OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

INDEX
Chair's Foreword
Administrative information
Trustees'
and
Directors' annual report 3 —8
Independent examiner's report
Statement of financial activities 10
Balance shoot
Notes to the financial statements 12 —19

FORTHE PERIO D ENDED MARCH 812021
TRUSTEES Mrs Jackie Flynn
Ms Bea Foster
Mr Andrew
Hitchon
Mr Richard
Hoyle
Mr George Killeen
Mr David Knowles
Mr Winston
Mclntosh
Mrc Muhiha
Uustsybsmc'
Ms Lenora Priestley
Mrs Barbara 'Trencher
Mrs Iris Wheeler
Mr Keith Wheeler
Mrs Jane Wood
Mrs Reba Roy
Mrs Rubina Walker
Mr John Cunningham
Mrs Sozna Begum
Mr Peter Farrell
OFFICE HOLDERS
Chair Ms Lenora Priestley
Treasurer Mrs Barbara Trencher
Secretary Mr Andrew
Hitchon
KEYSTAFF
Manager
Deputy Manager
James Horsford
Helen Clark
REGISTERED ADDRESS Eco Community
Hub
Burleigh Street
Burnley
Lancashire BB12ODU
INDEPENDENT EXAMINER Peter Smith BA FCA DChA
ACCOUNTS Chittenden
Horley
Chartered
Accountants
and Chanty Specialists
456 Chester Road
Old Trafford
Manchester
M16 9HD

Notes Unrestricted Restricted Total Total
Funds Funds 2021 2020
f f f
Incoming resources from generated funds:
Dunaticns 2 n7,008 8500 75.595 3.475
Charitable
activities
7,059 283,117 290,176 210,121
Investmsnt
income - bank
interest 1,000 1,000 1,155
Other Income 786 9.147
TOTALINCOME 75,940 291,617 367,557 223,898
EXPENDITURE
Cost ofraising funds 6,000
Expenditure
cn charitable
activities 5 78,565 86,211 164,776 197.382
TOTAL EXPENDITURE 78,565 86,211 164,776 203,382
NET INCOMEI(EXPENDITURE)
BEFORETRANSFERS (2,625) 205,406 202,781 20,516
Transfers
between funds
NET MOVEMENT
IN FUNDS
(2,625) 205,406 202,781 20,516
TOTAL FUNDS
BROUGHT FORWARD
159,682 190,639 350,321 320,805
TOTAL FUNDS CARRIED FORWARD 157,057 396,045 553,102 350,321

2021 2020
2 DONATIONS Unrestricted Restricted Total Unrestricted Restricted Total
Revenue Grants: 6
Lord Bamby's Foundation 2,000 2,000
HMRC - CJRS 57,851 57,851
Bumley BC - covid funding 8,690 8,690
Kickstart training grant 4,500 4,500
Donations
- Building
Project 4,000 4,000
Donations - general 554 554 1,475 1,475
67,095 8,500 75,595 3,475 3,475

2021 2020
Unrestricted Restricted Total Unrestricted Restricted Total
3 INCOME FROM CHARITABLE ACTIVITIES
Project grants
Big Lottery -Reaching Communities 106,603 106,603
Awards for All 10,000 10,000
British Science Association 2.nnn 2.000
Children
in Need
4,254 4,254 8,384 8,384
Canal and River Trust 4560 4,560
Community
Foundation
for Lancashire:
Fresh Food Initiative 15,418 15,418
Step Programme 3,000 3,000
Church
Urban Fund
2,nnn 2.000
C~p Fresh Food 2,099 2,099
Community
Business Fund
Power to Change 25,815 25,615
East Lancashire
CCG
19,813 19,813
Esmes Fairbairn 11,699 11,699 23,39T 23,397
LCC - Refuge project 6,000 6,000
South Ribble Council 1,963 1,963
Tudor Trust 31,000 31,000 29,000 29,000
WEA 18,393 18,393
ESFSelnet 15,795 15,TSS
Age Concern - gardening
Garfield Weston
5,239
10,000
5,239
10,000
260,617 260,61T 94,815 94,815
Fees
School sessions 3,164 3164 10060 10,0SO
Gardening
sessions
Contracts
&other income
3,875 3,875 3,875
8,416
3,875
8,416
7,059 7,059 22,361 22,251
Building project
Lancashire
Environmental
Fund 22,500 22,500 7,500 7,500
Clothworkers 40,000 40,000
John Lewis 8,500 8,500
Bernard
Sunley Foundation
15,000 15,000
Other income 706 706
Trusthouse
Foundation
3,T50 3,750
Bailey Thomas
Lancashire
County Council
15,000
2000
15,000
2,000
Freemasons 500 500
22,500 22,500 92,955 92,955
Total 7,059 263,117 290,176 22,351 187,770 210,121

