Company Registration Number: 09978156 Charity Registration Number: 1169937
Compact For Race Equality in South Tyneside Limited Financial Statements For the Year Ending 31 March 2022
JANE ASCROFT ACCOUNTANCY LIMITED
Chartered Accountants Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XP
Compact For Race Equality in South Tyneside Limited
Financial Statements
Year Ended 31 March 2022
| Page | |
|---|---|
| Trustees' Annual Report (Incorporating the Director's Report) | 1 |
| Independent Examiner's Report to the Trustees | 4 |
| Statement of Financial Activities (Including Income and Expenditure Account) | 5 |
| Statement of Financial Position | 6 |
| Notes to the Financial Statements | 7 |
| The Following Pages Do Not Form Part of the Financial Statements | |
| Detailed Statement of Financial Activities | 18 |
Compact For Race Equality in South Tyneside Limited
Trustees' Annual Report (Incorporating the Director's Report)
Year Ended 31 March 2022
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2022.
Aims and Objectives
CREST (Compact for Race Equality in South Tyneside) aims to promote racial equality and to assist people from communities in South Tyneside (and further afield) to enjoy a better quality of life by supporting those in need to gain access in education, training and employment, to raise aspirations and to ensure their voice is heard. This has resulted in highly successful projects that demonstrate value for money outcomes and social impact.
Achievements and Performance
On behalf of Compact for Race Equality in South Tyneside Board, management and staff I would like to place on record my thanks and admiration for the work undertaken and achieved by everyone over the ended financial year of April 2021-March 2022 whilst
-
Mercers Company Trust
-
Tyne and Wear Community Foundation
-
Garfield Weston Foundation
-
Lloyds Foundation
-
Church of Jesus Christ of Latter Day Saints
-
Big Lottery
-
South Tyneside Clinical Commissioning Group
-
Greggs Foundation
-
Hadrian Trust
-
Coalfields Regeneration Trusts
-
South Tyneside Council - Holiday Activities Food Programme
Our financial year reporting of 2021- 2022 has been a year like no other, in terms of the implications of Covid19 for the organisation and its beneficiaries however as an organisation (Compact for Race Equality in South Tyneside) conquered another similar year, which enforced us to adopt progressive changes to support our communities within South Tyneside and further afield. We are still committed and dedicated to fulfilling our focus on strengthening user engagement, improving organisational leadership, staff, volunteers, focusing on being investment ready, acquisition of own community hub and rebranding of the Charity as celebratory outputs of its success during the pandemic.
- 1 -
Compact For Race Equality in South Tyneside Limited
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year Ended 31 March 2022
Achievements and Performance (continued)
Throughout the year we keep hearing testimonials such as the below from our beneficiaries which holds us together as a team every day.
"I found myself again, feeling stronger, confidant and able to face my problem without crying and worrying" - BAME Mental Health Support Project Beneficiary.
"After the death of my husband in Africa and what I'm facing in my asylum case, I felt that my life was pointless, but the mental and moral support that was provided to me and even to my children by Crest made me feel that I'm not alone, thanks Crest team I love you all, you always make my children smiling" - Health & Wellbeing Project beneficiary.
"When I went to the beach with Crest Chai and Chat group, my feet were in the water and I saw the ocean, I felt my problems had disappeared." - A member of the chai and chat group who has never been able to visit the beach before.
"I am very thankful to all the staff at Crest for helping me with learning English and helping me find work" - IAG and 50+ Client
Financial Review
During the year ending 31st March 2022 income totalled £239,032 (2021 - £222,642) and expenditure totalled £258,679 (2021 - £246,071) giving an overall deficit for the period of £19,647 (2021 - £23,429).
Reserves Policy
CREST aims to hold reserves equal to 3 months' worth of running costs. This is estimated to be approximately £45,000. As at 31st March 2022 "free" reserves totalled £15,971.
Structure, Governance and Management
The organisation is a charitable company, incorporated on 31st January 2016 with company registration number 09978156. It was registered with the Charity Commission on 28th October 2016 with charity number 1169937. The assets, liabilities and activities of the unincorporated charity of the same name were transferred into the charitable company on 1st November 2016.
