OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

Charity No: 1169797

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

REPORT AND ACCOUNTS

CONTENTS

Page
Trustees’ Report 2 - 7
Independent Examiner’s Report 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Accounts 11 - 18

1

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

The trustees present their annual report and financial statements of the charity for the year ended 31st March 2022. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s constitution, the Charities Act 2011 and “Accounting and Reporting by Charites: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published (FRS102)” (as amended for accounting periods commencing from 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The trust was formed through a declaration of trust dated 18 September 1997. It was registered as a Charitable Incorporated Organisation (CIO) on 20[th] October 2016 under charity number 1169797, formally a charity registered under charity number 1071282.

Founding of service

City & East London Bereavement Service was originally founded in 1984 by Dr Colin Murray Parkes, O.B.E., who is an internationally renowned expert in the care of the bereaved and who worked as a Consultant Psychiatrist in Tower Hamlets for many years.

Appointment of Trustees

The Board of Trustees has power to appoint additional Trustees as it considers fit to do so.

The Trustees in office in the year are set out on page 7. The Trustees have no beneficial interest in the organisation other than as members.

Organisation

The Trustees meet regularly in order to manage the affairs of the charity. Day-to-day running of the charity is the responsibility of the Operations Manager who manages the staff and reports directly to the Board of Trustees.

Charity staff

All our counsellors (volunteer and paid) attend clinical supervision as part of their role within the organisation, this is in addition to their clinical work. Clinical supervision is a requirement to practice. It ensures all of our counsellors are working safely, professionally and ethically within their competencies and within our policies and procedures. As a BACP accredited service, clinical supervision at CELBS is provided in accordance with their guidelines.

The majority of our counselling is provided by volunteer counsellors although we engage some paid counsellors to provide specialist support where required. We also increased the amount of paid counselling provided during the period of the COVID-19 pandemic to meet client demand

As a small project rooted in our community, with a deep understanding of the issues facing our local population, we attempt to recruit counsellors from within Tower Hamlets and the surrounding North and East London Boroughs. Our client group is drawn from a wide cultural and ethnic demographic, where huge socio-economic diversity and related issues of poverty and disadvantage are present. It is important, therefore, that our counsellors are aware of and sensitive to the how these factors impact people’s access to counselling and specifically for CELBS what that means for how they experience bereavement and grief, due to religious and cultural practices and beliefs. Although we do not promote our service as multi-lingual, we do have a number of counsellors whose first language is not English and specifically, we have one counsellor appointed to work with clients whose first language is Sylheti/Bengali, the second most spoken language in Tower Hamlets.

2

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31ST MARCH 2022

Our counsellors are there to support bereaved people at what can be the most difficult time in their lives. They are professional, thoughtful, and hardworking and we wish to thank them all for their support over the past year. Without their commitment we would not be able to deliver the services we do.

Public Benefit statement

We understand that grief is a natural process, not a diagnosable mental health problem. However, for many people, whatever the cause of their bereavement, they need additional help and support to navigate their loss and it is common that people who access our service are in enormous distress and struggling to cope on a daily basis.

Many clients report an increase in their own physical ill-health as a result of their bereavement. Often there is an increase in the use of alcohol, tobacco and non-prescription drugs as an aid to coping with their grief. In addition, many clients will be in receipt of some form of medication for depression, anxiety and/or panic attacks, stress, and poor sleeping patterns. Accessing other specialist health services and frequently visiting their GP is also more common amongst those who are grieving. As bereavement counselling progresses, we expect to see a reduction in all of these areas of concern.

In shaping our objectives for the year and planning our activities, the Trustees have considered the Charity Commission’s guidance on public benefit, including the guidance ‘Public Benefit: Running a Charity’ (PD2). The achievements and activities listed below demonstrate our response to the needs of our client group and the public benefit to our community resulting from our activities.

OBJECTIVES AND ACTIVITIES Objects

The objects of The City & East London Bereavement Service are the relief of those who are psychologically, emotionally or otherwise distressed by death or terminal illness in the London Borough of Tower Hamlets and east London, including patients of the Barts Health NHS Trust.

