| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent examiner's report to the |
trustees | ||||
| Statement offinancial activities |
(including | income and | |||
| expenditure account) |
|||||
| Statement of financial position |
|||||
| Statement ofcash flows | |||||
| Notes to the financial statements | 10 |
| Registered | charity | name | name | Okehampton | Skills and Sports Trust | Skills and Sports Trust | |
|---|---|---|---|---|---|---|---|
| Charity registration | number | 1169987 | |||||
| Company | registration | number | 10313561 | ||||
| Principal office and | registered | Fairways | |||||
| office | Tanners Hill |
||||||
| Okehampton | |||||||
| EX204ND | |||||||
| The trustees | |||||||
| Mr A Ewen | |||||||
| Mr R Metherell | |||||||
| Mr I Courtney | |||||||
| MrSEssex | |||||||
| 'Mr D Brett. | |||||||
| Mrs C Marsh | |||||||
| Independent | examiner | Mrs S LWatts FCCA DChA Thomas Westcott Chartered |
Accountants | ||||
| 5West Street | |||||||
| Okehampton | |||||||
| Devon | |||||||
| EX20 1HQ |
| Year ended 31Augu | st 20 | 20 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | E | |||||
| Income and endowments Donations and legacies Investment income |
5 6 |
929,651 1,626 |
929,651 1,626 |
541,936 1,595 |
||
| Total income | 931,277 | 931,277 | 543,531 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 1,774 | ' 1,774 |
26,588 | |
| Total expenditure | 1,774 | 1,774 | 26,588 | |||
| Net income and net movement | in funds | 929,503 | 929,503 | 516,943 | ||
| Reconciliation offunds Total funds brought forward |
991,008 | 991,008 | 474,065 | |||
| Total funds carried forward | 1,920,511 | 1,920,511 | 991,008 |
| Statement ofFin 31August 2020 |
ancia | t Position | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | E | ||||
| Fixed assets Tangible fixed assets Investments |
13 14 |
1,622,196 1 |
699,291 1 |
||
| 1,622, 197 | 699,292 | ||||
| Current assets Debtors Cash at bank and in |
hand | 15 | 294,319 6,42'7 |
290,838 2,078 |
|
| 300,746 | 292,916 | ||||
| Creditors: amounts | falling | due within one year | 16 | 2,432 | 1,200 |
| Net current assets | 298,314 | 291,716 | |||
| Total assets less current | liabilities | 1,920,511 | 991,008 | ||
| Net assets | 1,920,511 | 991,008 | |||
| Funds ofthe charity Unrestdicted funds |
1,920,511 | 991,008 | |||
| Total charity funds | 17 | 1,920,511 | 991,008 |
| Statement ofCash Flo Year ended 31August |
ws 2020 |
|||
|---|---|---|---|---|
| 2020 f |
2019 f |
|||
| Cash flows from operating Net income |
activities | 929,503 | 516,943 | |
| Adjusfments for. Other Interest receivable end |
similar income | (1,626) | (1,595) | |
| Changesin: Trade and other debtors Trade and other creditors |
(3,481) 1,232 |
(281,038) (1,439) |
||
| Cash generated from operations |
925,628 | 232,871 | ||
| Interest received | 1,626 | 1,595 | ||
| Net cash from operating activities |
927,254 | 234,466 | ||
| Cash flows from investing Purchase oftangible assets |
activities | (922,905) | (233,908) | |
| Net cash used in investing activities |
(922,905) | (233,908) | ||
| Net increase in cash and cash equivalents Cash and cash equivalents at beginning |
ofyear | 4,349 2,078 |
558 1,520 |
|
| Cash and cash equivalents | at end ofyear | 6,427 | 2,078 |
| Ye | ar ended 31August 202 | ar ended 31August 202 | 0 | ||||
|---|---|---|---|---|---|---|---|
| 5. | Donations and legacies |
||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2020 | Funds | 2019 | ||||
| F | 8 | ||||||
| Donations Donations GIR aid donations |
658,297 271,354 |
658,297 271,354 |
381,832 160,104 |
381,832 160,104 |
|||
| 929,651 | 929,651 | 541,936 | 541,936 | ||||
| 6. | Investment | income | |||||