- 2 -
Compact For Race Equality in South Tyneside Limited
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year Ended 31 March 2022
Reference and Administrative Details
Registered charity name Compact For Race Equality in South Tyneside Limited Charity registration number 1169937 Company registration number 09978156 Principal office and registered 7 Beach Road office South Shields Tyne & Wear NE33 2QA
The Trustees
Elizabeth Sunduzwayo Jusna Khanom (Retired 9 June 2022) Melanie Kinghorn (Chair) Harry Singh Bakil Alddin Hamidur Chowdury (Treasurer) Company Secretary Shamiso Machaya Independent Examiner Jane Ascroft FCA MA (Cantab) Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XP
Small Company Provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:
Shamiso Machaya Charity Secretary
- 3 -
Compact For Race Equality in South Tyneside Limited
Independent Examiner's Report to the Trustees of Compact For Race Equality in South Tyneside Limited
Year Ended 31 March 2022
I report to the trustees on my examination of the financial statements of Compact For Race Equality in South Tyneside Limited ('the charity') for the year ended 31 March 2022.
Responsibilities and Basis of Report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jane Ascroft FCA MA (Cantab) Independent Examiner
Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XP
- 4 -
Compact For Race Equality in South Tyneside Limited
Statement of Financial Activities (including income and expenditure account)
Year Ended 31 March 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | – | 235,909 | 235,909 | 205,992 |
| Charitable activities | 6 | 3,123 | – | 3,123 | 9,150 |
| Other income | 7 | – | – | – | 7,500 |
─────── |
───────── |
───────── |
───────── |
||
| Total income | 3,123 | 235,909 | 239,032 | 222,642 | |
═══════ |
═════════ |
═════════ |
═════════ |
||
| Expenditure | |||||
| Expenditure on charitable activities | 8,9 | 34,112 | 224,567 | 258,679 | 246,071 |
──────── |
───────── |
───────── |
───────── |
||
| Total expenditure | 34,112 | 224,567 | 258,679 | 246,071 | |
════════ |
═════════ |
═════════ |
═════════ |
||
──────── |
───────── |
───────── |
───────── |
||
| Net expenditure and net movement | in | ||||
| funds | (30,989) | 11,342 | (19,647) | (23,429) | |
════════ |
═════════ |
═════════ |
═════════ |
||
| Reconciliation of funds | |||||
| Total funds brought forward | 50,561 | 33,014 | 83,575 | 107,004 | |
──────── |
───────── |
───────── |
───────── |
||
| Total funds carried forward | 19,572 | 44,356 | 63,928 | 83,575 | |
════════ |
═════════ |
═════════ |
═════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 7 to 16 form part of these financial statements.
- 5 -
Compact For Race Equality in South Tyneside Limited
Statement of Financial Position
31 March 2022
| 2022 | 2021 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| Fixed Assets | ||||
| Tangible fixed assets | 14 | 3,601 | 5,470 | |
| Current Assets | ||||
| Debtors | 15 | 38,855 | 44,207 | |
| Cash at bank and in hand | 38,673 | 39,494 | ||
──────── |
──────── |
|||
| 77,528 | 83,701 | |||
| Creditors: amounts falling due within one year | 16 | 17,201 | 5,596 | |
──────── |
──────── |
|||
| Net Current Assets | 60,327 | 78,105 | ||
──────── |
──────── |
|||
| Total Assets Less Current Liabilities | 63,928 | 83,575 | ||
──────── |
──────── |
|||
| Net Assets | 63,928 | 83,575 | ||
════════ |
════════ |
|||
| Funds of the Charity | ||||
| Restricted funds | 44,356 | 33,014 | ||
| Unrestricted funds | 19,572 | 50,561 | ||
──────── |
──────── |
|||
| Total charity funds | 18 | 63,928════════ |
83,575════════ |
For the year ending 31 March 2022 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by:
Melanie Kinghorn (Chair) Trustee
The notes on pages 7 to 16 form part of these financial statements.
- 6 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements
Year Ended 31 March 2022
1. General Information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 7 Beach Road, South Shields, Tyne & Wear, NE33 2QA.
2. Statement of Compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investments measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
The entity is a Public Benefit Entity.
Going Concern
There are no material uncertainties about the charity’s ability to continue.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Trustees consider that there are no significant estimates or judgements affecting these financial statements.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the purposes of the charity.
Designated funds are unrestricted funds earmarked by the trustees for specific purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor.
- 7 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
3. Accounting Policies (continued)
Income
All income is included in the statement of financial activities when the charity is entitled to the income, any performance related conditions attached have been met or are fully within the control of the charity, the income is considered probable and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Donations and legacy income is received by way of donations, legacies, grants and gifts and is included in full in the Statement of Financial Activities when receivable. Where legacies have been notified to the charity but the criteria for income recognition have not been met, the legacy is treated as a contingent asset and disclosed if material. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Donated services and facilities are included at the value to the charity, being the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market.
