ANNUAL REPORT AND 2023 ACCOUNTS
1
Bible verse for 2023
The one who calls you is faithful and he will do it.
2 T H E S S A L O N I A N S 5 : 2 4
Contents
Ministers report
4
6 Purpose and Vision
10 Church Officers’ report
13 Homegroups
14 Building Management Committee
16 Church groups
26 Mission support
31
Annual Accounts
2
3
Ministers Report
Another year has flown past here at Church of Our Saviour and it only feels like yesterday I was writing to you about 2022!
Early on in the year the Lent course for 2023 was delivered across home groups, as well as on a Thursday afternoon in the Church. We looked at the material featured in the book ‘Life Balance: a course on work, rest and play’, which explored that theme from a Christian perspective. This was a great course, and the group that attended those sessions continues to meet as a home group on Thursdays to study and pray together.
The King’s Coronation was an event that was celebrated up and down the country, and despite the weather not quite playing ball, we were not going to miss out here in Chelmer Village! A few of us braved the rain to light the barbecue and reward those who were present with a tasty treat as we gathered to watch this momentous occasion. There is not likely to be a big royal affair in 2024, but we will look to put on another event in the summer to bless the community.
A few of us made a comparatively short trip across the QE2 Bridge to attend New Wine this year, which was in Kent. It was wonderful to gather and spend some time together, to learn and to worship with thousands of others. 2024 will see the event return to Shepton Mallet in Somerset, and if you would like to come to camp with us, please do speak to one of the leadership team!
In the autumn we ran the prayer course in collaboration with our partner churches in Baddow, and this was well attended and seemed to be really well received by those present.
It has been wonderful to reconnect with our local schools more fully following the pandemic. Not only am I going into the schools themselves, but they often come to our premises for some of their assemblies. The parents are invited to come into our building on these occasions, and at Christmas we welcomed in over 180 parents, plus 90 children to celebrate the coming of Christ. It was wonderful to see the church beaming with that much excitement!
Speaking of the festive season, this year we expanded the Christmas Tree Festival to include some thematic stalls, and the event was a great success. The Mayor of Chelmsford was in attendance and loved being with us on the day.
Another development over this period was the introduction of ‘Messy Church’, which was well received not just within the regular community, but within our wider neighbours too.
We are looking to develop this into 2024 as we seek to foster new relationships with those around us.
In 2023, we waved goodbye to Judy and Stuart Woosnam as they moved to pastures new in Basingstoke. They have been wonderful and faithful servants of this community for a number of years and we wish them well in their new endeavours – and hopefully lots of fun as grandparents!
Sadly, over the year we lost three precious members of our community. Claude Bearman, Eileen Trory and David Lazenby all made the final journey from this world and into the care of God. We celebrated their lives as a community well, and they shall be sorely missed by all who knew and loved them.
I really look forward to what lies ahead in 2024 and all that God has in store for us as his community in this patch of Chelmsford. We do face some challenges ahead, especially in relation to our finances, but with perseverance and faith I am sure that God will continue to bless us. It continues to be both a joy and a privilege to be with you in these times.
A big thank you to everyone who helped with the things mentioned above. The Church is the people of God, and you are a wonderful group of that wider people!
With every blessing
Andy
4
5
Purpose and Vision
‘We exist to enable God’s people in this area to meet together to worship and have fellowship with Jesus and each other and to advance Christ’s Kingdom here on earth.
We are attempting to achieve our purpose by creating a united, ecumenical, worshipping community within a caring fellowship, which accepts the authority of the Bible and is open to the work of the Holy Spirit in our lives.’
Committee Structure
The local Church Council (as the Trustees) has the responsibility of sharing ministry with the appointed Anglican and Free Church Ministers in the whole mission of the Church to make known the Good News of Jesus Christ in word and deed throughout the parish of East Springfield. This parish area covers Chelmer Village, Chancellor Park and the wider area of East Springfield. It has a population of around 10,000.
Membership of the Church Council
Ministers
Revd Andrew Greaves-Brown - Priest in Charge (Church of England) Revd Mandy Hewson – Priest Associate Minister (Church of England)
Elected Church Officers
The current statements of vision are:
To CELEBRATE the life of God among us: in our worship, our relationships and our daily walk with Christ.
To CARE for one another in Christ: to learn to love with the unconditional love with which Jesus loves us and to put into practice Jesus` command to love our neighbours as we love ourselves.
To CULTIVATE personal growth in Christ: the personal agenda for all believers to grow in love of Jesus and to see that growth bear fruit in our personal lives.
To COMMUNICATE Christ to our community: to be obedient to the command of Jesus to go into all the world beginning right where we are!
Denise Somers – Anglican Church Warden from 2022
James Cottis – Anglican Church Warden from October 2020 Ruth Hughes – URC Secretary, URC Partnership from 2022
Elected Members
Gwilym Morris Deanery Synod
Claire Musselwhite – Children’s and Community Outreach worker – term completed October 2020, remains on Church Council as an honorary member.
Gary Clayton from 2020
David Miles from 2022 Owen Edwards from 2023
Sophie Edwards from 2020 - co-opted
The Church Council met 6 times during the year for business and prayer and there has been two Church Members Meetings, and the Annual Church Meeting. Matters of finance, planned giving and fundraising are dealt with by the Treasurer in consultation with Church Officers and Elected members of the Church Council and when necessary by the Church Members’ Meeting.
6
7
Treasurers Team
The Treasurers Team is under the leadership of the Church Officers and Marilyn Belyavin as our Bookkeeper along with handling the banking of cash and cheques. Samuel Gnanamani handles payments and online banking and Michelle Cottis manages our Gift Aid.
Other appointments
The Bishop’s School Governor – Vacancy (offered back to DBE) Membership/Electoral Roll Officer / GDPR - Lois Rimmer / Revd Mandy Hewson DBS Officer, Safeguarding and Training Co-Ordinator - Valerie Whitehead Building Management Committee Chair – Denise Somers
Safeguarding
Safeguarding is the responsibility of everyone, so that we can keep one another and our visitors safe; whatever their age.
