Report
of the
Trustees

|Cllr Chris Barnham|(appointed|27 September 2017)||
|---|---|---|---|
|Lydia Brookes|(appointed|27September 2017)||
|Andrea<br>Spain|(appointed|27 September 2017, resigned 9 November|2020)|
|Joan Ruddock|(appointed|20 March 2019)||
|Susie York-Skinner|(appointed|10December 2018)||
|Fiona Lambert|(appointed|10December 2018)||
|Conrad<br>Hall|(appointed|10December 2018,resigned 4 May 2020)||
|Collin Hills|(appointed|10December 2018,resigned 11October 2021)||
|Louise Alexander|(appointed|12 February 2020)||
|Robert Kigozi|(appointed|22 July 2021)||
|Audrey<br>Bleazard|(appointed|22 July 2021)||
|Chair|Dame Joan Ruddock from March 2019|||
|Treasurer|Louise Alexander|||
|Secretary|Catherine|Munday||
|Chief Executive|Charly Richardson|||



## 

## 



## 

## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 



## 



## 

||||||||||||||LEWISHAM MUSIC- RISKREGISTER|LEWISHAM MUSIC- RISKREGISTER|LEWISHAM MUSIC- RISKREGISTER|LEWISHAM MUSIC- RISKREGISTER|LEWISHAM MUSIC- RISKREGISTER|LEWISHAM MUSIC- RISKREGISTER|(updated October 2021)|(updated October 2021)|(updated October 2021)||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||POIUIUM|UKEUHOOO|OVERAll||||||AC HORS ly RISKOCCURS||AESPOHSBIUIV|||||
|||||||||||||IMPACT|ll-5)|RISKSCORE|||||||||||||
|||||||||||||(1.5)||/IMPACI|||||||||||||
|||||||||||||||VtEUHOOO|||||||||||||
|||||||||||||||) +IMPACI|||||||||||||
|mgh co Hl eymmmmmou<br>lmmw. fmnm<br>I<br>Sll||||||||||MI<br>v||||||||||-H<br>lypmnmd<br>edtot<br>m ml<br>t<br>b<br>I<br>owth<br>detm<br>In Sdm|||Ch/EC/hmm|Owns||ny|
|mt <br>~|hmlmypm<br>md<br>mf<br>l~k<br>d»ROIAI<br> )~NOMA<br>12ETH<br>p \o ITAH|||||||||||||||||||btw<br>t. Ihl<br>auld l m<br>Igimm<br>nflwh<br>d<br>I<br>g<br>~buttt<br>erne»<br>owdt<br>de<br>r oreemripemctuew<br>'|to<br>ida»||||||
|Ammm me mnoded mome due<br>toCoNd le Ne<br>lentutlllto<br>n<br>meme jmm||||||||||||||-mml<br>sod fin bah AN<br>ACEIO t<br>fad/2lme<br>Ot5<br>t pkt.<br>w dt l ldmld wfudeu»p<br>lth<br>mmt/Nrem/ceo||||||meoowmmwth<br>I mpNt<br>4<br>M»I<br>em M um de.<br>4 me»m<br>IMT<br>h<br>P~<br>.Imeu<br>wed<br>'m<br>u|||||||
|||||||||||||||||||||m<br>I<br>b|bl||||||
|e a~mimmm<br>md<br>TUPE<br>teh<br>~d|||||||d bfeh||th|||||-Idenityno<br>I<br>me<br>dwg<br>\n<br>I ~.<br>e»ond fimmd nodml<br>g<br>d||||||-R<br>nhh ~e meg<br>I<br>pt<br>f<br>ddg<br>N<br>dr<br>t<br>tulg|||cR/Ec/I»urn|0|nmy||
|||||||||||||||onmdngtokw|||owmwlmn»|||-mm<br>h<br>lkf<br>d|||||||
|||||||||||||||-C<br>tl<br>U I||u|wg<br>TOPEsbdft|||Immdw<br>fmulo<br>apa|||||||
|||||||||||||||oem IMP|||I|||-Adbm/<br>m<br>/m y g.|||||||
|||||||||||||||-ld»yyn<br>m<br>s|I|c|eendfwem|||T tnl<br>I wl<br>Ney<br>u» I<br>Pme»sp~,<br>MIM|||ce/Ecrimm|mw.<br>2021|||
|||||||||||||||||||||emwvw<br>m mpknm»euibuti|||||||
|H<br>a|toswwf|||Iueye|||dumy|||||||.Insdeol olfe<br>A',<br>we <br>ofetmen to~<br>mws f<br>lwd oludminomdv<br>nm||||mmm<br>I<br>tt<br>yn||-Monttwow<br>t fTpst<br>Po pk"s<br>P~(~<br>pti<br>).<br>-Adknt/<br>tmmm/mern<br>mme t b<br>t<br>11r»,lh~b<br>Emm||||I nu <br>1021||e|
||||||||||||||||||up<br>Ot|||0<br>msl<br>k m~ew<br>h<br>Id|||||||
|||||||||||||||st»lorn<br>toelpe<br>t<br>b garne<br>mrna||||mu||dne<br>ehh it»en<br>-Tl<br>wi me<br>Idb<br>el<br>fo tpln<br>dd<br>f«<br>pt<br>thywgppl<br>f<br>i»de<br>dl<br>ACEl'|||||||
|OIEhwdmgh|||||m mew»mumm|||||||||m k»MOef||NOIE, ACE, M|||hmk|Mmk<br>Ih lyt||||w u»y|||
|wm4||||0|wd||dfoelny.|||||||-Ommm<br>dw<br>anwm~*||elh<br>b<br>I<br>dleep gto<br>dmmmtmoin||||R<br>»d~<br>a<br>'ll<br>wdmb<br>Nwd mtmn<br>m mern|IkdV|||2011|||
|||||||||||||||-ldmblifl<br>rl|||u dfwdhlg|||of/ndeeon em»gng iswmmm|||||||
|||||||||||||||||||aItwd,||.wb<br>plwibe, «fht<br>Ieuelwm|||||||
|||||||||||||||k»,|NN*<br>dA<br>d|||m||Mends muw<br>pwby. s min'u|||||||
|||||||||||||||||||||5mntmolermngcwts+2tnk|||||||
|11|p|EomwpASanl||||||mny||||||-Mdmsi<br>m <br>rdmh pu|mad<br>pmt<br>ePI<br>C||||ilr||||||||
|||||||||||||||HNO<br>g.||||||t-»|||||||
|||||||||||||||Ammnhtkwm|||A ange|||-Th<br>I 'ew Nw»ddb|||||||
||||||||||||||||||g<br>m, m||||||||||
|||||||||||||||p<br>ld|||||||||||||
|||||||||||||||-Id<br>my|W||mmmm||||||||||
|||||||||||||||dp||l|Ihliywmmul||||||||||
|||||||||||||||lp mmn|||hip.||||||||||
|||||||||||||||-Amf<br>d<br>g|I|t|m<br>ld*.<br>mmi le ho||pol.||||||||
|oed||- major|||sr emem e/One||||ero||pa|crisks that score 15ornmm|||||||||||||||
||||—moderate||||ormalor nsks that Nore bmuem 5and|||||||14|||||||||||||
|8Ius||orgreen - minor orirwgn|||||||||Meant risks scoring 7or fess||||||||||||||||





