OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Charity
Information
Report ofthe Trustees 2-6
Report ofthe Independent Examiner
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10-16
Key management Key management personnel personnel Trustees and Senior Management Trustees and Senior Management Trustees and Senior Management Trustees and Senior Management Trustees and Senior Management Team Team
Charity Trustees Position vacant Chairman
Mr E A Haft Honorary Treasurer
Mr M H Boher Assistant Honorary Treasurer Resigned 8 October 2021
Mr M J Lawrence Senior Warden
Mr D Mann Junior Warden
Mr H S Norman Honorary Secretary
Mr J D Malits Immediate Past Chairman
Senior management team Rabbi
N Fagleman
Rabbi
Mr D Coleman Administrator
Registered address Malcolm
Malits Court
207 Mather Avenue
Liverpool
L189UB
Registered charity number 1169737
independent examiner Mr M 8 Cohen
Alexander
Myerson
& Co Limited
61Rodney Street
Liverpool
L19ER
Bankers Barelays Bank
149Allerton Road
Liverpool
L182DH
Solicitor Mr G Abrams
Gregory Abrams Davidson LLP
20-24 Mathew Street
Liverpool
L2 6RE

The chanty trustees The chanty trustees during the year were as follows. the year were as follows. Synagogue
Counal
Members during the year were as follows:
Chairman Position vacant Gregory Abrams
Immediate Past Chairman J ~ Malits Steven
Alia
Treasurer E Haft Joe Bronstem
Assistant Treasurer Ivlichael Boher Alan Cohen
Semor Warden M J Lawrence Merton Cohen
Junior Warden D Mann Alan Coleman
Secretary H 6 Norman Harry Fnend
Annette
Haft
Julian Lander
Michael Lawrence
David Mann
Sophie Mann
Jeffrey Max
Malcolm Turner

Total Total
Notes Unrestricted
Funds 2021
Designated
Funds 2021
Funds
2021
Funds
Incoming resources
Incoming funds from charitable activities
Membership
fees
86,640 0 86,640 86,405
Gift Aid tax receipts 21,498 0 21,498 27,034
Donations to the synagogue 7,330 0 7,330 6,847
Investment
income
783 986 1,769 4,680
Bereavement
Activities
0 28,254 28,254 62,334
Charitable
donations
for
distribution 0 3,504 3,504 3,951
Incoming funds from income generating activities:
Activities for generating funds 2,959 0 2,959 5,493
Total incoming resources 119,210 32,744 151,954 196,744
Resources expended
Costs ofgenerating
funds
3,191 100 3,291 7,719
Bereavment
costs
0 25,380 25,380 42,913
Charitable
activities
112,237 3,750 115,987 112,384
Governance
costs
1,020 0 1,020 1,018
116,448 29,230 145,678 164,034
Net movement
in funds
2,762 3,514 6,276 32,710
Reconciliation
offunds:
Total funds brought
forward
601,954 297,413 899,367 857,219
Transfer between
funds
5,246 5,246 0 0
Other recognised
gains
IL losses:
Gain on revaluation
offixed assets
0 0 0
Total funds carried forward 599,470 306,173 905,643 889,929

Notes 2021 E 2020 E
Fixed Assets
Tangible fixed assets 5 405,825 397,596
Current Assets
Debtors 6 106,344 94,494
Cash at bank 7 419,020 435,699
525,364 530,193
Creditors
Amounts falling due within one year 8 25,546 28,422
Net Current Assets 499,818 501,771
Net Assets 905,643 899,367
Reserves
General unrestricted reserves 599,470 601,954
Designated
reserves
306,173 297,413
905,643 899,367

Total
Unrestricted Designated Total Funds Funds
2 INCOMING
RESOURCES
Funds 2021 Funds 2021 2021 2020
f
Membership
Income
86,640 0 86,640 86,405
Gift Aid Receipts 21,498 0 21,498 27,034
Donations
Yahrzeit offerings 2,330 2,330 2,042
Aliyah offerings 567 567 1,030
yizkor offerings 865 865 30
General donations 2,308 2,308 1,500
Sponsorship
of kiddushim
1,260 1,260 2,245
7,330 0 7,330 6,847
Investment
income
Bank interest
receivable
783 783 1,566 4,084
Sinking fund deposit interest 0 203 203 596
783 986 1,769 4,680
Activities for generating funds
Hall and wedding
fees
885 885 1,055
High Holyday fees 0 0 0
Synagogue
tours
120 120 480
Social and cultural
activities
1,954 1,954 3,958
Ladies Guild fund raising income 0 0 0
2,959 0 2,959 5,493
Bereavement
activities
Burial scheme contributions 0 20,880 20,880 19,006
Other funeral
income
charges 0 7,374 7,374 43,328
0 28,254 28,254 62,334
Charitable
donations
received
Kol Nidrei Appeal 3,446 3,446 2,870
Charity boxes 0 58
3,504
58
3,504
1,081
3,951
Total incoming
resources
119,210 32,744 151,954 196,744

