OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent examiner's
report to the
trustees
Statement of financial
activities
(including income and
expenditure account)
Statement offinancial
position
Statement ofcash flows 10
Notes to the financial
statements

Registered charity name name Okehampton Skills and Sports Trust
Charity registration number 1169987
Company registration number 10313561
Principal office and registered Fairways
office Tanners
Hill
Okehampton
EX204ND
The trustees Mr A Ewen
Mr R Metherell
Mr
I Courtney
Mr SEssex
Mr D Brett
Mrs C Marsh
Independent examiner Mrs S LWatts FCGA DChA
Thomas Westcott LLP
Chartered
Accountants
5West Street
Okehampton
Devon
EX20 1HQ

2021
'
2021
'
2020
Unrestricted
funds Total funds Total funds
Note 2 2
Income and endowments
Donations
and legacies
Investment
income
5
6
1,041,775
1,795
1,041,775
1,795
929,651
1,626
Total income 1,043,570 1,043,570 931,277
Expenditure
Expenditure
on charitable
activities 7,8 2,671 2,671 1,774
Total expenditure 2,671 2,671 1,774
Net income and net movement in funds 1,040,899 1,040,899 929,503
Reconciliation offunds
Total funds brought
forward
1,920,511 1,920,511 991,008
Total funds carried forward 2,961,410 2,961,410 1,920,511

Statement of Fin
31 August 2021
ancial Position
2021 2020
Note
Fixed assets
Tangible fixed assets
Investments
13
14
2,785,930
1
1,622,196
1
2,785,931 1,622,197
Current assets
Debtors
Cash at bank and in
hand 15 152,076
84,271
294,319
6,427
236,347 300,746
Creditors: amounts falling due within one year 16 60,868 2,432
Net current assets 175,479 298,314
Total assets less current liabilities 2,961,410 1,920,511
Net assets 2,961,410 1 920511
Funds ofthe charity
Unrestricted
funds
2,961,410 1,920,511
Total charity funds 17 2,961,410 1,920,511

Statement
of Cash Flo
Year ended 31 August
ws
2021
2021 2020
Cash flows from operating
Net income
activities 1,040,899 929,503
Adjustments
for:
Other interest
receivable and
similar income (1,795) (1,626)
Changesin:
Trade and other debtors
Trade and other creditors
142,243
58,436
(3,481)
1,232
Cash generated
from operations
1,239,783 925,628
Interest received 1,795 1,595
Net cash from operating
activities
1,241,578 927,254
Cash flows from investing
Purchase
of tangible assets
activities (1,163,734) (922,905)
Net cash used in investing
activities
(1,1 63,734) (922,905)
Net increase in cash and cash equivalents
Cash and cash equivalents
at beginning
ofyear 77,843
6,427
4,349
2,078
Cash and cash equivalents at end of year 84,270 6,427

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations
Gift aid donations
1,075,290
(33,515)
1,075,290
(33,515)
658,297
271,354
658,297
271,354
1,041,775 1,041,775 929,651 929,651
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 2 P.
Intercompany loan interest 1,795 1,795 1,626 1,626
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Charitable activities 2,671 2,671 1,774 1,774
8. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2021 2020
Charitable activities 2,671 2,671 1,774
9. Analysis of support costs
Analysis
of
charitable
activities Total 2021 Total 2020
Bank charges
Utilities costs
140
1,668
140
1,668
87
Equipment
hire
Sundry expenses
Accountancy
13
850
13
850
37
150
1,500
2,671 2,671 1,774

Independent examinatio n
fees
2021 2020
2
Fees payable
Independent
to the independent
examination
ofthe
examiner for:
financial
statements
850 1,200

During the year, no Trustee expenses
Tangible fixed assets
have been in curred (2020:anil ).
Freehold Assets under
property construction Total
2
Cost
At 1 September 2020
Additions
153,264
3,515
1,468,932
1,160,219
1,622,196
1,163,734
At 31 August 2021 156,779 2,629,151 2,785,930
Depreciation
At 1 September 2020 and 31 August 2021
Carrying
amount
At 31 August 2021
156,779 2,629,151 2,785,930
At 31 August 2020 153,264 1,468,932 1,622,196

Investments
Shares in
group
undertakings
Cost or valuation
At 1 September 2020 and 31 August 2021
Impairment
At 1 September 2020 and 31 August 2021
Carrying
amount
At 31 August 2021 1
At 31 August 2020 1

15. All investments
shown
Debtors
above are held at valuation.
2021 2020
Amounts
owed by group undertakings
Other debtors
137,210
14,866
134,215
160,104
152,076 294,319
16. Creditors: amounts falling due within one year
2021 2020
2
Trade creditors 59,818
Accruals and deferred income 1,050 1,200
Social security and other taxes 1,232
60,868 2,432

Unrestricted funds
At
1 September At
2020 Income Expenditure Transfers 31August 2021
General funds 1,043,570 (2,671) (1,040,899)
Development offixed
assets 1,920,511 1,040,899 2,941,410
1,920,511 1,920,511
At
1 September At
2019 Income Expenditure Transfers 31 August 2020
General funds 931,277 (1,774) (929,503)
Development offixed
assets 991,008 929,503 1,920,511
991,008 931,277 (1,774) 1,920,511

Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 2,785,930 2,785,930
Investments 1 1
Current assets 236,347 236,347
Creditors less than 1 year (60,868) (60,868)
Net assets 2,961,410 2,961,410
Unrestricted Total Funds
Funds 2020
Ta'ngible fixed assets 1,622,196 1,622,196
Investments 1 1
Current assets 300,746 300,746
Creditors less than 1 year (2,432) (2,432)
Net assets 1,920,511 1,920,511

Analy sis ofc han ges
in net debt
At
At 1 Sep 2020
2
Cash flows
2
31Aug 2021
8
Cash at bank and in hand 6,427 77,844 84,271