## 

## 

## 






## 

## 



## 

## 



Report of the
Independent
Auditors

## 

## 

## 



## 

## 



Statement
of Financial
Activities

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|Total|
|||||funds|funds|funds|funds|
||||Notes|f|f|f|f|
|INCOME AND ENDOWMENTS|FROM|||||||
|Donations<br>and legacies|||2|213,223|437,083|650,306|436,152|
|Charitable<br>activities||||||||
|Education|||4|240,984||240,984|569,241|
|Investment<br>income|||3|109||109|338|
|Total||||454,316|437,083|891,399|1,005,731|
|EXPENDITURE ON||||||||
|Raising funds|||5|26,959||26,959|18,986|
|Charitable<br>activities||||||||
|Education||||226,431|426,850|653,281|835,647|
|Arts and culture (performances)||||171,933||171,933|143,602|
|Recreation ofsocial welfare||||75,484||75,484|53,159|
|Total||||500,807|426,850|927,657|1,051,394|
|NET INCOME/(EXPENDITURE)||||(46,491)|10,233|(36,258)|(45,663)|
|Transfers between funds|||15|11,573|(11,573)|||
|Other recognised gains/(losses)||||||||
|Actuarial<br>gains/(losses)||on defined benefit||||||
|schemes||||(61,000)||(61,000)|48,000|
|Net movement<br>in funds||||(95,918)|(1,340)|(97,258)|2,337|
|RECONCILIATION<br>OF FUNDS||||||||
|Total funds brought|forward|||388,523|21,590|410,113|407,776|
|TOTAL FUNDS CARRIED||FORWARD||292,605|20,250|312,855|410,113|





