| Page | |||
|---|---|---|---|
| Charity Information |
|||
| Report ofthe Trustees | 2-6 | ||
| Report ofthe Independent | Examiner | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 10-16 |
| Key management | Key management | personnel | personnel | Trustees and Senior Management | Trustees and Senior Management | Trustees and Senior Management | Trustees and Senior Management | Trustees and Senior Management | Team | Team | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Charity Trustees | Position vacant | Chairman | |||||||||
| Mr E A Haft | Honorary | Treasurer | |||||||||
| Mr M H Boher | Assistant | Honorary | Treasurer | Resigned 8 October 2021 | |||||||
| Mr M J Lawrence | Senior | Warden | |||||||||
| Mr D Mann | Junior | Warden | |||||||||
| Mr H S Norman | Honorary | Secretary | |||||||||
| Mr J D Malits | Immediate | Past Chairman | |||||||||
| Senior management | team | Rabbi N Fagleman |
Rabbi | ||||||||
| Mr D Coleman | Administrator | ||||||||||
| Registered | address | Malcolm Malits Court |
|||||||||
| 207 Mather Avenue | |||||||||||
| Liverpool L189UB |
|||||||||||
| Registered | charity | number | 1169737 | ||||||||
| independent | examiner | Mr M 8 Cohen | |||||||||
| Alexander Myerson |
& Co | Limited | |||||||||
| 61Rodney Street | |||||||||||
| Liverpool | |||||||||||
| L19ER | |||||||||||
| Bankers | Barelays Bank | ||||||||||
| 149Allerton Road | |||||||||||
| Liverpool | |||||||||||
| L182DH | |||||||||||
| Solicitor | Mr G Abrams | ||||||||||
| Gregory Abrams | Davidson | LLP | |||||||||
| 20-24 Mathew Street | |||||||||||
| Liverpool | |||||||||||
| L2 6RE |
| The chanty trustees | The chanty trustees | during | the year were as follows. | the year were as follows. | Synagogue Counal |
Members | during the year were as follows: |
|---|---|---|---|---|---|---|---|
| Chairman | Position | vacant | Gregory Abrams | ||||
| Immediate | Past Chairman | J ~ Malits | Steven Alia |
||||
| Treasurer | E Haft | Joe Bronstem | |||||
| Assistant | Treasurer | Ivlichael | Boher | Alan Cohen | |||
| Semor Warden | M J Lawrence | Merton Cohen | |||||
| Junior Warden | D Mann | Alan Coleman | |||||
| Secretary | H 6 Norman | Harry Fnend | |||||
| Annette Haft |
|||||||
| Julian Lander | |||||||
| Michael Lawrence | |||||||
| David Mann | |||||||
| Sophie Mann | |||||||
| Jeffrey Max | |||||||
| Malcolm Turner |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted Funds 2021 |
Designated Funds 2021 |
Funds 2021 |
Funds | ||||
| Incoming resources | ||||||||
| Incoming funds from charitable | activities | |||||||
| Membership fees |
86,640 | 0 | 86,640 | 86,405 | ||||
| Gift Aid tax receipts | 21,498 | 0 | 21,498 | 27,034 | ||||
| Donations to the synagogue | 7,330 | 0 | 7,330 | 6,847 | ||||
| Investment income |
783 | 986 | 1,769 | 4,680 | ||||
| Bereavement Activities |
0 | 28,254 | 28,254 | 62,334 | ||||
| Charitable donations for |
distribution | 0 | 3,504 | 3,504 | 3,951 | |||
