| INDEX | ||||
|---|---|---|---|---|
| Chair's Foreword | ||||
| Administrative | information | |||
| Trustees' and |
Directors' | annual | report | 3 —8 |
| Independent | examiner's | report | ||
| Statement of | financial activities | 10 | ||
| Balance shoot | ||||
| Notes to the | financial statements | 12 —19 |
| FORTHE PERIO | D ENDED MARCH | 812021 | |
|---|---|---|---|
| TRUSTEES | Mrs Jackie Flynn | ||
| Ms Bea Foster | |||
| Mr Andrew Hitchon |
|||
| Mr Richard Hoyle |
|||
| Mr George Killeen | |||
| Mr David Knowles | |||
| Mr Winston Mclntosh |
|||
| Mrc Muhiha Uustsybsmc' |
|||
| Ms Lenora Priestley | |||
| Mrs Barbara 'Trencher | |||
| Mrs Iris Wheeler | |||
| Mr Keith Wheeler | |||
| Mrs Jane Wood | |||
| Mrs Reba Roy | |||
| Mrs Rubina Walker | |||
| Mr John Cunningham | |||
| Mrs Sozna Begum | |||
| Mr Peter Farrell | |||
| OFFICE HOLDERS | |||
| Chair | Ms Lenora Priestley | ||
| Treasurer | Mrs Barbara Trencher | ||
| Secretary | Mr Andrew Hitchon |
||
| KEYSTAFF | |||
| Manager Deputy Manager |
James Horsford Helen Clark |
||
| REGISTERED ADDRESS | Eco Community Hub |
||
| Burleigh Street | |||
| Burnley | |||
| Lancashire BB12ODU | |||
| INDEPENDENT | EXAMINER | Peter Smith BA FCA DChA | |
| ACCOUNTS | Chittenden Horley |
||
| Chartered Accountants |
and Chanty Specialists | ||
| 456 Chester Road | |||
| Old Trafford | |||
| Manchester M16 9HD |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| f | f | f | ||||
| Incoming resources from | generated | funds: | ||||
| Dunaticns | 2 | n7,008 | 8500 | 75.595 | 3.475 | |
| Charitable activities |
7,059 | 283,117 | 290,176 | 210,121 | ||
| Investmsnt income - bank |
interest | 1,000 | 1,000 | 1,155 | ||
| Other Income | 786 | 9.147 | ||||
| TOTALINCOME | 75,940 | 291,617 | 367,557 | 223,898 | ||
| EXPENDITURE | ||||||
| Cost ofraising funds | 6,000 | |||||
| Expenditure cn charitable |
activities | 5 | 78,565 | 86,211 | 164,776 | 197.382 |
| TOTAL EXPENDITURE | 78,565 | 86,211 | 164,776 | 203,382 | ||
| NET INCOMEI(EXPENDITURE) | ||||||
| BEFORETRANSFERS | (2,625) | 205,406 | 202,781 | 20,516 | ||
| Transfers between funds |
||||||
| NET MOVEMENT IN FUNDS |
(2,625) | 205,406 | 202,781 | 20,516 | ||
| TOTAL FUNDS BROUGHT FORWARD |
159,682 | 190,639 | 350,321 | 320,805 | ||
| TOTAL FUNDS CARRIED FORWARD | 157,057 | 396,045 | 553,102 | 350,321 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2 | DONATIONS | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Revenue Grants: | 6 | |||||||
| Lord Bamby's Foundation | 2,000 | 2,000 | ||||||
| HMRC - CJRS | 57,851 | 57,851 | ||||||
| Bumley BC - covid funding | 8,690 | 8,690 | ||||||
| Kickstart training | grant | 4,500 | 4,500 | |||||
| Donations - Building |
Project | 4,000 | 4,000 | |||||
| Donations - general | 554 | 554 | 1,475 | 1,475 | ||||