Activities

We are the only specialist bereavement counselling service in Tower Hamlets. Our service is open to anyone aged 18 and over. We offer the following services to our community:

1:1 Counselling

One-to-one counselling accounts for the majority of sessions we deliver. For those clients whose loved ones died in a Barts Health NHS Trust hospital we offer 12 weeks of free counselling. For those clients whose loved ones died elsewhere we offer up to 24 weeks of paid counselling, with fees agreed on a sliding scale according to income.

Pre-Bereavement Counselling

Pre-bereavement counselling is available to a range of clients with family or friends with life-limiting illnesses.

Couples Counselling for Bereaved Parents

Counselling to support couples following the death of their child, including the circumstances of the child’s death, the impact grief is having on the couple individually and in their relationship. Depending on the age of the child who has passed away, the counselling may also focus on any anxieties they might have about having another child.

Early Bereavement Support

Early Bereavement Support (EBS) is for those clients seeking counselling in the first few weeks or months following their bereavement. It is recognised that starting counselling too early can interfere with the natural process of grief and the type of support required at this time is different. Early Bereavement Support offers a psychoeducational approach to supporting those in the early stages of grief. It is more flexible and can be simply a one-off session, or it may be two or three sessions spread over a few months, up to a maximum of six sessions. Some of the issues that clients have been helped with as a result of Early Bereavement Support include:

3

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31ST MARCH 2022

Advice and Signposting

Due to a lack of statutory provision of bereavement support for those with acute and enduring mental health conditions, we are often approached by services in the voluntary and community sector seeking advice and wishing to make referrals that do not fall into our scope and remit. On these occasions we will always endeavour to signpost to an alternative, more appropriate service.

Networking and Partnership

We have greatly benefited from working with the following groups as they continue to think about how best to meet the needs of the bereaved people they serve:

Training & Continuous Professional Development (CPD)

As part of their placement at CELBS our Volunteer Counsellors are offered an annual programme of CPD, which includes training on a range of topics related to and relevant to our work in bereavement counselling. These build on our specialist knowledge and include topics such as working with parents following still birth, miscarriage and death and supporting clients through trauma. These training days are offered externally to other therapists who might be interested.

ACHIEVEMENTS AND PERFORMANCE

COVID-19

At the start of lockdown in March 2020 our service transitioned from working in person, face-to-face with clients to remote working, offering either online or telephone counselling. We continued to work remotely for the period covered by this report. For most of our clients this has been helpful and welcomed, a way of continuing our presence in the community at a time of unprecedented need. We are aware, however, that for some clients this has been problematic. Not everyone has access to the internet, or a quiet, confidential space where they can be uninterrupted, for just 50 minutes once a week. For some people, their preference will always be to meet their counsellor face-to-face in person.

We have always followed advice from the BACP with regards our response to COVID and its impact on service delivery. Whilst adhering to government restrictions and ensuring we provide a COVID-secure workplace, we made plans to open up our service once again in autumn 2022, so that counsellors and clients can meet in person.

We are in no doubt that the pandemic and the restrictions of lockdown have exacerbated the experience of bereavement and grief for many people, leaving them to grieve in isolation, without the support of family and friends and without observing the rites and rituals that bring comfort to those who mourn.

We have seen more clients presenting with increased dependence on drugs and alcohol and suicidal ideation (thought); and more clients accessing the service because they have been bereaved by suicide.

Lockdown has meant that people had more time to contemplate and ruminate over their losses. These may not necessarily have been COVID-related, although we continue to see many clients who lost loved ones to COVID. Instead, the death may well have happened prior to March 2021 but with time on their hands, we have seen an increase in referrals from people struggling in this way.