| Incoming funds from income generating | activities: | |||||||
| Activities for generating | funds | 2,959 | 0 | 2,959 | 5,493 | |||
| Total incoming resources | 119,210 | 32,744 | 151,954 | 196,744 | ||||
| Resources expended | ||||||||
| Costs ofgenerating funds |
3,191 | 100 | 3,291 | 7,719 | ||||
| Bereavment costs |
0 | 25,380 | 25,380 | 42,913 | ||||
| Charitable activities |
112,237 | 3,750 | 115,987 | 112,384 | ||||
| Governance costs |
1,020 | 0 | 1,020 | 1,018 | ||||
| 116,448 | 29,230 | 145,678 | 164,034 | |||||
| Net movement in funds |
2,762 | 3,514 | 6,276 | 32,710 | ||||
| Reconciliation offunds: |
||||||||
| Total funds brought forward |
601,954 | 297,413 | 899,367 | 857,219 | ||||
| Transfer between funds |
5,246 | 5,246 | 0 | 0 | ||||
| Other recognised gains |
IL losses: | |||||||
| Gain on revaluation offixed assets |
0 | 0 | 0 | |||||
| Total funds carried forward | 599,470 | 306,173 | 905,643 | 889,929 |
| Notes | 2021 E | 2020 E | |||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Tangible | fixed assets | 5 | 405,825 | 397,596 | |
| Current | Assets | ||||
| Debtors | 6 | 106,344 | 94,494 | ||
| Cash at bank | 7 | 419,020 | 435,699 | ||
| 525,364 | 530,193 | ||||
| Creditors | |||||
| Amounts | falling due | within one year | 8 | 25,546 | 28,422 |
| Net Current Assets | 499,818 | 501,771 | |||
| Net Assets | 905,643 | 899,367 | |||
| Reserves | |||||
| General | unrestricted | reserves | 599,470 | 601,954 | |
| Designated reserves |
306,173 | 297,413 | |||
| 905,643 | 899,367 |
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total Funds | Funds | ||||
| 2 | INCOMING RESOURCES |
Funds 2021 | Funds 2021 | 2021 | 2020 | ||
| f | |||||||
| Membership Income |
86,640 | 0 | 86,640 | 86,405 | |||
| Gift Aid Receipts | 21,498 | 0 | 21,498 | 27,034 | |||
| Donations | |||||||
| Yahrzeit offerings | 2,330 | 2,330 | 2,042 | ||||
| Aliyah offerings | 567 | 567 | 1,030 | ||||
| yizkor offerings | 865 | 865 | 30 | ||||
| General donations | 2,308 | 2,308 | 1,500 | ||||
| Sponsorship of kiddushim |
1,260 | 1,260 | 2,245 | ||||
| 7,330 | 0 | 7,330 | 6,847 | ||||
| Investment income |
|||||||
| Bank interest receivable |
783 | 783 | 1,566 | 4,084 | |||
| Sinking fund deposit interest | 0 | 203 | 203 | 596 | |||
| 783 | 986 | 1,769 | 4,680 | ||||
| Activities for generating | funds | ||||||
| Hall and wedding fees |
885 | 885 | 1,055 | ||||
| High Holyday fees | 0 | 0 | 0 | ||||
| Synagogue tours |
120 | 120 | 480 | ||||
| Social and cultural activities |
1,954 | 1,954 | 3,958 | ||||
| Ladies Guild fund raising | income | 0 | 0 | 0 | |||
| 2,959 | 0 | 2,959 | 5,493 | ||||
| Bereavement activities |
|||||||
| Burial scheme contributions | 0 | 20,880 | 20,880 | 19,006 | |||
| Other funeral income |
charges | 0 | 7,374 | 7,374 | 43,328 | ||
| 0 | 28,254 | 28,254 | 62,334 | ||||
| Charitable donations |
received | ||||||
| Kol Nidrei Appeal | 3,446 | 3,446 | 2,870 | ||||
| Charity boxes | 0 | 58 3,504 |
