| Contents | Page | |
|---|---|---|
| Charity information |
1 | |
| Trustees' Report |
2-5 | |
| Report ofthe Independent | Examiner | 6 |
| Statement of Financial Activities | 7 | |
| Balance Sheet | 8 | |
| Notes to the financial statements | 9-11 |
| Charity | Registration | Registration | Registration | No. | 1169882 | |
|---|---|---|---|---|---|---|
| Principal | office | 147 Ealing Road | ||||
| Brenfford | ||||||
| TWB OLF | ||||||
| Trustees | Richard Linnell (Chairman) |
|||||
| Revd Stuart Cashman | ||||||
| Martin Fox | ||||||
| Steven Clark | ||||||
| Key Management | Personnel | The Trustees | ||||
| Independent | Examiner | Miriam Hickson CTA FCA |
||||
| Jacob Cavenagh | &Skeet | |||||
| 5 Robin Hood Lane | ||||||
| Sutton | ||||||
| Surrey | ||||||
| SM1 2SW | ||||||
| Bankers | Barclays Bank Pic | |||||
| Leicester | ||||||
| LE872BB |
| Note | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|
| Funds 6 |
Funds f |
2022 f |
Funds K |
Funds E |
2021 F |
||
| Income from: | |||||||
| Collections | 1,101 | 1,101 | 7,600 | 7,600 | |||
| One off Donations | 19,969 | 2,550 | 22,519 | 15,170 | 15,170 | ||
| Regular Donations | 47,675 | 47,675 | 63,340 | 63,340 | |||
| Gift Aid Recoverable | 8766 | 8766 | 9364 | 9364 | |||
| Total income | 77511 | 2550 | 80061 | 87874 | 7600 | 95474 | |
| Expenditure on: |
|||||||
| Charitable Activities |
2 | 67473 | 2 550 | 70023 | 103624 | 7600 | 111224 |
| Total expenditure | 67473 | 2 550 | 70023 | 103624 | 7600 | 111224 | |
| Net income/(expenditure) | and | ||||||
| Net movement in funds |
10,038 | 10,038 | (15,750) | (15,750) | |||
| Funds brought forward |
48989 | 48989 | 64739 | 64739 | |||
| Funds carried forward |
| Notes | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current assets | ||||||||||
| Debtors | 5 | 9102 | 2,306 | |||||||
| Cash at bank and | in | hand | 54014 | 51 464 | ||||||
| 63,116 | 53,770 | |||||||||
| Creditors; | amounts | falling due within | ||||||||
| one year | 6 | (~4089 | (~4781 | |||||||
| Net current assets | 59027 | 48 989 | ||||||||
| Net assets | ||||||||||
| Funds | ||||||||||
| Unrestricted | funds | 59,027 | 48,989 | |||||||
| Restricted funds |
| Expenditure o |
n charita | b | le | a | ctivities | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| K | |||||||||
| Rent | 4,525 | 8,225 | |||||||
| External giving |
(see note | 4) | 13,516 | 49,666 | |||||
| Insurance | 252 | 473 | |||||||
| Travel and subsistence | 382 | 19 | |||||||
| Property, maintenance |
and equipment | 220 | 1,774 | ||||||
| Advertising | 24 | 1,398 | |||||||
| Postage, printing, stationery |
and other | 1,456 | 2,593 | ||||||
| Training | 125 | ||||||||
| Evangelism | 1,182 | 522 | |||||||
| Staff Costs | 44,598 | 44,237 | |||||||
| Governance costs: |
|||||||||
| Independent examiner's |
fees | 2,650 | 2,206 | ||||||
| Legal and professional | fees | 1 093 | 111 | ||||||
| 11 4 |
|||||||||
| Included in the |
Independent | Examiner's | fees is E1,464 | (2021:f1,020) for accountancy | and other |
||||
| services. | |||||||||
| Staff Costs | |||||||||
| 2022 | 2021 | ||||||||
| E | |||||||||
| Wages and salaries | 41,414 | 40,208 | |||||||
| Social security costs | 777 | ||||||||
| Pension costs | 3 184 | 3252 | |||||||
| There was one | employee | during the year: | Revd Cashman, | who was also a Trustee. Revd | SCashman | ||||
| was paid f41,414(2021:f40,208). | |||||||||
| No employee received remuneration |
in excess ofF60,000 | per annum (2021:nil) | |||||||
| External giving | |||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Institutional grants: |
|||||||||
| Outreach | |||||||||
| Other | 1,392 | ||||||||
| World Mission | |||||||||
| UFM Worldwide | 2,160 | 2,160 | |||||||
| Slavic Gospel | Association | 3,163 | |||||||
| IPC Presbytery | 5,832 | 14,960 | |||||||
| Grace Church, | Hammersmith | 19944 | |||||||
| Total institutional | grants | 11 155 | 38456 | ||||||
| Grants to individuals | |||||||||
| Benevolence | 201 | 1,230 | |||||||
| World Mission | 2 160 | 9980 | |||||||
| Total individual | grants | 2 361 ~1 |
11210 4KGK |
| 5 | Debtors | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| F | ||||
| Gift aid recoverable | 8,742 | 1,950 | ||
| Prepayments | and accrued income | 360 | 356 | |
| RAQ2 | ||||
| 6 | Creditors | |||
| 2022 | 2021 | |||
| 6 | 6 | |||
| Other taxes | and social security | 824 | 1,206 | |
| Accruals | 3265 | 3575 | ||
| 4()gg | 4 781 |
| 2022 | Balance | Balance | Income | Income | Expenditure | Balance | |
|---|---|---|---|---|---|---|---|
| b/f | c/f | ||||||
| 6 | F | ||||||
| Ukraine Collection | |||||||
| The restdcted | fund relates to one- off donations | that were given | in | support ofthe | Ukraine | Appeal. | |
| 2021 | Balance | Income | Expenditure | Balance | |||
| b/f F |
E | f | c/f | ||||
| Grace Church | ZSQQ |