Investment income is included when receivable.
Income from charitable trading activity is accounted for when earned.
Income from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates:
Costs of raising funds comprise the costs associated with attracting donations, grants and legacies and the costs of trading for fundraising purposes.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.
Tangible Assets
Fixed assets are stated at cost less accumulated depreciation. The costs of minor additions or those costing below £500 are not capitalised.
- 8 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
3. Accounting Policies (continued)
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings - 25% reducing balance Computer Equipment - 33% straight line Office Equipment - 25% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Accrued income and tax recoverable is included at the best estimate of the amounts receivable at the balance sheet date.
Cash at Bank and in Hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
- 9 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
3. Accounting Policies (continued)
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Taxation
The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
4. Limited by Guarantee
The company is limited by guarantee. At 31st March 2022 there were 6 members each of whom had undertaken to contribute an amount not exceeding £10 in the event of a winding up.
5. Donations and Legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| £ | £ | £ | |
| Grants | |||
| Community Foundation (Climate Change project) | – | 10,000 | 10,000 |
| Mercers Foundation | – | 25,000 | 25,000 |
| ESIF | – | 20,394 | 20,394 |
| Lloyds Foundation | – | 25,000 | 25,000 |
| South Tyneside Council - HAF programme | – | 35,800 | 35,800 |
| South Tyneside Council - Digital Inclusion | – | 8,333 | 8,333 |
| South Tyneside CCG - Mental Health Support | – | 9,000 | 9,000 |
| Tudor Trust | – | 35,000 | 35,000 |
| Carers Response project | – | 9,248 | 9,248 |
| Community Foundation (Volunteer project) | – | 5,000 | 5,000 |
| Community Foundation (John Bell Strategic Fund) | – | 28,192 | 28,192 |
| Community Foundation (Chai and Chat) | – | 4,863 | 4,863 |
| Garfield Weston Foundation | – | 15,000 | 15,000 |
| Other grant income | – | 5,079 | 5,079 |
──── |
───────── |
───────── |
|
| – | 235,909 | 235,909 | |
════ |
═════════ |
═════════ |
- 10 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
5. Donations and Legacies (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations | 600 | – | 600 | ||
| Grants | |||||
| Community Foundation | – | 12,000 | 12,000 | ||
| Mercers Foundation | – | 25,000 | 25,000 | ||
| ESIF | – | 30,294 | 30,294 | ||
| National Lottery - Covid Response Fund | – | 33,300 | 33,300 | ||
| Awards For All | – | 9,496 | 9,496 | ||
| Tudor Trust | – | 37,000 | 37,000 | ||
| The 1989 Willan Charitable Trust | – | 9,472 | 9,472 | ||
| Community Foundation (John Bell Strategic Fund) | – | 14,346 | 14,346 | ||
| Garfield Weston Foundation | – | 15,000 | 15,000 | ||
| Coalfields Regeneration Trust | – | 9,900 | 9,900 | ||
| Other grant income | – | 9,584 | 9,584 | ||
──── |
───────── |
───────── |
|||
| 600 | 205,392 | 205,992 | |||
════ |
═════════ |
═════════ |
|||
| 6. | Charitable Activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| Room hire and other income | 3,123 | 3,123 | 9,150 | 9,150 | |
═══════ |
═══════ |
═══════ |
═══════ |
||
| 7. | Other Income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| HMRC Job Retention Scheme | – | – | 7,500 | 7,500 | |
════ |
════ |
═══════ |
═══════ |
- 11 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
| 8. | Expenditure on Charitable Activities by Fund Type | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| £ | £ | £ | ||
| Costs of charitable activities (see page 19) | 34,112 | 224,567 | 258,679 | |
════════ |
═════════ |
═════════ |
||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| £ | £ | £ | ||
| Costs of charitable activities (see page 19) | 24,316 | 221,755 | 246,071 | |
════════ |
═════════ |
═════════ |
||
| 9. | Expenditure on Charitable Activities by Activity Type | |||
| Activities | ||||
| undertaken | Total funds | Total fund | ||
| directly | 2022 | 2021 | ||
| £ | £ | £ | ||
| Costs of charitable activities (see page 19) | 258,679 | 258,679 | 246,071 | |
═════════ |
═════════ |
═════════ |
||
| 10. | Net Expenditure | |||
| Net expenditure is stated after charging/(crediting): | ||||
| 2022 | 2021 | |||
| £ | £ | |||
| Depreciation of tangible fixed assets | 2,391 | 2,947 | ||
═══════ |
═══════ |
|||
| 11. | Independent Examination Fees | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Fees payable to the independent examiner for: | ||||
| Independent examination of the financial statements | 600 | 600 | ||
════ |
════ |
|||
| 12. | Staff Costs | |||
| The total staff costs and employee benefits for the reporting period are analysed as | follows: | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Wages and salaries | 136,679 | 116,011 | ||
| Social security costs | 11,030 | 5,467 | ||
| Employer contributions to pension plans | 2,811 | 2,096 | ||
───────── |
───────── |
|||
| 150,520 | 123,574 | |||
═════════ |
═════════ |
The average head count of employees during the year was 8 (2021: 5). The average number of full-time equivalent employees during the year is analysed as follows:
| 2022 | 2021 | |
|---|---|---|
| No. | No. | |
| Number of management staff | 1 | 1 |
| Number of project staff | 7 | 4 |
──── |
──── |
|
| 8 | 5 | |
════ |
════ |
No employee received employee benefits of more than £60,000 during the year (2021: Nil).