58 3,504 |
1,081 3,951 |
|||
| Total incoming resources |
119,210 | 32,744 | 151,954 | 196,744 |
| Unrestricted | Unrestricted | Designated | Designated | Total Funds | Total Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | RESOURCES EXPENDED | Funds | 2021 | Funds | 2021 | 2021 | 2020 | |||||||
| E | E | E | E | |||||||||||
| Costs ofgenerating funds |
||||||||||||||
| Social and cultural activities |
3,191 | 0 | 3,191 | 7 71( | ||||||||||
| Ladies Guild fund raising | costs | 0 | 100 | 100 | ||||||||||
| 3,191 | 100 | 3,291 | 7,71! | |||||||||||
| Bereavement Costs |
||||||||||||||
| Funeral &associated costs |
22,449 | 22,449 | 42,91; | |||||||||||
| Doubtful debt provision | receivables | ledger-(decrease)/increase | 1,782 | 1,782 | 34:- | |||||||||
| Write offs receivables | ledger | 1,149 | 1,149 | 33I | ||||||||||
| 0 | 25,380 | 25,380 | 42,91:. | |||||||||||
| Charitable Activities |
||||||||||||||
| Gross salaries and national | insurance | 68,591 | 0 | 68,591 | 65 95I | |||||||||
| Pension costs | 2,263 | 0 | 2,263 | 2,48: | ||||||||||
| Rabbi's hospitality costs |
945 | 0 | 945 | 62: | ||||||||||
| Motor and travel costs | 2,032 | 0 | 2,032 | 2,12 | ||||||||||
| Visiting officiants | 2,270 | 0 | 2,270 | 83( | ||||||||||
| Costs Yomin Noraim | 0 | 0 | 0 | |||||||||||
| Contnbution to MATT |
Talmud | Torah | 2,400 | 0 | 2,400 | 2,40( | ||||||||
| Utilities | 3,402 | 0 | 3,402 | 2,91; | ||||||||||
| Insurance | 4,063 | 0 | 4,063 | 4,02I | ||||||||||
| 1elephone | 2,009 | 0 | 2,009 | 2,65; | ||||||||||
| Cleaning | 4,451 | 0 | 4,451 | 3,27! | ||||||||||
| Synagogue repairs and |
maintenance | 2,164 | 0 | 2,164 | 2,11! | |||||||||
| Rabbi's house repairs and maintenance | 1,724 | 0 | 1,724 | 3,04: | ||||||||||
| Postage | 440 | 0 | 440 | 53I | ||||||||||
| Printing & stationery |
1,152 | 0 | 1,152 | 1,24( | ||||||||||
| Computer costs |
942 | 0 | 942 | 1,00! | ||||||||||
| Security costs | 4,672 | 0 | 4,672 | 3,12( | ||||||||||
| Kiddushim costs |
1,391 | 0 | 1,391 | 2,14! | ||||||||||
| Plaques and presentations | 2,222 | 0 | 2,222 | 31:. | ||||||||||
| Religious purchases | 322 | 0 | 322 | 51! | ||||||||||
| Levies and fees | 2,695 | 0 | 2,695 | 2,83( | ||||||||||
| General expenses | 342 | 0 | 342 | 20: | ||||||||||
| Depreciation-motor car |
2,761 | 0 | 2,761 | 86! | ||||||||||
| Bank charges | 731 | 0 | 731 | 82' | ||||||||||
| Charitable distributions |
-Kol | Nidrei Appeal | & general | 401 | 3,750 | 4,151 | 5,14; | |||||||
| Doubtful debt provision | receivables | ledger-(decrease)/in | crease | 8,348 | 0 | 8,348 | 86: | |||||||
| Write offs receivables | ledger | 6,844 | 0 | 6,844 | 32: | |||||||||
| 112,237 | 3,750 | 115,987 | 112,38i | |||||||||||
| Governance costs |
||||||||||||||
| Independent examiners |
casts | 1,020 | 1,020 | 1,01( | ||||||||||
| Total Resources Expended | 116,448 | 29,230 | 145,678 | 164,03' |
| STAFF COSTS | 2021 E | 2020 E | ||
|---|---|---|---|---|