We adopted the House of Bishops Safeguarding policy in 2018 (CofE), and the changes of procedure are now embedded in the way safeguarding is managed at Church of Our Saviour. Where this is required, all those working with vulnerable adults and children have a current DBS check and yearly reviews of Activity/Health and Safety documentation takes place. Ongoing training is also an important element, and efforts will be made this year to update as necessary.
Statistics and the Electoral Roll
Denominational Responsibilities
Michelle Cottis is an Anglican Authorised Local Preacher and currently an Ordinand studying at St Mellitus College in Chelmsford. Claire Musselwhite is also an Anglican Authorised Local Preacher.
Amanda Dolan-Harrison is a URC nationally accredited Lay Preacher and regularly leads worship in local URC Churches. Prior to their move Ian Chamberlain was involved in The URC Dunamis Fellowship, leads worship and takes services in local Methodist and URC churches and is part of the 3:16 band and the Celebrate Jesus ministry team.
Also prior to his move Stuart Woosnam was an Anglican Authorised Local Preacher and a Trustee of Romans 1:11, a Christian Mission Charity that supports Churches, Pastor Training, and ministry and Church Schools in Uganda.
Goals and Objectives
Continue to build, strengthen, and develop the life and witness of our church.
To find ways to enable all of us to share our faith in our lives and the community effectively.
Continue to support and encourage Church Officers, Church Council Members and leaders of existing groups and teams to exercise effective Christian ministry in the church and community. To encourage training and development of faith and understanding of the Bible.
Work with the Archdeacon and the Area Dean to form a Mission and Ministry Unit to include Church of Our Saviour, possibly to work with Trinity and the Great Baddow Churches.
To support the Building Management team to increase the maintenance, repair and development of all the church buildings.
The latest statistics and records on attendance and electoral roll can be found on the
following link - https://www.churchoos.org.uk/stats.pdf
Preaching Team
We have a team of lay members who share in the preaching ministry. These are Michelle Cottis, Amanda Dolan-Harrison, Chris Lonsdale and Claire Musselwhite.
To work towards becoming an eco-church and implement changes to care for our world.
This Annual Report has been prepared collaboratively by the Officers and members of the Church Council in line with the terms of the Charities Acts 1993. We hope it gives a clear picture of the life of the church and the way in which the Church Council have administered the task placed on them as trustees of Church of Our Saviour.
On behalf of the Church Council:
Revd Andrew Greaves-Brown and Revd Mandy Hewson
9
8
Church Officers’ Report
We started the year with Easter when we were able to gather together for a traditional Maundy Thursday Supper. On Good Friday we enjoyed a breakfast at the church and the Walk of Witness into town and we were truly blessed with a glorious warm sunny day. This month we also celebrated the 1st Communion of two of our young people with a wonderful lunch afterwards for all of us to share and enjoy fellowship together.
We have continued with our outreach to the community with our Wiggles for young people on Thursday and Friday morning and the Good Companions Wednesday lunches on the 1st and 3rd Wednesday, with coffee mornings on alternate weeks. Whilst the team had a break from the lunches in the summer holidays we continued the coffee mornings to ensure our older members still had somewhere to go and meet others. We have small numbers at the coffee morning compared to the lunches but for all those that do attend it is a valued service and helps encourage companionship and the opportunity to chat in small groups.
We continue to support the team with the Little Free Pantry and the numbers using it have dramatically increased with us filling the cupboard twice a day on some days. The effects of the increased prices on all goods and the huge increase in energy costs have resulted in many families struggling and some families are totally relying on us. We are hugely grateful to Valerie Whitehead and Gary Clayton who have sourced generous grants and purchased food items in bulk.
We are also thankful to the many members of the church who have stored the items in their garages to ensure we have a plentiful supply. The clothes rail for school uniform also fills a need for families in our community to enable their children to have the correct uniform. This also enables us to help clothes be recycled and reduces landfill. In September we ran a CAP Money Course so that we could support those attending to make wise decisions with the management of their finances.
In May we celebrated the coronation of King Charles. We hosted a community barbecue and fun afternoon which was open for all the local community. Sadly it was a rainy day so the barbecue was under an awning and activities held inside.
In July we had another barbecue for the church family and also to say good bye to Judy and Stuart Woosnam. It was an enjoyable afternoon for all.
In December we had a very busy month with a very successful Tree festival for the community to attend. We had some lovely decorated trees and a variety of music and dance to enjoy. This year we also added some stalls to encourage more people to stay for longer and increase our funds. The Carols on the Green was not well attended due to the weather and will be reviewed for future years. We had our usual Christmas services and our popular Carols by Candlelight. We also ran a Blue Christmas service for those who would be finding Christmas difficult to celebrate for whatever reason and this was very beneficial for those who attended.
We were sorry to lose Judy and Stuart Woosnam as they moved to Basingstoke and to Alison and Ian Chamberlain who moved to Colchester. Both couples have moved away to be nearer their children. Both have been members of the church for many years and given enormously to the work and life of this church. We will miss both couples but wish them well in their new homes. During the year we have welcomed many new people to our church.
We have also been encouraged to broaden our knowledge of the Bible and enrich our faith. In the summer a group of us went camping in Kent to attend the New Wine Summer conference and some attended the Big Church Weekend. These always gives us much encouragement in our worship, theological knowledge and prayer life. It also gives us time to spend with each other and enjoy the wonderful celebrations in the marquees.
10
11
The ministers and church officers had a meeting with the URC Moderator and the Pastoral Committee convenor in February at which we were informed we would not be having a CRCW to replace Maria and they outlined the proposals for the way ahead for the URC Eastern Synod. We continue to work alongside the URC church sharing notices of upcoming events in the local area.