- 12 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
12. Staff Costs (continued)
Key Management Personnel
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £38,000 (2021:£51,088).
13. Trustee Remuneration and Expenses
Trustees received neither remuneration nor expenses during the year ending 31st March 2022 (2021 - Nil).
14. Tangible Fixed Assets
| Fixtures and | Computer | Office | ||
|---|---|---|---|---|
| fittings | Equipment | Equipment | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| At 1 April 2021 | 6,803 | 12,885 | 19,848 | 39,536 |
| Additions | – | – | 522 | 522 |
─────── |
──────── |
──────── |
──────── |
|
| At 31 March 2022 | 6,803 | 12,885 | 20,370 | 40,058 |
═══════ |
════════ |
════════ |
════════ |
|
| Depreciation | ||||
| At 1 April 2021 | 5,702 | 9,313 | 19,051 | 34,066 |
| Charge for the year | 275 | 1,786 | 330 | 2,391 |
─────── |
──────── |
──────── |
──────── |
|
| At 31 March 2022 | 5,977 | 11,099 | 19,381 | 36,457 |
═══════ |
════════ |
════════ |
════════ |
|
| Carrying amount | ||||
| At 31 March 2022 | 826 | 1,786 | 989 | 3,601 |
═══════ |
════════ |
════════ |
════════ |
|
| At 31 March 2021 | 1,101 | 3,572 | 797 | 5,470 |
═══════ |
════════ |
════════ |
════════ |
|
| Debtors | ||||
| 2022 | 2021 | |||
| £ | £ | |||
| Trade debtors | 17,581 | 9,150 | ||
| Prepayments | 880 | 35,057 | ||
| Accrued income | 20,394 | – | ||
──────── |
──────── |
|||
| 38,855 | 44,207 | |||
════════ |
════════ |
|||
| Creditors: amounts falling due within one year | ||||
| 2022 | 2021 | |||
| £ | £ | |||
| Trade creditors | 277 | 4,996 | ||
| Accruals and deferred income | 600 | 600 | ||
| Social security and other taxes | 15,735 | – | ||
| Pension creditor | 589 | – | ||
──────── |
─────── |
|||
17,201════════ |
5,596═══════ |
15. Debtors
16. Creditors: amounts falling due within one year
17. Pensions and Other Post Retirement Benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £2,811 (2021: £2,096).
- 13 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
18. Analysis of Charitable Funds
Unrestricted funds
| At | At 31 March | ||||
|---|---|---|---|---|---|
| 1 | April 2021 | Income | Expenditure | Transfers | 2022 |
| £ | £ | £ | £ | £ | |
| General fund | 45,091 | 3,123 | (31,721) | (522) | 15,971 |
| Capital fund | 5,470 | – | (2,391) | 522 | 3,601 |
──────── |
─────── |
──────── |
──── |
──────── |
|
| 50,561 | 3,123 | (34,112) | – | 19,572 | |
════════ |
═══════ |
════════ |
════ |
════════ |
|
| At | At 31 March | ||||
| 1 | April 2020 | Income | Expenditure | Transfers | 2021 |
| £ | £ | £ | £ | £ | |
| General fund | 54,569 | 17,250 | (21,369) | (5,359) | 45,091 |
| Capital fund | 3,058 | – | (2,947) | 5,359 | 5,470 |
──────── |
──────── |
──────── |
─────── |
──────── |
|
| 57,627 | 17,250 | (24,316) | – | 50,561 | |
════════ |
════════ |
════════ |
═══════ |
════════ |
|
| Restricted funds | |||||
| At | At 31 March | ||||
| 1 April 2021 | Income | Expenditure | Transfers | 2022 | |
| £ | £ | £ | £ | £ | |
| Church of the Latter Day | |||||
| Saints | – | 2,256 | (1,674) | – | 582 |
| Community Foundation - | |||||
| Climate Change Project | – | 10,000 | (1,000) | – | 9,000 |
| Community Foundation - | |||||