4

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31ST MARCH 2022

As a result, during 2021/22 we continued to engage paid counsellors into our service model, to work with the increase in clients presenting with complex needs which required the knowledge, skill and experience of a qualified counsellor to help them. This has been enabled by a substantial grant from the Marie Celeste Samaritan Society, for which the Trustees are extremely grateful. We have three paid counsellors who deliver Early Bereavement Support, counselling in other languages and 12 weeks of 1:1 counselling for our most complex clients.

During the period April 2021 to March 2022, we received a total of 148 enquiries (self-referrals and referrals from health professionals) and completed a total of 101 assessments. From there, 90 clients entered counselling.

Although this year continued to be dominated by our response to the pandemic, the Trustees are pleased to report that the high quality of our bereavement service has not been diminished by the need to transition to remote working nor the increase in demand on it. CELBS has remained and continues to be a vital resource in the community for those who are grieving and hurting and in need of support.

We are delighted that our organisation accreditation with the British Association of Counselling and Psychotherapy was successful for a further five years until July 2024.

FUNDRAISING

We have been able to access additional funds due to COVID and its impact on the demand for our service. Our sincere thanks go to:

With the cancellation of the London Marathon in 2020 due to the pandemic CELBS was allocated additional places for the London Marathon held in October 2021. Thank you to the volunteers who ran the Marathon in 2021 for CELBS which helped us to raise significant and much needed funds for the charity.

FUTURE PLANS AND DEVELOPMENTS

SUMMARY & CONCLUSION

The Trustees are pleased that we have continued to operate the service despite the challenges presented by COVID-19 and the unprecedented demands it has placed on our service, and in doing so have continued to deliver public benefit to those who wish to access the service. However, this has not been without its difficulties.

We continue to offer professional, specialist and timely bereavement counselling to the residents of Tower Hamlets and the surrounding area. The services we offer ensure that at different times during their period of grief, clients are able to access appropriate support.

Our governance structure is open and transparent, working closely with a range of stakeholders that further supports the delivery of our aims and objectives.

5

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31ST MARCH 2022

Given the resources available to us we continue to offer extremely good value to the local community. Increased funding would enable us to offer the service to more clients and thereby meet the increase in demand. It would also allow us to support a wider range of clients including those with more complex grief and to co-design a more wideranging service with the local community and other stakeholders.

We continue to receive excellent feedback from our clients who are appreciative of the professional and compassionate service they experience at CELBS. This has also been externally validated by the BACP this year.

The charity is in a good position to embed practices and to develop the range of services we deliver to strengthen our offer the residents of Tower Hamlets.

We would like to thank everyone involved in the continuing success of CELBS, from our team of Trustees to our committed staff, supervisors and volunteers who provide a vital service for the bereaved residents of the City and East London.

FINANCIAL REVIEW

The Statement of Financial Activities showed a deficit of £43,206 (2021 – £12,268) for the year and reserves stand at £595 (2021 - £43,801).

Risk Management

The Board of Trustees has considered the major risks to which the charity is exposed and has reviewed these risks and established systems and procedures to manage them. A risk assessment is conducted annually at the February meeting to review the major risks faced by the charity and to ensure that the trustees (acting as directors of the charitable company) have a sound knowledge of the charity and are in an informed position regarding its operations.

Reserves Policy

It is the policy of the Trustees to maintain reserves at a sufficient level to enable activities in the medium term. Reserves are at a level to guarantee the continuation of activities despite any unexpected shortfalls in income.

The level of unrestricted reserves as at 31[st] March 2022, was £595, The charity’s policy on reserves has been set at a minimum of three months’ running costs, with the ambition to reach seven months’ running costs. The Trustees are aware of the need to increase the level of reserves.

6

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31ST MARCH 2022

REFERENCE AND ADMINISTRATIVE DETAILS

Trustees

Kate Phillips David Flood (resigned December 2021) Polly Fitch Catherine Tollington Steve Gilvin (joined January 2022)

Senior Management: Lois Collings – Operations Manager (resigned June 2022)

Charity Number: 1169797

Registered Office: St Margaret's House, 15 Old Ford Road, Bethnal Green, London E2 9PL

Independent Examiner: David Terry – Chartered Accountant Ramon Lee Ltd, 93 Tabernacle Street, London EC2A 4BA

Bankers: CAF Bank Limited, 25 Kings Hill Avenue, West Malling, Kent ME19 4JQ

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

APPROVAL

This report was approved by the Trustees 27 January 2023 and signed on its behalf.

