,410 | 1 920511 | |||
| Funds ofthe charity Unrestricted funds |
2,961,410 | 1,920,511 | |||
| Total charity funds | 17 | 2,961,410 | 1,920,511 |
| Statement of Cash Flo Year ended 31 August |
ws 2021 |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Cash flows from operating Net income |
activities | 1,040,899 | 929,503 | |
| Adjustments for: Other interest receivable and |
similar income | (1,795) | (1,626) | |
| Changesin: Trade and other debtors Trade and other creditors |
142,243 58,436 |
(3,481) 1,232 |
||
| Cash generated from operations |
1,239,783 | 925,628 | ||
| Interest received | 1,795 | 1,595 | ||
| Net cash from operating activities |
1,241,578 | 927,254 | ||
| Cash flows from investing Purchase of tangible assets |
activities | (1,163,734) | (922,905) | |
| Net cash used in investing activities |
(1,1 63,734) | (922,905) | ||
| Net increase in cash and cash equivalents Cash and cash equivalents at beginning |
ofyear | 77,843 6,427 |
4,349 2,078 |
|
| Cash and cash equivalents | at end of year | 84,270 | 6,427 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||
| Donations | |||||||
| Donations Gift aid donations |
1,075,290 (33,515) |
1,075,290 (33,515) |
658,297 271,354 |
658,297 271,354 |
|||
| 1,041,775 | 1,041,775 | 929,651 | 929,651 | ||||
| 6. | Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 6 | 2 | P. | |||||
| Intercompany | loan interest | 1,795 | 1,795 | 1,626 | 1,626 | ||
| 7. | Expenditure | on charitable | activities by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Charitable | activities | 2,671 | 2,671 | 1,774 | 1,774 | ||
| 8. | Expenditure | on charitable | activities by activity type | ||||
| Activities | |||||||
| undertaken | Total funds | Total fund | |||||
| directly | 2021 | 2020 | |||||
| Charitable | activities | 2,671 | 2,671 | 1,774 | |||
| 9. | Analysis of | support costs | |||||
| Analysis of |
|||||||
| charitable | |||||||
| activities | Total 2021 | Total 2020 | |||||
| Bank charges Utilities costs |
140 1,668 |
140 1,668 |
87 | ||||
| Equipment hire Sundry expenses Accountancy |
13 850 |
13 850 |
37 150 1,500 |
||||
| 2,671 | 2,671 | 1,774 |
| Independent | examinatio | n fees |
||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 2 | ||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner for: financial statements |
850 | 1,200 |
| During the year, no Trustee expenses Tangible fixed assets |
have been in | curred (2020:anil | ). | |
|---|---|---|---|---|
| Freehold | Assets under | |||
| property | construction | Total | ||
| 2 | ||||
| Cost | ||||
| At 1 September 2020 Additions |
153,264 3,515 |
1,468,932 1,160,219 |
1,622,196 1,163,734 |
|
| At 31 August 2021 | 156,779 | 2,629,151 | 2,785,930 | |
| Depreciation | ||||
| At 1 September 2020 and 31 August | 2021 | |||
| Carrying amount At 31 August 2021 |
156,779 | 2,629,151 | 2,785,930 | |
| At 31 August 2020 | 153,264 | 1,468,932 | 1,622,196 |
| Investments | |||
|---|---|---|---|
| Shares | in | ||
| group | |||
| undertakings | |||
| Cost or valuation | |||
| At 1 September | 2020 and 31 August 2021 | ||
| Impairment | |||
| At 1 September | 2020 and 31 August 2021 | ||
| Carrying amount |
|||
| At 31 August 2021 | 1 | ||
| At 31 August 2020 | 1 |
| 15. | All investments shown Debtors |
above are held at valuation. | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts owed by group undertakings Other debtors |
137,210 14,866 |
134,215 160,104 |
||
| 152,076 | 294,319 | |||
| 16. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 2 | ||||
| Trade creditors | 59,818 | |||
| Accruals and deferred | income | 1,050 | 1,200 | |
| Social security and other taxes | 1,232 | |||
| 60,868 | 2,432 |
| Unrestricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| At | ||||||||
| 1 September | At | |||||||
| 2020 | Income | Expenditure | Transfers | 31August 2021 | ||||
| General funds | 1,043,570 | (2,671) | (1,040,899) | |||||
| Development | offixed | |||||||
| assets | 1,920,511 | 1,040,899 | 2,941,410 | |||||
| 1,920,511 | 1,920,511 | |||||||
| At | ||||||||
| 1 | September | At | ||||||
| 2019 | Income | Expenditure | Transfers 31 | August 2020 | ||||
| General funds | 931,277 | (1,774) | (929,503) | |||||
| Development | offixed | |||||||
| assets | 991,008 | 929,503 | 1,920,511 | |||||
| 991,008 | 931,277 | (1,774) | 1,920,511 |
| Analysis of net as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| Tangible fixed assets | 2,785,930 | 2,785,930 | |
| Investments | 1 | 1 | |
| Current assets | 236,347 | 236,347 | |
| Creditors less than | 1 year | (60,868) | (60,868) |
| Net assets | 2,961,410 | 2,961,410 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| Ta'ngible fixed assets | 1,622,196 | 1,622,196 | |
| Investments | 1 | 1 | |
| Current assets | 300,746 | 300,746 | |
| Creditors less than | 1 year | (2,432) | (2,432) |
| Net assets | 1,920,511 | 1,920,511 |
| Analy | sis | ofc | han | ges | in net debt |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||||
| At | 1 | Sep 2020 2 |
Cash flows 2 |
31Aug | 2021 8 |
||||||
| Cash | at | bank | and | in | hand | 6,427 | 77,844 | 84,271 |