OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

St Andrews Youth Development Trust

Charity No. 1169855

Company No. CE008362

Trustees' Report and Unaudited Accounts

31 October 2021

St Andrews Youth Development Trust Contents

Pages
Trustees' Annual Report 2 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Summary Income and Expenditure Account 6
Balance Sheet 7
Statement of Cash flows 8
Notes to the Accounts 9 to 14
Detailed Statement of Financial Activities 15 to 16

Page 1

St Andrews Youth Development Trust Trustees Annual Report

St Andrews Youth Devept Art and Culture

The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 October 2021.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. CE008362

Charity No. 1169855

Principal Office

Frampton Park Baptist Church Community Centre Frampton Park Road London E9 7PQ

Registered Office

19 Morpeth Road Hackney London E9 7LD

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

C. FAROUK-ALHASSAN Q.A. AGBOOLA S.L. WALKER

Accountants

Julius and Julius & Ass LLP 70 Clapton Square London E5 8HW

Bankers

Nationwide 374 Mare Street London E8 1HS

Page 2

St Andrews Youth Development Trust Trustees Annual Report

OBJECTIVES AND ACTIVITIES

TO ACT AS A RESOURCE FOR CHILDREN AND YOUNG PEOPLE AGED 6-18;ADVANCING IN LIFE AND HELPING YOUNG PEOPLE BY DEVELOPING THEIR SKILLS, CAPACITIES AND CAPABILITIES TO ENABLE THEM TO PARTICIPATE IN SOCIETY AS INDEPENDENT, MATURE AND RESPONSIBLE INDIVIDUALS;ADVANCING

EDUCATION;PROVIDING RECREATIONAL AND LEISURE TIME ACTIVITIES IN THE INTEREST OF SOCIAL WELFARE, DESIGNED TO IMPROVE THEIR CONDITIONS OF LIFE

ACTIVITIES INCLUDE SPORT, HEALTH & WELL BEING; CREATIVE & DIGITAL MEDIA; MUSIC & FASHION;,ABA BOXING

ST ANDREWS YOUTH DEVELOPMENT TRUST ACT AS RESOURSE FOR CHILDREN FREE OF CHARGE

ACHIEVEMENTS AND PERFORMANCE

A large charity must provide commentary on those significant positive and negative factors within and outside the charity's control which are relevant to the achievement of its objectives ...

PLANS FOR FUTURE PERIODS

A large charity's report should explain the trustees perspective of the future direction of the charity...

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

Q.A. AGBOOLA Trustee 31 October 2021

Page 3

St Andrews Youth Development Trust Independent Examiners Report

Independent Examiner's Report to the trustees of St Andrews Youth Development Trust

I report to the charity trustees on my examination of the accounts of St Andrews Youth Development Trust for the year ended 31 October 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.

Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Julius and Julius and Associates LLP

70 Clapton Square London

E5 8HW 31 October 2021

Page 4

St Andrews Youth Development Trust Statement of Financial Activities

for the year ended 31 October 2021

Notes
Income and endowments
from:
Donations and legacies
4
Other
5
Total
Expenditure on:
Charitable activities
6
Other
7
Total
Net gains on investments
Net income
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2021
£
45,079
-
Total funds
2021
£
45,079
-
Total funds
2020
£
28,500
24
45,079
800
25,776
45,079
800
25,776
28,524
400
17,528
26,576
-
26,576
-
17,928
-
18,503
-
18,503
-
10,596
-
18,503 18,503 10,596
18,503
24,613
18,503
24,613
10,596
14,017
43,116 43,116 24,613

Page 5

St Andrews Youth Development Trust Summary Income and Expenditure Account

for the year ended 31 October 2021

Income
Gross income for the year
Expenditure
Total expenditure for the year
Net income before tax for the year
Net income for the year
2021
£
45,079
45,079
26,576
26,576
18,503
18,503
2020
£
28,524
28,524
17,928
17,928
10,596
10,596

Page 6

St Andrews Youth Development Trust Balance Sheet

at 31 October 2021

at 31 October 2021
Company No.
CE008362
Notes
2021
£
Current assets
Cash at bank and in hand
43,515
43,515
Creditors:Amount falling due within one year
9
1
Net current assets
43,516
Total assets less current liabilities
43,516
Creditors:Amounts falling due after more than one year
10
(400)
Net assets excluding pension asset or liability
43,116
Total net assets
43,116
The funds of the charity
Restricted funds
11
Unrestricted funds
11
General funds
43,116
43,116
Reserves
11
Total funds
43,116
2020
£
24,613
24,613
-
24,613
24,613
-
24,613
24,613
24,613
24,613
24,613

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 31 October 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 31 October 2021

And signed on its behalf by:

Q.A. AGBOOLA

Trustee

31 October 2021

Page 7

St Andrews Youth Development Trust Statement of Cash flows for the year ended 31 October 2021