Unrestricted Unrestricted Designated Designated Total Funds Total Funds
3 RESOURCES EXPENDED Funds 2021 Funds 2021 2021 2020
E E E E
Costs ofgenerating
funds
Social and cultural
activities
3,191 0 3,191 7 71(
Ladies Guild fund raising costs 0 100 100
3,191 100 3,291 7,71!
Bereavement
Costs
Funeral
&associated costs
22,449 22,449 42,91;
Doubtful debt provision receivables ledger-(decrease)/increase 1,782 1,782 34:-
Write offs receivables ledger 1,149 1,149 33I
0 25,380 25,380 42,91:.
Charitable
Activities
Gross salaries and national insurance 68,591 0 68,591 65 95I
Pension costs 2,263 0 2,263 2,48:
Rabbi's hospitality
costs
945 0 945 62:
Motor and travel costs 2,032 0 2,032 2,12
Visiting officiants 2,270 0 2,270 83(
Costs Yomin Noraim 0 0 0
Contnbution
to MATT
Talmud Torah 2,400 0 2,400 2,40(
Utilities 3,402 0 3,402 2,91;
Insurance 4,063 0 4,063 4,02I
1elephone 2,009 0 2,009 2,65;
Cleaning 4,451 0 4,451 3,27!
Synagogue
repairs and
maintenance 2,164 0 2,164 2,11!
Rabbi's house repairs and maintenance 1,724 0 1,724 3,04:
Postage 440 0 440 53I
Printing
& stationery
1,152 0 1,152 1,24(
Computer
costs
942 0 942 1,00!
Security costs 4,672 0 4,672 3,12(
Kiddushim
costs
1,391 0 1,391 2,14!
Plaques and presentations 2,222 0 2,222 31:.
Religious purchases 322 0 322 51!
Levies and fees 2,695 0 2,695 2,83(
General expenses 342 0 342 20:
Depreciation-motor
car
2,761 0 2,761 86!
Bank charges 731 0 731 82'
Charitable
distributions
-Kol Nidrei Appeal & general 401 3,750 4,151 5,14;
Doubtful debt provision receivables ledger-(decrease)/in crease 8,348 0 8,348 86:
Write offs receivables ledger 6,844 0 6,844 32:
112,237 3,750 115,987 112,38i
Governance
costs
Independent
examiners
casts 1,020 1,020 1,01(
Total Resources Expended 116,448 29,230 145,678 164,03'

STAFF COSTS 2021 E 2020 E
Wages &salanes 63,848 63,937
Social security costs 4,743 2,017
Pension costs 2,263 2,481
70,854 68,435
Average number of employees 2021 E 2020 E
The average number of employees during the
year was as follows:

TANGIBLE FIXED ASSETS
Freehold Motor Total
Property Vehicle E
E E
Cost/Valuation
At 1January 2021 395,000 10,100 405,100
Addiuons
in year
0 12,990 12,990
Disposals
in year
0 -10,100 - 10,100
At 31December 2021 395,000 12,990 407,990
Depreciation
At 1January 2021 0 7,504 7,504
Charge forthe year 0 2 165 2 165
Disposals 7,504 7,504
At 31December 2021 0 2,165 2,165
Net Book Value
At 31December 2021 395,000 10,825 405,825
At 31December 2020 395,000 2,596 397,596

2021 E 2020E
Amounts
falling due within
one year:
Receivables
ledger balances
less provisions 9,727 7,990
Sundry debtors and prepayments 96,617 86,504
106,344 94,494

BANK BA LANCES
2021 E 2020E
Barclays Bank:
Current account 318 4,250
Premium
deposit account
6,764 28,916
Reward account 39,220 39,216
Charities Aid Foundation deposit account 88,583 88,582
Cambridge
and Counties
Bank deposit 81,661 80,855
Teachers Building Society-notice account 101,614 101,310
Nationwide
Building Sooety-notice account
101,496 101,070
419,020 435,699
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 E 2020E
Deferred income 5,000 5,000
Other taxation
and social security
0 0
Other creditors
and accruals
20,546 23,422
25,546 28,422

FUNDS At 1
January
2021
Incoming
Resources
Resources
Expended
Transfers At 31
December
2021
E E E
Unrestricted Funds
General fund 345,782 119,210 - 116,448 - 5,246 343,298
Revaluation reserve 256,172 0 0 0 256,172
601,954 119,210 - 116,448 - 5,246 599,470
Designated Funds
Bunals fund 222,445 29,037 25,380 0 226,102
Ladies Guild 6,945 0 100 0 6,845
Charitable
donations
fund 0 3,504 3,750 246 0
Sinking fund 68,023 203 5,000 73,226
297,413 32,744 29,230 5,246 306,173
Total Funds 899,367 151,954 - 145,678 0 905,643

Unrestricted Designated Total Funds
Funds Funds
E E E
Tangible fixed assets 405,825 0 405,825
Other net assets 193,645 306,173 499,818
599,470 306,173 905,643