| Unrestdcted | Total Funds | Unrestricted | Total Funds | ||||
| Funds f |
2020 6 |
Funds 6 |
2019 E |
||||
| Intercompany | loan interest | 1,626 | 1,626 | 1,595 | 1,595 | ||
| 7. | Expenditure | on charitable | activities | by fund type | |||
| Unrestdcted | Total Funds | Unrestdcted | Total Funds | ||||
| Funds f |
2020 | Funds 5 |
2019 F |
||||
| Char itable activities | 1,774 | 1,774 | 26,588 | 26,588 | |||
| 8. | Expenditure | on charitable | activities | by activity type | |||
| Activities | |||||||
| undertaken | Total funds | Total fund | |||||
| directly 6 |
2020 | 2019 f |
|||||
| Charitable activities |
1,774 | 1,774 | 26,588 | ||||
| 9. | Analysis ofsupport costs | ||||||
| Analysis of | |||||||
| charitable | |||||||
| activities F |
Total 2020 f |
Total 2019 E |
|||||
| Bank charges Utilities costs Equipment hire Insurance Sundry expenses Accreditation costs Accountancy |
87 37 150 1,500 |
87 37 150 1,500 |
72 8,911 7,812 4,530 503 4,200 560 |
||||
| 1,774 | 1,774 | 26,588 |
| Independent | examination fees |
|||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Fees payable independent |
to the independent examination ofthe |
examiner for: financial statements |
1,200 | 560 |
| Tangible fixed assets | |||
|---|---|---|---|
| Freehold | Assets under | ||
| property | construction 6 |
Total 6 |
|
| Cost At 1 September 2019 Additions |
153,264 | 546,027 922,905 |
699,291 922,905 |
| At 31August 2020 | 153,264 | 1,468,932 | 1,622,196 |
| Depreciation At 1Sepfember 2019and 31August 2020 |
|||
| Carrying amount At 31August 2020 |
153,264 | 1,468,932 | 1,622,196 |
| At 31 August 2019 | 153,264 | 546,027 | 699,291 |
| Cost or valuation |
|---|
| At 1September 2019and 31August 2020 |
| Impairment At 1September 2019and 31August 2020 |
| Carrying amount |
| At 31August 2020 |
| At 31 August 2019 |
| All investments shown above are held at valuation. |
| 15. | All investments shown Debtors |
above are held at valuation. | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 8 | ||||
| Amounts owed by group undertakings Other debtors |
134,215 160,104 |
110,027 180,811 |
||
| 294,319 | 290,838 | |||
| 16. | Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | |||
| Accruals and deferred income Social security and other taxes |
1,200 1,232 |
1,200 | ||
| 2,432 | 1,200 |
| Unrestricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| At | At | ||||||
| 1 September 2019 |
Iricome '6 |
Expenditure K |
31August Transfers |
20 20 |
|||
| General funds | 931,277 | (1,774) | (929,503) | ||||
| Development assets |
offixed | 991,008 | 929,503 | 1,920,511 | |||
| 991,008 | 931,277 | (1,774) | 1,920,511 | ||||
| At | At | ||||||
| 1 September 2018 |
Income | Expenditure | 31August Transfers |
20 19 |
|||
| 6 | E | E | F | ||||
| General funds | 474,065 | 543,531 | (26,588) | (991,008) | |||
| Development assets |
offixed | 991,008 | 991,008 | ||||
| 474,065 | 543,531 | (26,588) | — | 991,008 |
| Analysis ofnet as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| 6 | |||
| Tangible fixed assets Investments Current assets Creditors less than 1 year |
1,622,196 1 300,746 (2,432) |
1,622,196 1 300,746 (2,432) |
|
| Net assets | 1,920,511 | 1,920,511 | |
| Unrestdicted | Total Funds | ||
| Funds | 2019 | ||
| Tangible fixed assets Investments Current assets Creditors less than 1 year |
699,291 1 292,916 (1,200) |
699,291 1 292,916 (1,200) |
|
| Net assets | 991,008 | 991,008 |
| Analy | sis | ofc | han | ges | in net debt |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||||
| At | 1 | Sep 2019 Cash flows f ' F |
31Aug | 2020 8 |
|||||||
| Cash | at | bank | and | in | hand | 2,078 | 4,349 | 6,427 |