Cash flows from operating activities
Net income per Statement of Financial Activities
Adjustments for:
Increase in trade and other payables
Net cash provided by operating activities
Net cash from investing activities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
2021
£
18,503
399
18,902
-
-
18,902
24,613
43,515
43,515
43,515
2020
£
10,596
1
10,573
24
-
10,597
14,016
24,613
24,613
24,613

Page 8

St Andrews Youth Development Trust Notes to the Accounts

for the year ended 31 October 2021

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 9

St Andrews Youth Development Trust Notes to the Accounts

Expenditure

Taxation

The charity is exempt from corporation tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 10

St Andrews Youth Development Trust Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

Page 11

St Andrews Youth Development Trust Notes to the Accounts

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Other
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies
South Hackney Parochial
LB Tower Hamlet
Football Foundation
Victoria Park FC
Unrestricted
£
34,820
9,009
750
500
45,079
Unrestricted
funds
2020
£
28,500
24
28,524
400
17,528
17,928
10,596
10,596
10,596
14,016
24,612
Total
2021
£
34,820
9,009
750
500
45,079
Total funds
2020
£
28,500
24
28,524
400
17,528
17,928
10,596
10,596
10,596
14,016
24,612
Total
2020
£
28,000
500
-
-
28,500

5 Other income

Total
2021
£
-
-
Total
2020
£
24
24

Page 12

St Andrews Youth Development Trust Notes to the Accounts

6 Expenditure on charitable activities

Expenditure on charitable
activities
Governance costs
7
Other expenditure
Employee costs
Motor and travel costs
Premises costs
General administrative costs
Legal and professional costs
8
Staff costs
Salaries and wages
No employee received emoluments in excess of £60,000.
9
Creditors:
amounts falling due within one year
Accruals and deferred income
Unrestricted
£
800
800
Unrestricted
£
17,420
60
1,810
6,086
400
25,776
14,748
14,748
2021
£
(1)
(1)
Total
2021
£
800
800
Total
2021
£
17,420
60
1,810
6,086
400
25,776
Total
2020
£
400
400
Total
2020
£
13,440
-
2,154
1,534
400
17,528
12,740
12,740
2020
£
-
10 Creditors:
amounts falling due after more than one year
Accruals and deferred income
2021
£
400
400
2020
£
-
-

Page 13

St Andrews Youth Development Trust Notes to the Accounts

11 Movement in funds

Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
12 Analysis of net assets between funds
Net current assets
Creditors due in more than one year and
provisions
13 Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1
November
2020
24,613
24,613
Incoming
resources
(including
other
gains/losses
)
£
45,079
45,079
At 1
November
2020
£
Resources
expended
£
(26,576)
(26,576)
Unrestricted
funds
£
43,516
(400)
43,116
Cash flows
£
At 31
October
2021
£
43,116
43,116
Total
£
43,516
(400)
43,116
At 31
October
2021
£
24,613 18,902 43,515
24,613
24,613
18,902
18,902
43,515
43,515
14 Related party disclosures
Controlling party

Page 14

St Andrews Youth Development Trust Detailed Statement of Financial Activities

for the year ended 31 October 2021

Income and endowments from:
Donations and legacies
South Hackney Parochial
LB Tower Hamlet
Football Foundation
Victoria Park FC
Other
Total income and endowments
Expenditure on:
Charitable activities
Total of expenditure on charitable
activities
Employee costs
Salaries/wages
Staff entertainment
Temporary staff
Motor and travel costs
Travel and subsistence
Premises costs
Rent
General administrative costs,
including depreciation and
amortisation
Equipment expensed
Equipment leasing and hire
charges
Equipment repairs and
maintenance
Exchange rate (gain)/loss
Subscriptions
Sundry expenses
Unrestricted
funds
2021
£
34,820
9,009
750
500
45,079
-
-
45,079
800
800
800
14,748
2,172
500
17,420
60
60
1,810
1,810
369
51
782
1,442
100
3,342
6,086
Total funds
2021
£
34,820
9,009
750
500
45,079
-
-
45,079
800
800
800
14,748
2,172
500
17,420
60
60
1,810
1,810
369
51
782
1,442
100
3,342
6,086
Total funds
2020
£
28,000
500
-
-
28,500
24
24
28,524
400
400
400
12,740
700
-
13,440
-
-
2,154
2,154
-
60
274
1,200
-
-
1,534

Page 15

St Andrews Youth Development Trust Detailed Statement of Financial Activities

St Andrews Youth Development Trust
Detailed Statement of Financial Activities
Legal and professional costs
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
400
400
25,776
26,576
-
18,503
18,503
-
18,503
24,613
43,116
400
400
25,776
26,576
-
18,503
18,503
-
18,503
24,613
43,116
400
400
17,528
17,928
-
10,596
10,596
-
10,596
14,017
24,613

Page 16