OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Charity
information
1
Trustees'
Report
2-5
Report ofthe Independent Examiner 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the financial statements 9-11

Charity Registration Registration Registration No. 1169882
Principal office 147 Ealing Road
Brenfford
TWB OLF
Trustees Richard
Linnell (Chairman)
Revd Stuart Cashman
Martin Fox
Steven Clark
Key Management Personnel The Trustees
Independent Examiner Miriam
Hickson CTA FCA
Jacob Cavenagh &Skeet
5 Robin Hood Lane
Sutton
Surrey
SM1 2SW
Bankers Barclays Bank Pic
Leicester
LE872BB

Note Unrestricted Restricted Total Unrestricted Restricted Total
Funds
6
Funds
f
2022
f
Funds
K
Funds
E
2021
F
Income from:
Collections 1,101 1,101 7,600 7,600
One off Donations 19,969 2,550 22,519 15,170 15,170
Regular Donations 47,675 47,675 63,340 63,340
Gift Aid Recoverable 8766 8766 9364 9364
Total income 77511 2550 80061 87874 7600 95474
Expenditure
on:
Charitable
Activities
2 67473 2 550 70023 103624 7600 111224
Total expenditure 67473 2 550 70023 103624 7600 111224
Net income/(expenditure) and
Net movement
in funds
10,038 10,038 (15,750) (15,750)
Funds brought
forward
48989 48989 64739 64739
Funds carried forward

Notes 2022 2021
Current assets
Debtors 5 9102 2,306
Cash at bank and in hand 54014 51 464
63,116 53,770
Creditors; amounts falling due within
one year 6 (~4089 (~4781
Net current assets 59027 48 989
Net assets
Funds
Unrestricted funds 59,027 48,989
Restricted funds

Expenditure
o
n charita b le a ctivities
2022 2021
K
Rent 4,525 8,225
External
giving
(see note 4) 13,516 49,666
Insurance 252 473
Travel and subsistence 382 19
Property,
maintenance
and equipment 220 1,774
Advertising 24 1,398
Postage,
printing,
stationery
and other 1,456 2,593
Training 125
Evangelism 1,182 522
Staff Costs 44,598 44,237
Governance
costs:
Independent
examiner's
fees 2,650 2,206
Legal and professional fees 1 093 111
11
4
Included
in the
Independent Examiner's fees is E1,464 (2021:f1,020) for accountancy and
other
services.
Staff Costs
2022 2021
E
Wages and salaries 41,414 40,208
Social security costs 777
Pension costs 3 184 3252
There was one employee during the year: Revd Cashman, who was also a Trustee. Revd SCashman
was paid f41,414(2021:f40,208).
No employee
received remuneration
in excess ofF60,000 per annum (2021:nil)
External giving
2022 2021
E E
Institutional
grants:
Outreach
Other 1,392
World Mission
UFM Worldwide 2,160 2,160
Slavic Gospel Association 3,163
IPC Presbytery 5,832 14,960
Grace Church, Hammersmith 19944
Total institutional grants 11 155 38456
Grants to individuals
Benevolence 201 1,230
World Mission 2 160 9980
Total individual grants 2 361
~1
11210
4KGK
5 Debtors
2022 2021
F
Gift aid recoverable 8,742 1,950
Prepayments and accrued income 360 356
RAQ2
6 Creditors
2022 2021
6 6
Other taxes and social security 824 1,206
Accruals 3265 3575
4()gg 4 781

2022 Balance Balance Income Income Expenditure Balance
b/f c/f
6 F
Ukraine Collection
The restdcted fund relates to one- off donations that were given in support ofthe Ukraine Appeal.
2021 Balance Income Expenditure Balance
b/f
F
E f c/f
Grace Church ZSQQ