Statement
of Financial
Position

|||||2021|2020|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Total|
|||funds|funds|funds|funds|
||Notes|E|E|E|E|
|FIXED ASSETS||||||
|Tangible assets|11|267,893||267,893|308,246|
|CURRENT ASSETS||||||
|Debtors|12|37,775||37,775|48,126|
|Cash at bank||228,329|20,250|248,579|248,687|
|||266,104|20,250|286,354|296,813|
|CREDITORS||||||
|Amounts<br>falling due within one year|13|(85,392)||(85,392)|(112,946)|
|NET CURRENT ASSETS||180,712|20,250|200,962|183,867|
|TOTAL ASSETS LESSCURRENT LIABILITIES||448,605|20,250|468,855|492,113|
|DEFINED BENEFIT PENSION SCHEME|14|(156,000)||(156,000)|(82,000)|
|LIABILITY||||||
|NET ASSETS||292,605|20,250|312,855|410,113|
|FUNDS|15|||||
|Unrestricted<br>funds||||199,081|172,422|
|Designated<br>funds (instruments)||||249,524|298,101|
|Pension<br>liability|16|||(156,000)|(82,000)|
|Restricted<br>funds||||20,250|21,590|
|TOTAL FUNDS||||312,855|410,113|





Ild Sludio
l Novelist
Studio
S i511oAOII
Statement
of Cash
Flows

## 

||||||2021|2020|
|---|---|---|---|---|---|---|
|||||Notes|f|f|
|Cash|flows from operating activities||||||
||Cash generated<br>from operations|||1|22,301|17,227|
||Net cash provided<br>by operating||activities||22,301|17,227|
|Cash|flows from investing<br>activities||||||
||Purchase oftangible<br>fixed|assets|||(22,518)|(11,111)|
||Interest received||||109|338|
||Net cash used<br>in investing|activities|||(22,409)|(10,773)|
||Change<br>in cash and cash equivalents|||in|||
||the reporting<br>period||||(108)|6,454|
||Cash and cash equivalents|at the|||||
||beginning<br>ofthe reporting|period|||248,687|242,233|
||Cash and cash equivalents|at the end|||||
||ofthe reporting<br>period||||248,579|248,687|





Notes to the
Statement
of Cash
Flows

## 

|IATION<br>OF NET IN<br>S|COME/(EXPENDI|TURE)<br>TO NET CASH FLOW FROM O|PERATING||
|---|---|---|---|---|
||||2021|2020|
||||f|f|
|Net expenditure<br>for the reporting||period (as per the Statement of|||
|Financial Activities)|||(36,258)|(45,663)|
|Adjustments<br>for:|||||
|Depreciation<br>charges/impairment|||62,871|76,718|
|Loss on disposal of|fixed assets|||447|
|Interest received|||(109)|(338)|
|Decrease/(increase)|in debtors||10,351|(32,184)|
|(Decrease)/increase|in creditors||(27,554)|15,247|
|Difference between|pension charge and cash contributions||13,000|3,000|
|Net cash provided|by operations||22,301|17,227|



## 

||At 1/4/20|Cash flow|At 31/3/21|
|---|---|---|---|
||f|f|f|
|Net cash||||
|Cash at bank|248,687|(108)|248,579|
||248,687|(108)|248,579|
|Total|248,687|(108)|248,579|





Notes to the
Financial
Statements

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|2.|DONATIONS<br>AND LEGACIES|DONATIONS<br>AND LEGACIES|DONATIONS<br>AND LEGACIES|||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2021|2020|
|||||||||E|E|
||Donations|||||||26,645|26,644|
||Grants|||||||623,661|409,508|
|||||||||650,306|436,152|
||Grants received, included||||in the|above, are|as follows:|||
|||||||||2021|2020|
|||||||||E|f|
||Arts Council||England|||||416,162|409,508|
||Government||grant|—Coronavirus||Job Retention Scheme||202,499||
||Lewisham|Council||—COVID-19 small business|||grant|5,000||
|||||||||623,661|409,508|