| Wages &salanes | 63,848 | 63,937 | ||
| Social security costs | 4,743 | 2,017 | ||
| Pension costs | 2,263 | 2,481 | ||
| 70,854 | 68,435 | |||
| Average number of | employees | 2021 E | 2020 E | |
| The average number | of employees | during the | ||
| year was as follows: |
| TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|
| Freehold | Motor | Total | ||
| Property | Vehicle | E | ||
| E | E | |||
| Cost/Valuation | ||||
| At 1January 2021 | 395,000 | 10,100 | 405,100 | |
| Addiuons in year |
0 | 12,990 | 12,990 | |
| Disposals in year |
0 | -10,100 | - | 10,100 |
| At 31December 2021 | 395,000 | 12,990 | 407,990 | |
| Depreciation | ||||
| At 1January 2021 | 0 | 7,504 | 7,504 | |
| Charge forthe year | 0 | 2 165 | 2 165 | |
| Disposals | 7,504 | 7,504 | ||
| At 31December 2021 | 0 | 2,165 | 2,165 | |
| Net Book Value | ||||
| At 31December 2021 | 395,000 | 10,825 | 405,825 | |
| At 31December 2020 | 395,000 | 2,596 | 397,596 |
| 2021 E | 2020E | ||
|---|---|---|---|
| Amounts falling due within |
one year: | ||
| Receivables ledger balances |
less provisions | 9,727 | 7,990 |
| Sundry debtors and prepayments | 96,617 | 86,504 | |
| 106,344 | 94,494 |
| BANK BA | LANCES | |||
|---|---|---|---|---|
| 2021 E | 2020E | |||
| Barclays | Bank: | |||
| Current account | 318 | 4,250 | ||
| Premium deposit account |
6,764 | 28,916 | ||
| Reward account | 39,220 | 39,216 | ||
| Charities | Aid Foundation | deposit account | 88,583 | 88,582 |
| Cambridge and Counties |
Bank deposit | 81,661 | 80,855 | |
| Teachers | Building Society-notice account | 101,614 | 101,310 | |
| Nationwide Building Sooety-notice account |
101,496 | 101,070 | ||
| 419,020 | 435,699 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||
| 2021 E | 2020E | |||
| Deferred | income | 5,000 | 5,000 | |
| Other taxation and social security |
0 | 0 | ||
| Other creditors and accruals |
20,546 | 23,422 | ||
| 25,546 | 28,422 |
| FUNDS | At 1 January 2021 |
Incoming Resources |
Resources Expended |
Transfers | At 31 December 2021 |
||||
|---|---|---|---|---|---|---|---|---|---|
| E | E | E | |||||||
| Unrestricted | Funds | ||||||||
| General fund | 345,782 | 119,210 | - | 116,448 | - | 5,246 | 343,298 | ||
| Revaluation | reserve | 256,172 | 0 | 0 | 0 | 256,172 | |||
| 601,954 | 119,210 | - | 116,448 | - | 5,246 | 599,470 | |||
| Designated | Funds | ||||||||
| Bunals fund | 222,445 | 29,037 | 25,380 | 0 | 226,102 | ||||
| Ladies Guild | 6,945 | 0 | 100 | 0 | 6,845 | ||||
| Charitable donations |
fund | 0 | 3,504 | 3,750 | 246 | 0 | |||
| Sinking fund | 68,023 | 203 | 5,000 | 73,226 | |||||
| 297,413 | 32,744 | 29,230 | 5,246 | 306,173 | |||||
| Total Funds | 899,367 | 151,954 | - | 145,678 | 0 | 905,643 |
| Unrestricted | Designated | Total Funds | |
|---|---|---|---|
| Funds | Funds | ||
| E | E | E | |
| Tangible fixed assets | 405,825 | 0 | 405,825 |
| Other net assets | 193,645 | 306,173 | 499,818 |
| 599,470 | 306,173 | 905,643 |