| Network Aspire | – | 1,873 | (1,873) | – | – |
| Community | |||||
| Foundation:Volunteer | |||||
| Project | – | 5,000 | (4,303) | – | 697 |
| Barbour Foundation | 3,780 | – | (2,968) | – | 812 |
| Lloyds Foundation | – | 25,000 | (22,273) | – | 2,727 |
| Community Foundation | – | 35,800 | (35,300) | – | 500 |
| Coalfields Regeneration | |||||
| Trust | 4,011 | – | (4,011) | – | – |
| Garfield Weston Foundation | – |
15,000 | (11,908) | – | 3,092 |
| Greggs Fund | 234 | 950 | (604) | – | 580 |
| Carers Response project | – | 9,248 | (3,841) | – | 5,407 |
| Community Foundation - | |||||
| Chai & Chat | – | 4,863 | (1,248) | – | 3,615 |
| Awards For All | 9,496 | – | (9,496) | – | – |
| Mercers Foundation | 6,397 | 25,000 | (31,397) | – | – |
| Tudor Trust | 7,647 | 35,000 | (42,636) | – | 11 |
| Woodward Trust | 1,000 | – | (1,000) | – | – |
| ESIF | – | 20,394 | (20,394) | – | – |
| John Bell Strategic Fund | |||||
| (via Community Foundation) | 449 | 28,192 | (28,641) | – | – |
| S Tyneside Council - Digital | |||||
| Inclusion Commissioning | – | 8,333 | – | – | 8,333 |
| CCG - Mental Health | |||||
| Support | – | 9,000 | – | – | 9,000 |
──────── |
───────── |
───────── |
──── |
──────── |
|
| 33,014 | 235,909 | (224,567) | – | 44,356 | |
════════ |
═════════ |
═════════ |
════ |
════════ |
- 14 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
18. Analysis of Charitable Funds (continued)
| At | |||||
|---|---|---|---|---|---|
| At | 31 March 202 | ||||
| 1 April 2020 | Income | Expenditure | Transfers | 1 |
|
| £ | £ | £ | £ | £ | |
| Barbour Foundation | – | 5,000 | (1,220) | – | 3,780 |
| National Lottery | |||||
| Community Response | |||||
| Fund | – | 33,300 | (33,300) | – | – |
| Coalfields Regeneration | |||||
| Trust | – | 9,900 | (5,889) | – | 4,011 |
| Community Foundation | – | 12,654 | (12,654) | – | – |
| Garfield Weston | |||||
| Foundation | – | 15,000 | (15,000) | – | – |
| Greggs Fund | – | 2,550 | (2,316) | – | 234 |
| 1989 Willan Charitable | |||||
| Trust | 8,348 | 9,472 | (17,820) | – | – |
| Awards For All | – | 9,496 | – | – | 9,496 |
| Mercers Foundation | – | 25,000 | (18,603) | – | 6,397 |
| Tudor Trust | – | 37,000 | (29,353) | – | 7,647 |
| Sundry grant income | – | 380 | (380) | – | – |
| Woodward Trust | – | 1,000 | – | – | 1,000 |
| Sports England | 9,820 | – | (9,820) | – | – |
| Port of Tyne | 874 | – | (874) | – | – |
| Rothley Trust | 1,000 | – | (1,000) | – | – |
| Reeds (via Community | |||||
| Foundation) | 2,600 | – | (2,600) | – | – |
| Joseph Brough | |||||
| Charitable Trust (via | |||||
| Community Foundation) | 654 | – | (654) | – | – |
| Leech Fund | 9,735 | – | (9,735) | – | – |
| Growth & Resilience | |||||
| Fund (via Community | |||||
| Foundation) | 2,000 | – | (2,000) | – | – |
| ESIF | – | 30,294 | (30,294) | – | – |
| John Bell Strategic Fund | |||||
| (via Community | |||||
| Foundation) | 14,346 | 14,346 | (28,243) | – | 449 |
──────── |
───────── |
───────── |
──── |
──────── |
|
| 49,377 | 205,392 | (221,755) | – | 33,014 |
|
════════ |
═════════ |
═════════ |
════ |
════════ |
- 15 -
Compact For Race Equality in South Tyneside Limited
Notes to the Financial Statements (continued)
Year Ended 31 March 2022
19. Analysis of Net Assets Between Funds
