OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Reportofthe Trustees tto2
IndependentExaminer'sReport aJ
StatementofFinancialActivities 4
BalanceSheet 5
Notes totheFinancialStatements 6to7

2023 2022
Notes f, f
INCOMEFROMTRADING
ShopSales 29,894 26,797
Cost ofsales 18,589 16,785
Grossprofit 11,301 10,012
Government support grants 0 5,478
TOTAL 11,301 15,490
EXPENSES
Advertising 48 48
Bankcharges 353 337
BID levy tl2 ttz
Cleaning 30 33
Depreciation 7A 526
Firealarms&security 360 287
Fixtures&fittings 121 348
Insurance 342 340
Miscellaneousexpense 59 0
Musiclicensefees 401 159
Telephone&broadband 296 278
Utilities 21175 1,559
Totalexpenses 4,367 4,027
SurplusbeforeCharitableGrants 6,934 LL,463
CharitableGrantsmade 3 (5,370) (16,750)
Surplus(defic$ 1,564 {5,287|
Reservesbrought forward 7,160 12,412
Donations received 4 0 35
Reservescarriedforward f8,724 f7,160

2023 2A22
Notes f f,
FIXEDASSETS
Shopfurniture 5 70 MA
CURRENTASSETS
Stock 9,711 8,967
Debtors&Prepayments 778 708
Cashinhand 230 265
SantanderCurrentAccount 5,226 4,290
SharedInterestShareAccount 3,000 3,000
18,945 17,220
CURRENTLIABILITIES
Accruals Qel) (200)
NETCURRENTASSETS I8,654 l7,aza
TOTALASSETS LESSCURRENT
LIABILITIES 18,724 17,160
CREDITORS: AMOUNTS
FALLINGDUEAFTERONEYEAR
Loan fromTrustee 6 10,000 10,000
NETASSETS f8,724 f7,160
FUNDS OFTHECHARITY
Unrestricted funds 8,724 7J6A
TOTALFUNDS 98,724 f7,160

APTActiononPoverty(Reg.charityno. 290836) f500
ChristianAid(Reg.charityno.l105851) 91,000
FriendsofMVFreedom(Reg.charifno.283955) f,570
InternationalRescueCommittee(Reg.charity tto.1065972) f1,000
ReadEasy(Reg.charity no.1151288) 9100
TheNestWeymouthCIC s500
The Prayerhouse (Soul Food)(Reg"charity no.1005120)
TransformTrade(Reg.charityno.1048752)
f,1,000
f500
Weldmar@eg.charityno.1000414) f,200

Fixed Assets compriseshopfurniture which
itsestimated usefirllifeof5years:
is being depreciat
Furniture
Cost1Febraary 2022 f2,628
Additions 0
At31January2023 f2,628
DepreciationatIFebruary 2022 2,499
Chargeforthe year 70
At31 Jananry2023 f,2,559
NetBook Valueat31.Ianuaw2023 f70
Net BookValueat3lJanuary 2A22 f.t40