This March we are hosting a Lent course jointly with the churches in Great Baddow. This year we are working through Pete Greig’s book ‘God on Mute’ and looking at unanswered prayer. We also continue to work with the Baddow churches for our young people. Home groups continue on two evening’s and a Thursday afternoon.
Denise and James as Church Wardens are also involved with the Buildings Management Committee which can be read in a separate report. Our church continues to be popular for lettings and those locally hiring for events.
In January we were delighted to be able to offer a regular hire to the Cubs and Scouts who were looking for a new venue and they are looking forward to being able to participate in events, especially community activities at the church and they have already generously supported our pantry. Rev Andy has been able to invite the local schools to the church for services and to be invited for assemblies at the schools.
I am sure there have been other activities that we have missed but we have had a busy year with so many opportunities to deepen our Christian faith, work with the community and encourage friendships. Thank you to everyone who has given so much support to us as church officers.
Monday Evening Homegroup
The Monday evening Homegroup was formed during Lent 2023 and has continued to meet regularly on a fortnightly basis at the Clayton’s home. We have eight regular attendees and have followed a variety of Bible studies over the past year. This has included: Sabbath rest, the Beatitudes, ‘Be Still’ (by 24/7 Prayer), ‘Generosity, Gift and Grace’ and we are currently looking at ‘Joy starts here’.
We have also enjoyed fellowship together throughout the seasons with a summer BBQ and Christmas mulled wine and mince pies. The group is always open to new members. If you’d like to join us, please contact Michelle Cottis.
Tuesday Evening Homegroup
The seven members have continued to meet on Tuesday evenings at our home, although there have been some gaps in the fortnightly get togethers due to other commitments, illness, holidays etc. We have, however, continued with close bonds and friendship.
After so many years of belonging, we were very sorry to lose Alison and Ian from the group when they moved away in February. They will be very much missed!
We enjoyed following the Sabbath course, making a resolution, as a group, to try to set aside a portion of our Sundays for Bible reading and study.
We look forward to many more fellowship meetings in the year ahead.
Denise, James and Ruth
Anne and Jeffrey Mushens
Thursday Afternoon Homegroup
This is a relatively new homegroup, we started meeting in the Annexe in April 2023, on the second and fourth Thursdays of the month.
We have looked at a variety of different topics, including the Beatitudes, The Miracles of Jesus, Be still prayers, and Listening to God. There are usually about 8 of us and we enjoy some really good discussions. We also like to celebrate summer, Christmas and Easter with cakes, coffee, tea and lots of chats and laughter. We would be delighted if you wanted to join us!
12
13
Building Management Committee (BMC) report
The Building Management Committee is a very small group who meet once a month and is made up of Denise Somers (Chair), James Cottis, Gary Clayton, Gary Standing and Sue Johnson. As a group we use our individual strengths and skills to ensure the church building looks nice, is safe and repairs and improvements are made as required.
We continue to contract out our cleaning to LoveClean. We contract out some work to PJR services who cut the grass, clean the outside windows, keep the shrubs tidy, clear weeds and generally ensure the front and back of the church are tidy. This last year we had to contract out the cutting of the grass on our land behind Asda and the Youth Hall.
This was previously cut for free by the council but now with their contracted-out services and reviewing of their costs we are required to pay. They have given us an exceptionally good rate because they want easy access for their tractors from the church car park
We have to ensure the building is safe and conforms to all regulations. We have contracts with Flameguard who check our fire extinguishers and fire detectors. As a group we test our fire alarms weekly and regularly check emergency lighting. We have a lightning conductor using the cross on the church and that is serviced by Bacon Lightning Protection.
We have a contract with Discreet Pest management who ensure we are kept free of rodents. PAT testing on portable church appliances is competed by our own Gary Clayton and we are very grateful for him giving his time to do this. The gas boiler is serviced each year and we ensure our gas safety certificates are up to date. This year our electrical safety certificate is due and we are currently reviewing quotes for this to be completed.
Over the year we have had plumbers out four times. Twice to replace taps in the portacabin toilets, to replace a broken nut on the tap in the disabled toilet and faults with the boiler. We have had a drain company called out to look at the drains for the toilets to the portacabin and the men’s urinal. The fridge has been replaced in the main kitchen.
The gates in the garden and the outside door near the pantry have had to have work done on them by a carpenter, due to damage in storms and heavy rain. Tree surgeons have been used to prune the tree in the rear garden near the portacabin. The BMC team have repainted some of the lines in the church car park. New ‘No Parking’ signs have been put up near the Annexe entrance.
We contract out our waste collection to CSH Environmental and the waste is collected fortnightly. We continue to use the council for any garden waste for flowers and any shrubs we cut back. (PRJ services take their waste with them). The food waste and glass items we take home between us for disposal as this is so minimal. The sanitary waste is removed by 365Direct.
We continue to be aware of our very high energy costs and we have reduced our thermostat settings and keeping heating off when not required. We are continuing with British Gas as they currently are the most competitive for us and use renewable energy.
The cleaning company supply their own cleaning products for cleaning the church but any further items required for the kitchens and hand soaps are purchased by us. We also purchase toilet rolls and paper towels. All of our purchases are from the Amazon Business account or the local supermarkets, whichever give us the best prices.
Over the year we have had two work days where we have completed tasks such as cleaning tables, chairs, blinds, kitchen cupboards and ovens, painted the back wall of the church, pantry door, and painted replaced fence panels. The back of the sheds were cleared and the inside of the sheds were tidied. The shrubs and trees at the front of the church have been pruned. Many other smaller tasks were completed. These days are well supported and enable us to achieve so much work with the only cost being the materials.
The BMC team work very hard during the year and their skills with DIY save the church a huge amount of money by reducing our need to call out commercial companies.
Denise Somers
Church Officer, Chair of the BMC
14
15
Good Companions
We meet on Wednesday mornings – on 1st and 3rd of the month for coffee/activities/lunch and on 2nd and 4th (and 5th) of the month for coffee, biscuits and conversation.
We have a number of regulars, who all seem to enjoy coming, but we are always happy to welcome new members to our friendly group.