2021 2020
Unrestricted Restricted Total
f
Unrestricted Restricted
f
Total
f
4 OTHER INCOME
Insurance
claim
8,835 e,e35
Disposal offixed assets 766
786
Tss
786
a f2
9,147
342
9,147
5 EXPENDITURE
Direct costs
Staff costs
Freelance staff
Other operational
costs
Transport
Equipment
Marketing
and publicity
Depreciation
Premises costs
75,359
767
195
133
1,929
105
60,650
5,116
6,479
1,566
2,498
1,148
2,600
136,019
5,883
6,479
1,763
2,498
1,281
1,929
2,705
5,622
495
1,720
1,617
1,707
792
2,184
1,578
150,016
9,888
9,137
7,657
2,934
1,000
155.538
10,3S3
10,857
9,274
4,841
792
2,1S4
2,57S
Support and governance
Insurance
costs 2,668 2,668 1,890 1,S90
Office costs 6other costs 1,201 1,201 2,889 Eeeg
Professional fess 2,350 2,350 2,356 2,356
Charged to restricted
funds
Total expenditure
Allocated to costs of raising funds
Costs ofcharitable
activities
(6,142)
76,565
78,565
6,142
66,211
66,211
164,776
164,776
(2,539)
20,111
(2,000(
16,111
2,839
183,271
~(4.000
179,271
203,3S2
(60(0(
197,362
6 STAFF INFORMATION
2021 2020
a Staffcosts f
Salaries and wages 127,104 144,156
Employer's
pension
contributions
(money purchase scheme) 4,931 5,150
Employer's
Nl contributions
3,984 6,232
436,

7 NET INCOMING RESOURCES AFTER TRANSFERS 7 NET INCOMING RESOURCES AFTER TRANSFERS 7 NET INCOMING RESOURCES AFTER TRANSFERS 7 NET INCOMING RESOURCES AFTER TRANSFERS 2021 2020
This is stated after charging/(crediting): F f
Accountant/independent examiner's fees
Report 830 800
Accountancy 1,670 1,521
Depreciation
charged
on fixed assets 1,929 1,728
Trustees'
remuneration
&expenses
8 TANGIBLE FIXEDASSETS
Plant & Community Motor
Building Machinery Garden Equipment Vehicles Total
Cost f f f f f
As at April 12020 86,164 1,659 98,008 6,615 3,950 196,596
Additions 84,489 84,489
As at March 31 2021 170,653 1,659 98,008 6,615 3,950 281,085
Depreciation
As at April 1 2020 1,682 84.163 4,589 2,667 93,101
Provided 639 201 889 1,929
As at March 312021 1,682 85,002 4,790 3,556 95,030
Net Book Value
As at March 312021 170,853 177 13,006 1,825 394 186,055
As at March 312020 86,164 177 13,845 2,026 1,283 103,495
2021 2020
9 DEBTORS f
Income receivable 58,952 2325
Prepayments 869 556
Other debtors
59,821 2,682
10 CREDITORS falling due within one year
Accruals 23,452 17,242
Deferred
income
700
Social security and other taxes 3,488 1,747
26,938 19,689

e CO
C
OI
tc
0
OL
IO
C
Fl It4 Ol IO
IO
OI OI
20 CO
c
O'
CO
c
'CC
E
i5
R 2
D
CE
0 W CO
CI
aRm Ko, EL CCI
m
I cC CQ CO
OI I PI
CO CO CO
I
C
N
D CCC
c0
m
Cl
0
CC
IO
Q
0
W
CO
g w CCID
o