| 67,095 | 8,500 | 75,595 | 3,475 | 3,475 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| 3 | INCOME FROM CHARITABLE ACTIVITIES | |||||||
| Project grants | ||||||||
| Big Lottery -Reaching | Communities | 106,603 | 106,603 | |||||
| Awards for All | 10,000 | 10,000 | ||||||
| British Science Association | 2.nnn | 2.000 | ||||||
| Children in Need |
4,254 | 4,254 | 8,384 | 8,384 | ||||
| Canal and River Trust | 4560 | 4,560 | ||||||
| Community Foundation |
for Lancashire: | |||||||
| Fresh Food Initiative | 15,418 | 15,418 | ||||||
| Step Programme | 3,000 | 3,000 | ||||||
| Church Urban Fund |
2,nnn | 2.000 | ||||||
| C~p Fresh Food | 2,099 | 2,099 | ||||||
| Community Business Fund |
||||||||
| Power to Change | 25,815 | 25,615 | ||||||
| East Lancashire CCG |
19,813 | 19,813 | ||||||
| Esmes Fairbairn | 11,699 | 11,699 | 23,39T | 23,397 | ||||
| LCC - Refuge project | 6,000 | 6,000 | ||||||
| South Ribble Council | 1,963 | 1,963 | ||||||
| Tudor Trust | 31,000 | 31,000 | 29,000 | 29,000 | ||||
| WEA | 18,393 | 18,393 | ||||||
| ESFSelnet | 15,795 | 15,TSS | ||||||
| Age Concern - gardening Garfield Weston |
5,239 10,000 |
5,239 10,000 |
||||||
| 260,617 | 260,61T | 94,815 | 94,815 | |||||
| Fees | ||||||||
| School sessions | 3,164 | 3164 | 10060 | 10,0SO | ||||
| Gardening sessions Contracts &other income |
3,875 | 3,875 | 3,875 8,416 |
3,875 8,416 |
||||
| 7,059 | 7,059 | 22,361 | 22,251 | |||||
| Building project | ||||||||
| Lancashire Environmental |
Fund | 22,500 | 22,500 | 7,500 | 7,500 | |||
| Clothworkers | 40,000 | 40,000 | ||||||
| John Lewis | 8,500 | 8,500 | ||||||
| Bernard Sunley Foundation |
15,000 | 15,000 | ||||||
| Other income | 706 | 706 | ||||||
| Trusthouse Foundation |
3,T50 | 3,750 | ||||||
| Bailey Thomas Lancashire County Council |
15,000 2000 |
15,000 2,000 |
||||||
| Freemasons | 500 | 500 | ||||||
| 22,500 | 22,500 | 92,955 | 92,955 | |||||
| Total | 7,059 | 263,117 | 290,176 | 22,351 | 187,770 | 210,121 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total f |
Unrestricted | Restricted f |
Total f |
||
| 4 OTHER INCOME Insurance claim |
8,835 | e,e35 | |||||
| Disposal offixed assets | 766 786 |
Tss 786 |
a f2 9,147 |
342 9,147 |
|||
| 5 EXPENDITURE | |||||||
| Direct costs Staff costs Freelance staff Other operational costs Transport Equipment Marketing and publicity Depreciation Premises costs |
75,359 767 195 133 1,929 105 |
60,650 5,116 6,479 1,566 2,498 1,148 2,600 |
136,019 5,883 6,479 1,763 2,498 1,281 1,929 2,705 |
5,622 495 1,720 1,617 1,707 792 2,184 1,578 |
150,016 9,888 9,137 7,657 2,934 1,000 |
155.538 10,3S3 10,857 9,274 4,841 792 2,1S4 2,57S |
|
| Support and governance Insurance |
costs | 2,668 | 2,668 | 1,890 | 1,S90 | ||
| Office costs 6other costs | 1,201 | 1,201 | 2,889 | Eeeg | |||
| Professional fess | 2,350 | 2,350 | 2,356 | 2,356 | |||