## 

## 

|||2021|2020|
|---|---|---|---|
|||f|f|
||Deposit account interest|109|338|
|INCOME|FROM CHARITABLE ACTIVITIES|||
|||2021|2020|
|||f|f|
||Education|240,984|569,241|



## 

## 

## 

|2021|2020|
|---|---|
|f|f|
|24,459|18,986|



||Activities|||
|---|---|---|---|
||undertaken|Support||
||directly<br>f|costs<br>f|Total<br>f|
|Education|297,429|355,852|653,281|
|Arts and culture (perforrnancesj|91,057|80,876|171,933|
|Recreation of social welfare||~75484|75484|
||388486|512212|900698|



## 

## 



## 

|||||||Recreation|||
|---|---|---|---|---|---|---|---|---|
|||Raising|||Arts &culture|ofsocial|||
|Support costs||funds<br>f||Education<br>f|(performances)<br>f|welfare<br>f|2021<br>f|2020<br>f|
||||5%|66%|15%|14%|||
|Governance|||637|8,407|1911|1,783|12,738|8,751|
|Staff costs||19,903||262,717|59,709|55,728|398,057|226,262|
|Finance|||156|2,064|469|438|3,128|2,272|
|Human<br>Resources|||341|4,498|1,022|954|6,815|7,970|
|Information|||||||||
|technology|||339|4,469|1,016|948|6,771|7,854|
|Premises||1,146||15,127|3,438|3,209|22,920|16,635|
|General office|||770|10,164|2,310|2,156|15,400|8,460|
|Travel|||49|644|146|137|976|3,240|
|Equipment|hire and||||||||
|maintenance|||89|1,174|267|249|1,776|6,330|
|Depreciation/impair||2,997||39,559|8,991|8,391|59,938|76,665|
|ment|||||||||
|Other professional|||||||||
|fees|||540|7,132|1,621|1,513|10,806|15,271|
|Other|||~8|~103|~23|~22|~156||
|||~26|5|~35852|80876|75484|~539 17|~37971|



## 

## 

## 



|STS||||
|---|---|---|---|
|||2021|2020|
|||E|f|
|Wages|and salaries|602,984|654,405|
|Social|security costs|36,531|39,955|
|Other|pension costs|121,396|127,825|
|||760,911|822,185|



|2021|2020|
|---|---|
|61|69|



## 

|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACI'IVITIES|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACI'IVITIES|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACI'IVITIES||||
|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|
||||funds|funds|funds|
||||f|F|E|
|INCOME AND ENDOWMENTS||FROM||||
|Donations|and legacies||16,275|419,877|436,152|
|Charitable|activities|||||
|Education|||553,241|16,000|569,241|
|Investment|income||338||338|
|Total|||569,854|435,877|1,005,731|
|EXPENDITURE ON||||||
|Raising funds|||18,986||18,986|
|Charitable|activities|||||
|Education|||406,343|429,304|835,647|
|Arts and culture (performances)|||143,602||143,602|
|Recreation|ofsocial welfare||53,159||53,159|
|Total|||622,090|429,304|1,051,394|
|NET INCOME/(EXPENDITURE)|||(52,236)|6,573|(45,663)|





|||||Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|
|||||funds|funds|funds|
|||||f|f|f|
|||Other recognised|gains/(losses)||||
|||Actuarial<br>gains on|defined benefit||||
|||schemes||48,000||48,000|
|||Net movement<br>in|funds|(4,236)|6,573|2,337|
|||RECONCILIATION|OF FUNDS||||
|||Total funds brought forward|||||
|||As previously<br>reported||519,759|15,017|534,776|
|||Prior year adjustment||(127,000)||(127,000)|
|||As restated||392,759|15,017|407,776|
|||TOTAL FUNDS CARRIED FORWARD||388,523|21,590|410,113|
|11.|TANGIBLE|FIXED ASSETS|||||



|||Fixtures|||
|---|---|---|---|---|
||Instruments|and|Computer||
|||fittings<br>f|equipment<br>f|Totals<br>f|
|COST|||||
|At 1April 2020|441,927|8,794|16,214|466,935|
|Additions|8,131|150|14,237|22,518|
|At 31March 2021|450,058|8,944|30,451|489,453|
|DEPRECIATION|||||
|At 1April 2020|143,826|1,998|12,865|158,689|
|Charge for year|6,708|1,762|4,401|12,871|
|Impairment|50,000|||50,000|
|At 31March 2021|200,534|3,760|17,266|221,560|
|NET BOOK VALUE|||||
|At 31March 2021|249,524|5,184|13,185|267,893|
|At 31March 2020|298,101|6,796|3,349|308,246|