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| £ | £ | £ | |
| Tangible fixed assets | 3,601 | – | 3,601 |
| Current assets | 33,172 | 44,356 | 77,528 |
| Creditors less than 1 year | (17,201) | – | (17,201) |
──────── |
──────── |
──────── |
|
| Net assets | 19,572 | 44,356 | 63,928 |
════════ |
════════ |
════════ |
|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| £ | £ | £ | |
| Tangible fixed assets | 5,470 | – | 5,470 |
| Current assets | 50,687 | 33,014 | 83,701 |
| Creditors less than 1 year | (5,596) | – | (5,596) |
──────── |
──────── |
──────── |
|
| Net assets | 50,561 | 33,014 | 83,575 |
════════ |
════════ |
════════ |
- 16 -
Compact For Race Equality in South Tyneside Limited
Management Information
Year Ended 31 March 2022
The Following Pages Do Not Form Part of the Financial Statements.
- 17 -
Compact For Race Equality in South Tyneside Limited
Detailed Statement of Financial Activities
Year Ended 31 March 2022
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | – | 600 |
| Community Foundation | – | 12,000 |
| Community Foundation (Climate Change project) | 10,000 | – |
| Mercers Foundation | 25,000 | 25,000 |
| ESIF | 20,394 | 30,294 |
| Lloyds Foundation | 25,000 | – |
| South Tyneside Council - HAF programme | 35,800 | – |
| National Lottery - Covid Response Fund | – | 33,300 |
| Awards For All | – | 9,496 |
| South Tyneside Council - Digital Inclusion | 8,333 | – |
| South Tyneside CCG - Mental Health Support | 9,000 | – |
| Tudor Trust | 35,000 | 37,000 |
| Carers Response project | 9,248 | – |
| The 1989 Willan Charitable Trust | – | 9,472 |
| Community Foundation (Volunteer project) | 5,000 | – |
| Community Foundation (John Bell Strategic Fund) | 28,192 | 14,346 |
| Community Foundation (Chai and Chat) | 4,863 | – |
| Garfield Weston Foundation | 15,000 | 15,000 |
| Coalfields Regeneration Trust | – | 9,900 |
| Other grant income | 5,079 | 9,584 |
───────── |
───────── |
|
| 235,909 | 205,992 | |
───────── |
───────── |
|
| Charitable activities | ||
| Room hire and other income | 3,123 | 9,150 |
─────── |
─────── |
|
| Other income | ||
| HMRC Job Retention Scheme | – | 7,500 |
──── |
─────── |
|
───────── |
───────── |
|
| Total income | 239,032 | 222,642 |
═════════ |
═════════ |
- 18 -
Compact For Race Equality in South Tyneside Limited
Detailed Statement of Financial Activities (continued)
Year Ended 31 March 2022
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Expenditure | ||
| Wages and salaries | 136,679 | 116,011 |
| Employer's NIC | 11,030 | 5,467 |
| Pension costs | 2,811 | 2,096 |
| Sessional workers | – | 14,380 |
| Rent | 12,786 | 5,733 |
| Other premises costs | – | 1,000 |
| Insurance | 1,842 | 612 |
| Travel and volunteer costs | 3,708 | 3,266 |
| Professional and consultancy fees | 31,396 | 37,417 |
| Office costs | 6,943 | 15,558 |
| Depreciation | 2,391 | 2,947 |
| Workshop costs | 30,955 | 30,696 |
| Children's activities | 12,798 | – |
| Staff training | 222 | 4,767 |
| Other costs | 5,118 | 6,121 |
───────── |
───────── |
|
| Total expenditure | 258,679 | 246,071 |
═════════ |
═════════ |
|
───────── |
───────── |
|
| Net expenditure | (19,647) | (23,429) |
═════════ |
═════════ |
- 19 -