In July 2023 we sadly said farewell to our regular team members Judy and Stuart Woosnam – Judy had been one of the original team, perfecting many of our menus and providing a lot of the equipment needed for catering for large numbers, and Stuart was very helpful offering lifts and doing the sound. We miss them but wish them well in their new home.
Our current team of helpers for lunches is usually Marilyn, Lizz, Helen, Claire and Valerie, and for coffee is Denise, Marilyn and Sue. We are grateful for all the help given by other church members when we are short; and, of course, to Andy, and sometimes Mandy, who lead the activities, and to Gwilym and Ruth who help lead the hymn singing which usually ends our lunch sessions.
We enjoy the opportunity to get to know our members better and share special occasions with them, like the Coronation in July and our traditional Christmas lunch in December. Please do tell us if you know any older members of our community who might like to join us on Wednesdays for friendship and conversation.
The Little Free Pantry
We have been able to keep the Pantry stocked for another year, thanks to the amazing generosity of our congregation and our community, and also to a large grant from the Essex Association of Local Councils, awarded to us for the second year running.
Our links with the community also led to bags of donations from Barnes Farm School and the local cub pack, and the organisation ‘Street Food’, which continues to bring leftover items from supermarkets, so that we can also offer fresh bread and vegetables.
As in previous years, the pantry is emptied practically every day by those who need help to feed themselves and their families. We do not ask for proof of need or the identities of those we have helped, but we do get notes of thanks, and individual testimony from those who have benefitted from the pantry in the past, and who now donate when they are in a position to do so.
Thank you to the Pantry Team (Gary Clayton, Helen Reffell, Sophie Edwards, David Haines and Denise Somers) for all your help with maintenance, shopping and keeping the pantry stocked.
We continue to keep a plastic box in the lobby of the church for anyone to make a donation to the pantry.
Valerie Whitehead
Valerie Whitehead on behalf of the team.
16
17
Over the past year Wiggles has continued to run on Thursday and Friday mornings during term time with anywhere between 40-65 children, along with their carers, at each session.
The format of our weekly sessions remains unchanged, we gave all the children a small Easter gift and at the end of the summer term we gave each child about to start Infant School a Bible as a leaving present. We even had mini-milk ice-creams during our final session before the summer holidays!
Our Christmas parties were sold out once again and were thoroughly enjoyed by everyone. We had a bouncy castle, boxes full of party food (thank you to Marilyn for her help in preparing these) and even a visit and presents from Santa (and thank you to Marilyn and Chris for their wrapping skills).
CAP (Christians Against Poverty)
The new Money Coaching course was run in September, 2023 and because it is very different from the old CAP Money Course Sue ran the short two-week course while she got to the grips with it.
The new videos, which cover similar topics, are a big improvement on the old very dated videos. A three-week session Money Coaching course is planned for April 2024.
The Chelmsford CAP Debt Centre is run out of Danbury Mission Church, and at the moment Zoe is covering for Anna who is on Maternity Leave. Zoe continues to help clients who are in debt.
The CAP course started again at Chelmsford Prison at the beginning of October 2023, and is run mostly once a month. It now comes under the auspices of Resettlement, which is a good move, as the prison authorities are keen to give prisoners a variety of skills to lessen re-offending.
The prisoners who have been through the course have been very appreciative of the work done in the course.
Sue Johnson
As always I would like to say a huge thank you to Chris Gordon who has continued to make and serve the drinks on a weekly basis.
The Clothes Rail
Finally we thank God for the way in which he has blessed us and for the positive connections we have made with so many families and pray that he will continue to guide us in the coming year.
Claire Musselwhite
The Clothes Rail has continued to run during 2023, although on a more limited basis.
On the mornings Wiggles was running, parents were able to come and access The Clothes Rail should they need any items of uniform. During a couple of the holiday periods, The Clothes Rail was open on given days. During this time we received further donations of uniform and parents were able to come and choose anything they needed.
Thank you to all those people who have helped with the running of this scheme.
Claire Musselwhite
19
18
Safeguarding
Safeguarding is the responsibility of everyone, so that we can keep one another and our visitors safe, whatever their age.
Earlier this year the Church of England introduced new National Safeguarding Standards which as a parish we have agreed to adopt/work towards.
Do not be anxious about anything,
but in every situation, by prayer and petition, with thanksgiving, present your requests to God.
P H I L I P P I A N S 4 : 6
These standards cover the following:
1. Culture, Leadership and Capacity
2. Prevention
Saturday Morning Prayers
- Recognising, Assessing and Managing Risk
4. Victims and Survivors
5. Learning, Supervision and Support
In addition, the Church of England is encouraging parishes to get more members of the church DBS checked (Basic rather than Extended checks). They have published a list of public facing roles which we should be considering for DBS checks, and as a parish we will be discussing this and taking this forward in the coming year.
As is normal in any parish, there have been a small number of safeguarding concerns which were brought to our attention over the past year; we have discussed all concerns with the Diocesan Safeguarding Team and their advice has been followed in all cases.
Everyone who needs to do online safeguarding training (which has to be renewed every 3 years) will be sent reminders by email and it would be really helpful if you would let me know when you complete any training, so that the parish records can be kept up to date.
The Saturday Morning Prayer group comes together weekly to pray for the needs of our church, community and beyond, as led by the Holy Spirit. We have 11 committed attendees who come together to pray as a group and continue in personal prayer throughout the week.
We meet in-person on the first Saturday of the month, and via Zoom for the remaining weeks.
If you have any prayer requests, please continue to raise them via email: prayercircle@churchoos.org.uk. They will be circulated to our Prayer Circle and included on Saturday mornings. All prayers requests are treated with the strictest confidence.
If you would like to join the Saturday Morning Prayer Group, please contact Michelle Cottis, michelle@churchoos.org.uk for further details.
Michelle Cottis
Valerie Whitehead
20
21
Worship Group
As a group we endeavour to lead the congregation in sung worship in a way that is pleasing to God and draws people into His presence.