## 

|NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31MARCH 2021|NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31MARCH 2021|NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31MARCH 2021||
|---|---|---|---|
|DEBTORS:AMOUNTS<br>FALLING DUE WITHIN ONE YEAR||||
|||2021|2020|
|||f|f|
|Trade debtors||10,002|12,236|
|Prepayments|and accrued income|27,773|35,890|
|||37,775|48,126|
|CREDITORS: AMOUNTS|FALLING DUE WITHIN ONE YEAR|||
|||2021|2020|
|||f|f|
|Trade creditors||12,904|18,000|
|Taxation and|social security|9,062|10,115|
|Other creditors||63,426|84,831|
|||85,392|112,946|



## 

## 

## 

||||||||2021|2020|
|---|---|---|---|---|---|---|---|---|
||||||||f|f|
|Defined benefit pension|||||||||
|Liability (see|note|16)|||||156,000|82,000|
|MOVEMENT<br>IN FUNDS|||||||||
|||||||Net|Transfers||
|||||||movement|between|At|
||||||At 1/4/20|in funds|funds|31/3/21|
||||||f|f|f|f|
|Unrestricted|funds||||||||
|General fund|||||172,422|15,086|11,573|199,081|
|Pension reserve|||||(82,000)|(74,000)||(156,000)|
|Designated<br>funds||—instruments|||298,101|(48,577)||249,524|
||||||388,523|(107,491)|11,573|292,605|
|Restricted funds|||||||||
|Frank Doran|Memorial||Fund||10,017|(5,000)||5,017|
|London Music Fund (LMF)||||||2,371||2,371|
|Lewisham<br>Young||Mayor's||Fund|11,573||(11,573)||
|Matthew<br>Nicholls||Fund||||9,052||9,052|
|Ironmongers'|Company||Fund|||3,810||3,810|
||||||21,590|10,233|(11,573)|20,250|
|TOTAL FUNDS|||||410,113|(97,258)||312,855|





## 

||||||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|---|---|---|
||||||resources|expended|losses|in funds|
||||||f|f|f|F|
|Unrestricted<br>funds|||||||||
|General fund|||||454,316|(439,230)||15,086|
|Pension reserve||||||(13,000)|(61,000)|(74,000)|
|Designated<br>funds - instruments||||||(48,577)||(48,577)|
||||||454,316|(500,807)|(61,000)|(107,491)|
|Restricted funds|||||||||
|Arts Council Music|Education|||Hub|||||
|Grant|||||416,162|(416,162)|||
|Frank Doran Memorial||Fund||||(5,000)||(5,000)|
|London Music Fund (LMF)|||||7,111|(4,740)||2,371|
|Matthew<br>Nicholls|Fund||||10,000|(948)||9,052|
|Ironmongers'<br>Company||Fund|||3,810|||3,810|
||||||437,083|(426,850)||10,233|
|TOTAL FUNDS|||||891,399|(927,657)|(61,000)|(97,258)|
|Comparatives<br>for|movement|||in funds|||||
|||||||Prior|Net||
|||||||year|movement|At|
||||||At 1/4/19<br>f|adjustment<br>f|in funds<br>f|31/3/20<br>f|
|Unrestricted<br>funds|||||||||
|General fund|||||149,357||23,065|172,422|
|Pension reserve||||||(127,000)|45,000|(82,000)|
|Designated<br>fund -|instruments||||370,402||(72,301|298,101|
||||||519,759|(127,000)|(4,236)|388,523|
|Restricted funds|||||||||
|Frank Doran Memorial||Fund|||15,017||(5,000)|10,017|
|Lewisham<br>Young Mayor's|||Fund||||11,573|11,573|
||||||15,017||6,573|21,590|
|TOTAL FUNDS|||||534,776|(127,000)|2,337|410,113|





