| Page | |||
|---|---|---|---|
| Reference and Adminlstrathre Details ofthe Charity, |
Ns Trustees and Advisers | 1 | |
| Tnlstass' Report independent Examiner's |
Report | 2-5 6-7 |
|
| Statement ofFinancial | Acthrtdes | ||
| Balance Sheet | |||
| Notes tothe Financial Shdemenls | 10-16 |
| Trustees | Charlotte Penniceard | |
|---|---|---|
| DrAlisdair Macnair | ||
| Henry Raker | ||
| Sarah Dawson | ||
| Dr Ben Underwood | ||
| Charity number |
registered | 1169814 |
| Principal | ofgce | cfo MA Partners LLP 7The Close |
| Norwich | ||
| Norfolk | ||
| NR1 4DJ | ||
| MA Partners LLP | ||
| 7The Close | ||
| Norwich | ||
| Norfolk | ||
| NR1 4DJ |
| Unrestrtcted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2022 | 2022 | 2021 | ||||||
| Nots | 8 | 8 | ||||||
| Income from: | ||||||||
| Donations and |
legades | 185,308 | 105,360 | 4,193 | ||||
| Investments | 4,855 | 4055 | 8,842 | |||||
| Total Income | 100W1 | 100~1 | 10,835 | |||||
| Expendltum on: |
||||||||
| Raising funds | 12,500 | 12,580 | ||||||
| Chsrbable acbvibes |
SIL752 | 56,752 | ||||||
| Total expenditure | ||||||||
| Net Incomel(expendltum) | before net (losses)lgalns | |||||||
| on Investmsnts | 120,08$ | 120,000 | (38,012) | |||||
| Net gasses)lgalns | on invesbnents | (S0$) | (500) | T,427 | ||||
| Net movemerrt | In | funds before other mcognlsed | ||||||
| galnsl(losses) | 120,380 | 120,380 | (30,585) | |||||
| Other recognbred | gains/(losses): | |||||||
| (Losses)lgsins | on revaluation | ofSxed assets | (1,284) | (1484) | 30,892 | |||
| Net movement | In | funds | 11$,090 | 11$,0$6 | 307 | |||
| Reconcgbrgon | of | funds: | ||||||
| Total funds brought | forward | 340,177 | 340,177 | 34S,870 | ||||
| Net movement | in funds | 119,0$6 | 119,006 | 30T | ||||
| Total funds carried forward | 349,177 |
| Unnatrhb& | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2022 8 |
2022f | 2021 | |||||
| Income | from | local | listed | investments | 3,620 | 4,919 | |
| Interest | 1,235 | 1,723 | |||||
| 4,855 | 4,855 | 6.642 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2022 | 2022 | 2021 |
| 8 | 8 | |
| 12,580 | 12,580 |
| Grants to | Total | Total | |
|---|---|---|---|
| Insmudons | funds | funds | |
| 2022 8 |
2022 6 |
2021f | |
| Rstxrarch grants | |||
| Total 2021 | 42,500 | 42,500 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of | Tolsl | Total | |||
| cthhvlgos | funds | funds | |||
| 2022 8 |
2022 8 |
2021f | |||
| Charssble | cbviTies | 8,752 | 56,752 | ||
| Total 2021 | 42,500 | 8,347 | |||
| Analysis ofsupport costs | |||||
| Total | Total | ||||
| funds | funds | ||||
| 2022 8 |
2021f | ||||
| Ollice and administwson | 4,642 | 3,465 | |||
| Invesbnsnt | manager fees | 3259 | |||
| Governance | costs | 1,860 | 1,800 | ||
| Website | 136 | ||||
| 8,752 | 6,347 |
| Listed | ||||
|---|---|---|---|---|
| inveslmentsf | ||||
| Cost orvalualon | ||||
| At 1June 2021 AddiTions |
176%7 61~ |
|||
| Disposals | (40,004) | |||
| Revaluabons | 20,606 | |||
| At 31 May 2022 | 220,393 | |||
| Net book value | ||||
| At 31May 2022 | 220,303 | |||
| At31May 2021 | 170,227 | |||
| 11. | Cunent asset investmenls | |||
| 2022f | 2021 | |||
| 95day noses deposit | account | 102,050 | 51,179 | |
| 12. | Creditors: Amourds | falgng due within one year | ||
| 2021 | ||||
| Other creditors | ||||
| Accruals and deferred | income | 1,921 | ||
| 4,310 | 1,921 |
| 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial | assets | ||||||||||
| Financial | assets | measured | st | fair | value | thmugh | income | snd | expenditure | 252,1$0 | 136,612 |
| tstement of | funds - current ye | ar | |||||
|---|---|---|---|---|---|---|---|
| Balance st 1 | Gains( | Balance at | |||||
| June 2021 | Income | Expenditure | (Losses) | 31May 2022 | |||
| 5 | 0 | 5 | |||||
| Unrestricted | funds | ||||||
| General Funds | 34$,177 | 100~1 | (0$,332) | (1,7$3) | 400473 | ||
| Statement of | funds - prior year | ||||||
| Balance ai | Gsfna' | Balance ai | |||||
| 1June 2020 f |
Income 2 |
Xpennditure | f | (Losses) 5 |
31t4ey 2021 | ||
| Unrestricted | funds | ||||||
| General Funds | 348,870 | 10,835 | (48,847) | 38,310340,177 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2022 | 2022 | |
| 8 | 8 | |
| Fixed asset invesbnsns | 220,393 | 220,$0$ |
| Cunent assets | 252,190 | 252,190 |
| Creditors due within one year | (4,310) | (4,310) |
| Total | 468473 | 480,273 |
| Unmstricted | total | |
|---|---|---|
| funds | funds | |
| 2021 5 |
2021f | |
| Fixed asset investments | 214,468 | 214,486 |
| Cunsnt assets | 136,612 | 136,812 |
| Creditors due within one year | (1,921) | (1,921) |
| Total | 349,177 | 349,177 |