We meet on Thursday evenings to pray, rehearse for the upcoming Sunday service and enjoy fellowship together.
We are committed to using both contemporary worship songs as well as traditional hymns that have stood the test of time. Music is carefully picked for each service to reflect the theme and readings as well as the type of service.
Sunday Children’s & Youth Ministry
2023 was a fun year for our children and young people, and it’s been wonderful to see them grow in their relationship with Jesus and build friendships with one another.
Highlights of the last year include: going along to the Solid Festival for a day of worship and adventurous activities, and celebrating with 2 of our children who completed their Communion classes and were able to take the bread and wine at Communion for the first time. We also held our first Messy Church in Advent, with a great turn-out from the local community! We have 6 children aged 0-11 coming to church regularly, with more coming along occasionally. We also have 6 young people aged 12-17 involved in the life of our church.
Due to low leadership numbers we have settled on the follow pattern each month:
Last year we said a fond farewell to Judy Woosnam who had been a Worship Group member for many years.
We are always open to welcoming new members to the team; if you are interested in joining us, please contact Michelle for further details.
Michelle Cottis
1st Sunday - crafts at the back of Church/Annexe
2nd Sunday - Adventurers in the Garden Room
3rd Sunday - All-Age Activate service
4th Sunday - Children’s and Youth (CandY) service with the Great Baddow Team Ministry
5th Sunday - crafts at the back of Church/Annexe
Our Adventurers session and craft activities follow the same theme and Bible readings as in the main service, with Adventurers exploring the Bible passage with fun games, thought provoking activities, interactive prayer and more! By focusing on the same Bible passages, we hope that families are able to discuss what they’ve learnt with one another at home afterwards.
Some of our teenagers continue to take part in Adventurers activities while others have been staying with the adults. However the majority of our young people are also involved in serving at church services by being on the rotas for AV, Bible readings, refreshments and the worship team.
Our CandY services for 0-18’s continue to go well, with an average of 20 children and young people taking part each month. It’s a great opportunity for the children to meet with other kids from local churches and have fun together learning about God.
Lastly, I’d like to say a BIG thank you to Mandy, Sue, Jenny and all of the other people who help us run Sunday morning activities for our children and young people! Thank you all so much - we wouldn’t be able to do this without you!
Sophie Edwards
Sunday Children & Youth Leader
22
23
Flowers at COS
Calling all potential flower arrangers!
We would be delighted to welcome more flower arrangers to join us in keeping the Church adorned with floral arrangements.
We aim to have a pedestal arrangement in church on most Sundays, outside Advent and Lent, and we like to make a special statement at Easter and Harvest to showcase the wonders of God’s creation through the colours and textures of flowers and greenery.
Unfortunately we have had to resort to using silk flowers at various points during the year when no-one has been available to freshen up the arrangements of fresh flowers, weekby-week, so we would be delighted if others would join us to keep this work going.
Valerie Whitehead
MEN at COS
During the past year, we enjoyed three more Men’s Breakfasts at Mulberry House; the total attendance there is usually at least 50 men from various Essex churches.
On Friday 7h July 2023, four men from COS heard an inspiring talk from Rev’d Ian Moore (the editor of Living Light) entitled Untrodden Paths.
On Friday 6th October 2023, there were two of us from COS. The talk by Phil Knox was on The Best of Friends (the title of one of his books). His other book, Story Bearer – How to share your faith with your friends was also on sale; this book is essential, yet encouraging, reading for Christians.
Reverting to Saturdays, on 27th January 2024, the speaker was Grant Smith, a trustee of the charity Hand in Hand and a trained quantity surveyor: Trusting God no matter what. His book, The Accidental Social Entrepreneur, tells how he obtained funding for a business and a charity to help some of the downtrodden people in Africa, in particular Kenya. As a Christian, he refused to give bribes to local government officials.
We have had breakfasts at Mulberry House for some decades and we look forward to more of them. As always, we ask what additional activities the MEN@COS would like to participate in. Constructive suggestions please!
Brian Beer, Simon Hewson and Geoff Wilkinson
24
25
Mission support at home and abroad
As a church we support the following mission agencies with prayer, donations from our church tithe and special offerings.
SVP (Society of St. Vincent de Paul)
In 2023, we welcomed our first member of staff who works part time (12 hours per week) as an administrator taking all phone calls and messages regarding collections and deliveries. This has been a great help taking what was becoming an unmanageable load away from a single volunteer.
We have noticed a slight change in the needs, as we see more households impacted by the cost-of-living crisis, we have had more requests to replace items and less requests to full furnish an empty social housing property.
Supporting Christians in Uganda through Mutual Encouragement
The Romans 1:11 Trust exists to build the Kingdom of God through support for African pastors and their churches, and through theological and ministry-based teaching, including the provision of Spiritual Life Centres as training and equipping bases.
The work originated with Rev. Dr John Hall a (now retired) minister of the United Reformed Church, and has grown to involve various URC churches and ministers throughout the UK. Through exchange visits between pastors and churches, now mainly from Uganda and Zambia, British and African churches mutually encourage each other in ministry and shared fellowship.
The work has grown to include the overseeing of schemes to sponsor children, many of them orphans, enabling them to be housed, fed, clothed and educated. Some pastors are also sponsored and the Trust provides the mechanism for individuals and churches in the UK to help fund specific development project in Africa.
However demand has stayed pretty much in line with 2022, in that we made 472 deliveries to families. These could be a small delivery of curtains or a van full of items to make an empty property a home. As part of these deliveries we have provided 120 large electrical appliances (fridge/freezers, cookers, washing machines, tumble dryers), many were new items where we didn’t have sufficient donated. This accounts for over £12,000 worth of funding directly purchased, either new appliances or carpets.
Alongside this work, we have provided 169 beds to those in need. We continue in addition to these larger items to provide a wide range of essential furniture from TVs to Dining tables, Chests of drawers to Toasters. We are really grateful for the 394 collections of items as well as the many items delivered to us.