| Charged to restricted funds Total expenditure Allocated to costs of raising funds Costs ofcharitable activities |
(6,142) 76,565 78,565 |
6,142 66,211 66,211 |
164,776 164,776 |
(2,539) 20,111 (2,000( 16,111 |
2,839 183,271 ~(4.000 179,271 |
203,3S2 (60(0( 197,362 |
|
| 6 STAFF INFORMATION | |||||||
| 2021 | 2020 | ||||||
| a Staffcosts | f | ||||||
| Salaries and wages | 127,104 | 144,156 | |||||
| Employer's pension contributions |
(money purchase | scheme) | 4,931 | 5,150 | |||
| Employer's Nl contributions |
3,984 | 6,232 | |||||
| 436, |
| 7 NET INCOMING RESOURCES AFTER TRANSFERS | 7 NET INCOMING RESOURCES AFTER TRANSFERS | 7 NET INCOMING RESOURCES AFTER TRANSFERS | 7 NET INCOMING RESOURCES AFTER TRANSFERS | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| This is stated after charging/(crediting): | F | f | |||||||
| Accountant/independent | examiner's | fees | |||||||
| Report | 830 | 800 | |||||||
| Accountancy | 1,670 | 1,521 | |||||||
| Depreciation charged |
on | fixed assets | 1,929 | 1,728 | |||||
| Trustees' remuneration |
&expenses | ||||||||
| 8 TANGIBLE FIXEDASSETS | |||||||||
| Plant | & | Community | Motor | ||||||
| Building | Machinery | Garden | Equipment | Vehicles | Total | ||||
| Cost | f | f | f | f | f | ||||
| As at April 12020 | 86,164 | 1,659 | 98,008 | 6,615 | 3,950 | 196,596 | |||
| Additions | 84,489 | 84,489 | |||||||
| As at March 31 2021 | 170,653 | 1,659 | 98,008 | 6,615 | 3,950 | 281,085 | |||
| Depreciation | |||||||||
| As at April 1 2020 | 1,682 | 84.163 | 4,589 | 2,667 | 93,101 | ||||
| Provided | 639 | 201 | 889 | 1,929 | |||||
| As at March 312021 | 1,682 | 85,002 | 4,790 | 3,556 | 95,030 | ||||
| Net Book | Value | ||||||||
| As at March 312021 | 170,853 | 177 | 13,006 | 1,825 | 394 | 186,055 | |||
| As at March 312020 | 86,164 | 177 | 13,845 | 2,026 | 1,283 | 103,495 | |||
| 2021 | 2020 | ||||||||
| 9 DEBTORS | f | ||||||||
| Income receivable | 58,952 | 2325 | |||||||
| Prepayments | 869 | 556 | |||||||
| Other debtors | |||||||||
| 59,821 | 2,682 | ||||||||
| 10 CREDITORS falling | due within one year | ||||||||
| Accruals | 23,452 | 17,242 | |||||||
| Deferred income |
700 | ||||||||
| Social security and other | taxes | 3,488 | 1,747 | ||||||
| 26,938 | 19,689 |
| e | CO C |
OI | |||||||
|---|---|---|---|---|---|---|---|---|---|
| tc 0 |
OL IO C |
Fl | It4 | Ol | IO IO |
||||
| OI | OI | ||||||||
| 20 | CO c O' |
CO c 'CC |
|||||||
| E | |||||||||
| i5 | |||||||||
| R | 2 | ||||||||
| D | |||||||||
| CE | |||||||||
| 0 | W | CO CI |
|||||||
| aRm | Ko, | EL | CCI m |
||||||
| I | cC | CQ | CO | ||||||
| OI | I | PI | |||||||
| CO | CO | CO | |||||||
| I | |||||||||
| C | |||||||||
| N | |||||||||
| D | CCC c0 |
m Cl |
0 | ||||||
| CC | |||||||||
| IO | |||||||||
| Q 0 |
W | ||||||||
| CO | |||||||||
| g | w | CCID | |||||||
| o |