|||||||incoming||Resources|Gains and|Movement|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||resources||expended<br>f|losses<br>f|in funds<br>f|
|Unrestricted<br>funds|||||||||||
|General<br>fund||||||569,854||(546,789)||(23,065)|
|Pension reserve||||||||(3,000)|48,000|45,000|
|Designated<br>funds - instruments||||||||(72,301)||(72,301)|
|||||||569,854||(622,090)|48,000|(4,236)|
|Restricted funds|||||||||||
|Arts Council Music|Education|||Hub|||||||
|Grant||||||409,508||(409,508)|||
|Frank Doran Memorial||Fund||||||(5,000)||(5,000)|
|London Music Fund (LMF)||||||9,026||(9,026)|||
|Lewisham<br>Young Mayor's|||Fund|||16,000||(4,427)||11,573|
|Garden Memorial|Fund|||||1,343||(1,343)|||
|||||||435,877||(429,304)||6,573|
|TOTAL FUNDS||||||1,005,731||(1,051,394)|48,000|2,337|
|2months<br>and prior|year|12 months|||combined|position|is|as follows:|||
|||||||||Net|Transfers||
|||||||||movement|between|At|
|||||||At 1/4/19||in funds|funds|31/3/21|
|||||||f||f|f|f|
|Unrestricted<br>funds|||||||||||
|General fund||||||149,357||38,151|11,573|199,081|
|Pension reserve||||||(127,000)||(29,000)||(156,000)|
|Designated<br>fund -|instruments|||||370,402||(120,878)||249,524|
|||||||392,759||(111,727)|11,573|292,605|
|Restricted funds|||||||||||
|Frank Doran Memorial||Fund||||15,017||(10,000)||5,017|
|London Music Fund (LMF)||||||||2,371||2,371|
|Lewisham<br>Young Mayor's|||Fund|||||11,573|(11,573)||
|Matthew<br>Nicholls|Fund|||||||9,052||9,052|
|Ironmongers'<br>Company||Fund||||||3,810||3,810|
|||||||15,017||16,806|(11,573)|20,250|
|TOTAL FUNDS||||||407,776||(94,921)||312,855|





## 


## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 



|||||2021|2020|
|---|---|---|---|---|---|
|||||f000|EOOD|
|Current service cost|||||33|
|Past service cost||||||
|Plan introductions,|changes, curtailments||and settlements||(33)|
|Net interest income|/ expense|||(2)|(3)|
|Recognised<br>in profit|or loss|||(13)|(3)|
|Recognised<br>in other|comprehensive|income|||(48)|
|Total cost recognised|||||(45)|



|||||2021|2020|
|---|---|---|---|---|---|
|||||f000|EOOD|
||||Opening<br>defined benefit obligation|924|967|
||||Current service costs|11|33|
||||Past service costs|||
||||Interest expense|21|23|
||||Actuarial<br>(gains) / losses|208|(81)|
||||Contributions<br>by scheme participants|1|5|
||||Benefits paid|(33)|(23)|
||||(Gains) / losses on curtailment|||
||||Closing defined benefit obligation|1.132|924|
|Changes|in|the|fair value ofthe pension<br>plan assets were as follows:|||
|||||2021|2020|
|||||EOOO|f000|
||||Opening<br>plan assets|842|840|
||||Interest income|19|20|
||||Actual return on plan assets (excluding interest income)|134|(33)|
||||Assets distributed<br>on settlement|||
||||Contributions<br>by employer|13|33|
||||Contributions<br>by scheme participants|1|5|
||||Benefits paid|(33)|23|
||||Closing plan assets|976|842|





||||2021|2020|
|---|---|---|---|---|
||||9o|9o|
|Equity instruments|||62|65|
|Debt instruments|(bonds)||24|25|
|Property|||7|8|
|Cash|||7|2|
||||100|100|
|tuarial<br>assumptions|used|were as follows:|||
||||2021|2020|
|Discount rate|||2.09o|2.3%|
|Expected rates ofsalary increases|||3.55%|2.69o|
|Expected rates ofpension||increases|2.85%|1.9%|



|Change<br>in assumptions|Change<br>in assumptions|at31March 2021:|Approximate%|increase to|Approximate|monetary|amount|
|---|---|---|---|---|---|---|---|
||||Defined Benefit|Obligation|E000|||
|0.5%decrease|in Real|Discount Rate|99o||101|||
|0.5%increase|in the Salary Increase rate||0%|||||
|0.5%increase|in the Pension Increase Rate||8%||94|||
|(CPI)||||||||



## 



## 

## 