Many thanks for your support! Jenny Clayton.
Fellowship Afloat Charitable Trust. Tollesbury, Essex
Fellowship Afloat is a Christian Centre based in in Tollesbury on the Trinity House Lightship that has been refitted to provide accommodation, catering, classroom activities, and it also serves the fleet of sailing dinghies and motor boats. It’s an ideal activity venue for many organisations and groups, and they offer a huge variety of activities, including on the water sailing, kayaking and rafting, and on the land high ropes, archery, climbing and a wide range of team building exercises.
During 2023 COS has had one of its Chelmer Village neighbours, Katie Hosking, working as an Instructor at Fellowship Afloat, enjoying her time on the water, up a climbing wall or on the centre’s high ropes platforms.
For more info www.fact.org.uk or go to the Church Notice board.
www.romans111.org.uk
26
27
MAF - Mission Aviation Fellowship
The highlight of the past year was the visit (23rd July 2023) of Fraser and Tracy Norbury who gave a fascinating presentation on MAF and, in particular their own life in Papua New Guinea where Fraser is MAF’s Head of Finance and Tracy is a Staff Trainer. It was wonderful to meet them at last. We enjoyed lunch with them provided by Peter and Sally Dilley who are also MAF supporters and are former members of COS.
MAF operates in several countries around the world and PNG is MAF International’s largest operation, currently flying 10 light aircraft to and from more than 200 remote locations, acting as a taxi service for missionary and medical charities. However, MAF are principally bringers of the Gospel and this includes encouraging peace and reconciliation in remote communities and families where gender-based violence is a recurring problem.
There was concern earlier in 2024 when a PNG computer glitch deducted money from the pay of police and other government employees. In the capital, Port Moresby, the security services went on strike in protest, the result being looting of the shops and arson. However, we were thankful to hear that in Mount Hagen, MAF’s base, the police and army actually came out onto the streets to reassure the community that they were not on strike and that they were there for everybody’s protection. A real answer to prayer!
We support the Bethany Children’s Trust with a donation from our tithe. BCT partners church-led, community-based projects, to reach vulnerable children in Africa and other countries, helping to restore the lives of some of the world’s most marginalised children.
BCT works with their project partners by running workshops, giving support and collaboration, to help children and their families to achieve safe and productive lives.
www.bethanychildrenstrust.org.uk
Chelmsford Foodbank has been operating in Chelmsford since 2012, it is part of a nationwide network of 428 foodbanks that are supported by The Trussell Trust.
The Chelmsford branch is is a project of the The River Church, Chelmsford, with volunteers drawn from many churches and individuals from across the region. Supporting the foodbank can be done in a number of ways, by donating food, money and or time and of course with prayer.
www.chelmsford.foodbank.org.uk
Fraser and Tracy’s children, Oliver and Rosie are at school in PNG. However, last year, they went to a UK school for two weeks.
The Norburys regularly up-date their Facebook Page
https://www.facebook.com/Norbs-Abroad-101216621683318
They also ask you to pray for strength, wisdom and good sleep as they seek to serve and follow Jesus together, and they thank you for your love and prayers.
We regularly receive their newsletters. Please ask us if you would like to receive them. If you would like to support the Norbury family please ask us for details or visit https://www.maf-uk.org/staff/norbury-fraser-and-tracy
Brian & Elizabeth (Liz) Beer
We continue to support the important work of Made for More with their work in schools in Chelmsford through our tithe. Their mission statement is: To challenge the next generation about the truth of Christianity.
They aim to help schools provide a broad, rich curriculum especially in the areas of social, physical, emotional and spiritual health. They deliver lessons, offer mentoring and support the Christian Unions.
www.madeformorechelmsford.com
29
28
CHURCH OF OLIR SAVIOUR ANNUAL FINANCE REPORT AND ACCOUNTS FOR 2023 30
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE
OBJECTIVES AND ACTIVITIES
(Charity Registration No. 1169685)
ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL
FOR THE YEAR ENDED 31ST DECEMBER 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Church of Our Saviour became a registered charity on 14 October 2016 having adopted its constitution on 22 May 2016
Charity Number: 1169685 Principal Office: Church of Our Saviour Ashton Place, Chelmer Village Chelmsford Essex CM2 6ST
Independent Examiner David Belbin CHC Accountancy Ltd T/A Clemence Hoar Cummings Riverside House 1-5 Como Street Romford RM7 7DN Bankers HSBC Bank plc 99 High Street Chelmsford CM1 1EQ
PCC members who have served from 1st January 2023 until the date of this report was approved are:
Priest in Charge Rev Andrew Greaves-Brown Associate Minister Revd. Mandy Hewson Elected Members James Cottis Claire Musselwhite Denise Somers David Miles Ruth Hughes Gwilym Morris Gary Clayton Sophie Edwards Owen Edwards
Continue to build, strengthen, and develop the life and witness of our church.
To find ways to enable all of us to share our faith in our lives and the community effectively.
Continue to support and encourage Church Officers, Church Council Members and leaders of existing groups and teams to exercise effective Christian ministry in the church and community. To encourage training and development of faith and understanding of the Bible.
Work with the Archdeacon and the Area Dean to form a Mission and Ministry Unit to include Church of Our Saviour, possibly to work with Trinity and the Great Baddow Churches.
To support the Building Management team to increase the maintenance, repair and development of all the church buildings.
To work towards becoming an eco-church and implement changes to care for our world.
Background information
We are a united congregation which is Christ centred, with an evangelical approach to Christian belief and practice and open to the work of the Holy Spirit. We seek to offer worship which is vibrant but relaxed, relevant and accessible to all.
Members come from many different Christian backgrounds and our services incorporate patterns of worship from both the Church of England and United Reformed Church.
Mission statement
To CELEBRATE the life of God among us: in our worship, our relationships and our daily walk with Christ.