Ms Catherine Tollington Chair City and East London Bereavement Service

7

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF

CITY & EAST LONDON BEREAVEMENT SERVICE

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 March 2022.

This report is made solely to the charity's trustees, as a body, in accordance with the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my Independent Examination, for this report, or for the opinions I have formed.

Responsibilities and basis of report

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

David Terry – Chartered Accountant RAMON LEE LTD 93 TABERNACLE STREET LONDON EC2A 4BA

27 January 2023

8

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31ST MARCH 2022

Notes
Unrestricted
Funds
£
Income
Donations
2
2,888
Income from charitable activities
3
567
Income from other trading activities
4
11,238
Investment income
4
Total income
14,697
Expenditure
Cost of raising funds
5
5,906
Expenditure on charitable activities
5
51,997
Total expenditure
57,903
Net income/(expenditure) and net
movement in funds for the year
before transfers
(43,206)
Transfer between funds
-
Net income/(expenditure) and net
movement in funds for the year
(43,206)
Reconciliation of funds
Total funds, brought forward
43,801
Total funds, carried forward
595		 Restricted
Funds
£
3,240
25,878
-
-
29,118
-
29,118
29,118
-
-
-
-
-		 Total
2022
Total
2021
£
£
6,128
195
26,444
38,125
11,238
19,796
4
14
43,814
58,130
5,906
943
81,114
44,919
87,020
45,862
(43,206)
12,268
-
-
(43,206)
12,268
43,801
31,533
595
43,801

CONTINUING OPERATIONS

None of the charity’s activities were acquired or discontinued during the above financial periods.

TOTAL RECOGNISED GAINS AND LOSSES

The charity has no recognised gains or losses other than the above movement in funds for the above financial period.

The notes on pages 11 to 18 form part of these accounts.

9

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

BALANCE SHEET AS AT 31ST MARCH 2022

Notes 2022 2021
£ £ £ £
Fixed assets
Tangible fixed assets 9 - -
Current assets
Debtors 10 1,389 1,255
Cash at bank and in hand 4,333 62,593
5,722 63,848
Liabilities
Creditors falling due with in one year 11 (5,127) (20,047)
Net current assets 595 43,801
Net assets 595 43,801
The funds of the charity
Unrestricted funds: 12 595 43,801
Restricted funds - -
Total charity funds 595 43,801

Approved by the Trustees on 27 January 2023 and signed on their behalf by:

……………………………………………………. Ms Catherine Tollington – Chair

The notes on pages 11 to 18 form part of these accounts.

10

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

1.

ACCOUNTING POLICIES

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding year.

1.1 Basis of preparation of accounts

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (as amended for accounting periods commencing from 1 January 2019).

The City & East London Bereavement Service meet the definition of a public benefit entity under FRS 102.

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

1.2

Preparation of accounts on a going concern basis

The Charity’s Financial Statements show deficit of £43,206 for the year and free reserves of £595.

1.3 Income

Income is recognised when the Charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and amount can be measured reliably.

1.4 Volunteers and donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time is not recognised and refers to the trustees’ annual report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt. No such donations were received during the year.

11

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

1.5 Expenditure recognition and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

1.6 Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance and administration personnel, payroll and governance costs which support the Trust’s programmes and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The basis on which support costs have been allocated are set out in note 6.

1.7 Funds structure

The general fund comprises those monies, which may be used toward meeting the charitable objectives of the company at the discretion of the Management Board.

The restricted funds are monies raised for, and their use restricted to, a specific purpose or donations subject to donor imposed conditions.

1.8 Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Individual fixed assets costing £200 or more are capitalised at cost.

Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases.