To CARE for one another in Christ: to learn to love with the unconditional love with which Jesus loves us and to put into practice Jesus` command to love our neighbours as we love ourselves.
To CULTIVATE personal growth in Christ: the personal agenda for all believers to grow in love of Jesus and to see that growth bear fruit in our personal lives.
To COMMUNICATE Christ to our community: to be obedient to the command of Jesus to go into all the world beginning right where we are!
ACHIEVEMENTS, PERFORMANCE AND BACKGROUND INFORMATION
Church attendance
A usual Sunday service during 2023 saw on average 46 people attending the church which is similar to the previous year.
With the groups that take place during the week we see on average 163 people with the majority of people aged between 18-69.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Review of church council and church meeting business during the year.
The church is governed by the Parochial Church Council Powers Measure (1956) as amended and by church representation rules. The church is a charity, registered with the Charity Commission. The method of appointment of PCC members is set out in Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
The Church Council met 6 times during the year for business and prayer and there have been two Church Members Meetings, and the Annual Church Meeting. Matters of finance, planned giving and fundraising are dealt with by the Treasurer in consultation with Church Officers and Elected members of the Church Council and when necessary by the Church Members’ Meeting.
32
33
FINANCIAL REVIEW The headline figures are:
-
Deficit on General Fund of £19,352 (2022 – deficit of £9,383)
-
The total income for the year amounted to £85,010 (2022 - £74,546), an increase of over £10k. This was largely due to an increase in planned giving.
Expenditure rose significantly by 23.5% to £103,725 (2022- £83,929). This was mainly due to an increase in Parish Share and the loss of contributions from the Catholic community to support the building running costs.
Charitable giving
It is the policy of the Church Council to make donations to charitable organisations equal to 10% of the income for the year, excluding rental income. Accordingly, provision has been made in the accounts for donations of £5,425.
Christian ministry
£58,385 was spent to provide Christian Ministry from Church of Our Saviour. That sum includes a contribution of £43,122 (2022 - £28,152) to the Parish Share. Our contribution to the URC Ministry and Mission fund is also included within the Parish Share during 2023. The contribution goes largely towards providing for stipends, salaries, pensions and housing for the clergy.
Building Fund
There was a surplus on the Building Fund of £637. As agreed at the November 2022 open church meeting the Building Fund is being used to finance the maintenance and upkeep of the building.
Running costs of the church
Expenditure for the running costs of the Church totalled £27,868. Church rents increased by £2,471 due to new regular hirers. Energy costs remained high, increasing by £1K on the previous year but we received a utilities grant from the URC church of £3,153 which helped reduce our costs. We also received a refund of £2,697 after being overcharged VAT during the period 2020 – 2022.
INDEPENDENT EXAMINER’S REPORT TO THE
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE
(Charity Registration No. 1169685)
This report on the Accounts of the PCC for the year ended 31 December 2023, which are set out on pages 1 to 11 inclusive, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 and Section 145 of the Charities Act 2011.
Respective responsibilities of Trustees and Examiner
As members of the PCC you are responsible for the preparation of the Accounts; you consider that the audit requirement of Regulation 3(3) of the Church Accounting Regulations 2006 and Section 144(2) of the Charities Act 2011 (the Act) does not apply. It is my responsibility to issue this report on those Accounts in accordance with the terms of the Church Accounting Regulations 2006 and the Charities (Accounts and Reports) Regulations 2008.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the General Directions given by the Charity Commission under Section 145(5)(b) of the Act and to be found in the guidance from the CBF. That examination includes a review of the accounting records kept by the PCC and a comparison of the Accounts with those records. It also includes considering any unusual items or disclosures in the Accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the Accounts.
Independent Examiner’s Statement
In accordance with my examination, no matter has come to my attention which gives me reasonable cause to believe that, in any material respect, the requirements:
RESERVES POLICY
- to keep accounting records in accordance with Section 130 of the 2011 Act: and
In order to provide a contingency against unforeseen events, the Church aims to have reserves of 40% of previous year’s expenditure. Reserves (of £21,981) amount to 21% of expenditure.
-
to prepare Accounts which accord with the accounting records and to comply with the
-
- requirements of the Act, as also contained in the Church Accounting Regulations 2006
RESPONSIBILITIES OF THE PCC
The Members of the PCC are responsible for the preparation of a Statement of Financial Activities and Balance Sheet for each financial year, which comply with Section 130 of the Charities Act 2011 following the guidance for accounting for smaller charities issued by the Charities Commission.
In preparing the Statement of Financial Activities and Balance Sheet we are required to:
-
Select suitable Accounting Policies and then apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
Statefollowed, subject to any material departure disclosed and explained in the accounts.whether applicable accounting standards and statements of recommended practice have been
have not been met, or to which, in my opinion, attention should be drawn in order to enable a proper understanding of the Accounts to be reached.
Riverside House David Belbin 1-5 Como Street Independent Examiner Romford Clemence Hoar Cummings Essex Chartered Accountants RM7 7DN ………………………….2024
Our responsibilities as members of the PCC include keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable us to ensure that the Accounts comply with the Charities Act 2011. We are also responsible for safeguarding the Church's Assets and hence for taking reasonable steps for the prevention and detection of fraud and breaches of law and regulations.
Address:
Church of Our Saviour ……………………………………. Ashton Place, Chelmer Village 25 March Chelmsford ……………….. 2024 Essex CM2 6ST
…………………………………….