Furniture and fittings - Over 5 years straight line Office equipment - Over 3 years straight line

1.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short term cash deposits.

1.10 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

1.11

Financial instruments

The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

1.12 Taxation

The Charity is a registered charity and, therefore, is not liable for Income Tax or Corporation Tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

12

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

1.13 Judgement and key sources of estimation uncertainty

In the application of the company’s accounting policies, the charity is required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underling assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

1.14 Cash flow statement

The charity qualifies as a small charity and advantage has been taken of the exemption provided by SORP (FRS 102) as amended by Bulletin 1, not to prepare a cash flow statement.

2.

GRANTS AND DONATIONS

Charles S French Charitable Trust
Individual donations
Other donations
HMRC Charities		 Unrestricted
Funds
£
-
-
377
2,511
2,888		 Restricted
Funds
£
3,240
-
-
-
3,240		 Total
2022
Total
2021
£
£
3,240
-
-
50
377
145
2,511
-
6,128
195

The grants and donations income in 2021 totalling £195 was all attributed to unrestricted funds.

3. INCOME FROM CHARITABLE ACTIVITIES

Service Provision:
East End Community Foundation grant
BBBC Bromley grant
The Marie Celeste Samaritan Society
London Borough of Tower Hamlets grants
Marsh Charitable Trust		 Unrestricted
Funds
£
-
-
-
67
500
567		 Restricted
Funds
£
-
-
25,878
-
-
25,878		 Total
2022
Total
2021
£
£
-
10,125
-
8,000
25,878
15,000
67
5,000
500
-
26,444
38,125

Income from charitable activities in 2021 totalling £38,125 was attributed to £5,000 unrestricted funds and £33,125 restricted funds.

13

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

4. INCOME FROM OTHER TRADING ACTIVITIES

Fundraising events Unrestricted
Funds
£
11,238
11,238		 Restricted
Funds
£
-
-		 2022
2021
£
£
11,238
19,796
11,238
19,796

Income from other trading activities in 2021 totalling £19,796 was all attributed to unrestricted funds.

5. ANALYSIS OF EXPENDITURE

Salaries and subcontract staff costs
Training costs
Fundraising costs
Insurance
Support costs (note 6)
Governance costs (note 6)		 Voluntary
Income
£
566
-
5,340
-
-
-
5,906		 Service
Provision
£
55,754
4,653
-
1,087
16,945
2,223
80,662		 Conferences
and events
£
453
-
-
-
-
-
453		 Total
2022
Total
2021
£
£
56,772
34,214
4,653
2,005
5,340
100
1,087
497
16,945
6,755
2,223
2,292
87,020
45,863

Of the £83,947 expenditure in 2022 (2021- £45,862), £54,830 was charged to unrestricted funds (2021£12,737) and £29,118 to restricted funds (2021-£33,125).

6. ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

The Charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Governance costs and other support costs are apportioned separately between charity’s key activity undertaken (see note 5) in the year. All the general support and governance costs are allocated to activities at different percentages, based on staff time and the number of service delivery hours attributable to each activity.

General office and finance staff
Premises and other office costs
Communication costs
Legal & professional costs
Other expenses
Independent Examiners fee		 General
Support
£
8,621
2,881
3,640
1,425
378
-
16,945		 Governance
Function
£
792
-
-
-
131
1,300
2,223		 Total
2022
£
9,413
2,881
3,640
1,425
509
1,300
19,168		 Total
2021
£
1,180
2,136
2,415
2,135
581
600
9,047

14

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

7. NET INCOME/(EXPENDITURE) FOR THE YEAR

The net surplus of income over expenditure is stated after charging:

Independent examiner's fees 2022
£
1,200		 2021
£
600

8. ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND COST OF KEY MANAGEMENT PERSONNEL

The Charity did not have any employees during the year.

There were no transactions with the Trustees in the year.

The key management personnel of the Charity comprise the Trustees and Executive Officer, none of whom were employed or paid fees by the Charity.

9. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
NET BOOK VALUES
Furniture and fittings
Office equipment
MOVEMENTS IN YEAR
Cost
Furniture and fittings
Office equipment
Depreciation
Furniture and fittings
Office equipment		 Opening
Balances
£
24,826
10,465
35,292
Opening
Balances
£
24,826
10,465
35,292		 Additions
£
-
-
-
Charge
For Year
£
-
-
-		 2022
£
-
-
-
Disposals
£
-
-
-
Disposals
£
-
-
-		 2021
£
-
-
-
Closing
Balances
£
24,826
10,465
35,292
Closing
Balances
£
24,826
10,465
35,292

15

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

10. DEBTORS

Other debtors and prepayments
CREDITORS: amounts falling due within one year
Trade creditors
Other creditors and accruals
Deferred income (Note 14)		 2022
£
1,389
1,389
2022
£
3,827
1,300
-
5,127		 2021
£
1,255
1,255
2021
£
5,569
1,978
12,500
20,047

11. CREDITORS: amounts falling due within one year

12. MOVEMENT IN FUNDS

Restricted funds:
The Marie Celeste Samaritan Society
Charles S French Charitable Trust
Unrestricted funds
General funds
Total unrestricted funds
Total funds		 Balance at
01/04/2021
£
-
-
Income
£
25,878
3,240		 Expenditure
£
25,878
3,240		 Transfer
between
funds
Balance at
31/03/2022
£
£
-
-
-
-
- 29,118 29,118 -
-
43,801 14,697 57,903 -
595
43,801 14,697 57,903 -
595
43,801 43,815 87,020 -
595

Purpose of restricted funds:

The Marie Celeste Samaritan Society – funding towards bereavement services to relatives of patients of The Royal London Hospital.

East End Community Foundation – funding to pay for counselling. BBBC Bromley grant – funding to pay for counselling.

16

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

12. MOVEMENT IN FUNDS (Contd)

Movement in funds – previous year:

Balance at
01/04/2020
Income
Expenditure
Transfer
between
funds
£
£
£
£
Restricted funds:
The Marie Celeste Samaritan Society
-
15,000
15,000
-
East End Community Foundation grant
-
10,125
10,125
-
BBBC Bromley grant
-
8,000
8,000
-
Total restricted funds
-
33,125
33,125
-
Unrestricted funds
General funds
31,533
25,005
12,737
-
Total unrestricted funds
31,533
25,005
12,737
-
Total funds
31,533
58,130
45,862
-
13.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
Restricted
Funds
Funds
£
£
Tangible fixed assets
-
-
Net Current assets
595
-
595
-
Analysis of net assets between funds – previous year:
Unrestricted
Restricted
Funds
Funds
£
£
Tangible fixed assets
-
-
Net Current assets
43,801
-
43,801
-		 Balance at
01/04/2020
£
-
-
-
Income
£
15,000
10,125
8,000		 Expenditure
£
15,000
10,125
8,000		 Expenditure
£
15,000
10,125
8,000		 Transfer
between
funds
£
-
-
-		 Transfer
between
funds
£
-
-
-

Balance at
31/03/2021
£
-
-
-
- 33,125 33,125 - -
31,533 25,005 12,737 - 43,801
31,533 25,005 12,737 - 43,801
31,533 58,130 45,862 - 43,801
Restricted
Funds
£
-
-
-
Restricted
Funds
£
-
-
-		 Total
2022
£
-
595
595
Total
2021
£
-
43,801
43,801

17

DocuSign Envelope ID: 609BD300-FC3D-440F-8DC4-451386B16B9C

CITY & EAST LONDON BEREAVEMENT SERVICE

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

14. DEFERRED INCOME

DEFERRED INCOME
Balance brought forward
Amount released to income in the year
Amount deferred in the year
Balance carried forward		 2022
£
12,500
(12,500)
-
-		 2021
£
-
-
12,500
12,500

15. RELATED PARTY TRANSACTIONS

There were no related party transactions for the period ended 31[st] March 2022 (2021- £Nil).

18