34
35
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31st December 2023
| notes INCOME AND ENDOWMENTS Voluntary Income 2a Activities for Generating Funds 2b Investment Income 2c (Reduction)/Increase in Value of Fixed Asset Investments Income from Church Activities 2d Other Income 2e TOTAL INCOME EXPENDITURE Church Activities 3a Church Extension Build Costs Transfer to Fixed Assets TOTAL EXPENDITURE NET INCOME/ (EXPENDITURE) Bought Forward BALANCES AT 31 DECEMBER 2023 |
Unrestricted Funds £ 54,029 18,564 - (506) 1,786 - 73,873 93,225 93,225 (19,352) 41,333 21,981 |
Restricted Funds £ 10,800 - 763 (427) 1 - 11,137 10,500 - 0 10,500 637 331,816 332,453 |
2023 2022 £ £ 64,829 58,298 18,564 15,070 763 741 (933) (654) 1,787 1,091 - - 85,010 74,546 103,725 83,929 - 3,696 0 (3,696) 103,725 83,929 (18,715) (9,383) 373,149 382,532 354,434 373,149 TOTAL FUNDS |
2023 2022 £ £ 64,829 58,298 18,564 15,070 763 741 (933) (654) 1,787 1,091 - - 85,010 74,546 103,725 83,929 - 3,696 0 (3,696) 103,725 83,929 (18,715) (9,383) 373,149 382,532 354,434 373,149 TOTAL FUNDS |
|---|---|---|---|---|
| 74,546 | ||||
| 83,929 3,696 (3,696) |
||||
| 83,929 | ||||
| (9,383) 382,532 |
||||
| 373,149 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
BALANCE SHEET 31ST DECEMBER 2023
| notes FIXED ASSETS Tangible Assets 4 Investment Assets 5 CURRENT ASSETS Debtors 6 Cash at Bank and in hand CREDITORS falling due within one year 7 NET ASSETS / (LIABILITIES) FUNDS Unrestricted 9 Restricted 8 TOTAL FUNDS |
Unrestricted Funds £ 18,422 - 22,699 9,950 32,649 14,090 36,981 21,981 - 21,981 |
Restricted Funds £ 290,513 12,800 2,063 12,077 14,140 317,453 - 332,453 332,453 |
2023 2022 £ £ 308,935 321,357 12,800 13,733 24,762 21,518 22,027 28,623 46,789 50,141 14,090 12,082 354,434 373,149 21,981 41,333 332,453 331,816 354,434 373,149 TOTAL FUNDS |
2023 2022 £ £ 308,935 321,357 12,800 13,733 24,762 21,518 22,027 28,623 46,789 50,141 14,090 12,082 354,434 373,149 21,981 41,333 332,453 331,816 354,434 373,149 TOTAL FUNDS |
|---|---|---|---|---|
| 50,141 | ||||
| 12,082 | ||||
| 373,149 | ||||
| 41,333 331,816 |
||||
| 373,149 |
25 March
Approved by the Parochial Church Council on ………………………….. 2024
----- Start of picture text -----
………………………………………… Church Officer
………………………………………… Church Officer
………………………………………… Treasurer
----- End of picture text -----
36
37
NOTES TO THE FINANCIAL STATEMENTS
1. ACCOUNTING POLICIES
FOR THE YEAR ENDED 31ST DECEMBER 2023
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
Notes to the Financial Statements for the year ended 31st December 2023
a) Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with United Kingdom Genarally Accepted Accounting Practice (FRS 102), and the Charities Act 2011 .
b) Funds
Restricted funds represent donations or fundraising income invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund.
Where funds received have been restricted for the purchase of fixed assets, the value of the specific object is transferred at the purchase date from the restricted fund to the general fund in the Statement of Financial Activities.
General Funds represent funds of the church council that are not subject to any restrictions regarding their use and are available for application on the general purposes of the Church. Funds designated by the Church Council for a particular purpose are also unrestricted.
c) Income and Endowments
All income and endowments are included in the statement of financial activities when the Church is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
-
Collections and planned giving receivable under covenant are recognised when received on behalf of the Church Council.
-
Tax refunds are recognised when the incoming resource to which they relate is received.
-
Funds raised from outreach activities and similar events are accounted for gross.
-
Grants and legacies to the Church Council are accounted for as soon as the Church Council is notified of its legal entitlement and the amount due. Grant income is matched to the period to which it relates.
-
Rental income from the letting of church premises is recognised when the rental is due.
-
Trading income is recognised when the goods have been sold.
-
Interest is recognised when received.
d) Expenditure
- Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which is reported as part of the expenditure to which it relates:
Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of running fundraising events.
The costs of governance which include those costs associated with meeting the constitutional and statutory requirements of the charity and include the Independent Examination fees and costs linked to the strategic management of the charity are included as support costs for our charitable activities.
| UNRESTRICTED Note INCOME AND ENDOWMENTS General Fund £ 2a Voluntary Income Planned Giving 36,100 Card Machine 1,172 Open Plate Collections 1,714 Open Plate Collections GC 1,512 Donations 2,714 Tax recoverable on above 10,307 Grants 510 Legacies 54,029 2b Activities for Generating Funds Fund Raising Events Use of Church Hall 9,932 Use of Portacabin 8,632 Use of Annex - 18,564 2c Investment Income Interest - Impairment of investments and (Decrease)/Increase in Market Value of Fixed Asset Investments (506) 2d Income from Church Activities Fees 397 Miscellaneous Income 1,389 1,786 2e Other Income Income from insurance TOTAL INCOME 73,873 TOTAL EXPENDITURE 93,225 (19,352) Brought Forward 41,333 Carried Forward 21,981 |
Building Fund £ 8,640 2,160 10,800 - - 763 (427) - 1 1 - 11,137 10,500 637 331,816 332,453 RESTRICTED |
2023 2022 £ £ 44,740 37,911 1,172 1,714 1,014 1,512 2,714 7,527 12,467 11,846 510 - 64,829 58,298 - - 9,932 7,461 8,632 7,609 - - 18,564 15,070 763 741 (933) (654) 397 238 1,390 853 - 0 1,787 1,091 - 85,010 74,546 103,725 83,929 (18,715) (9,383) 373,149 382,532 354,434 373,149 TOTAL FUNDS |
2023 2022 £ £ 44,740 37,911 1,172 1,714 1,014 1,512 2,714 7,527 12,467 11,846 510 - 64,829 58,298 - - 9,932 7,461 8,632 7,609 - - 18,564 15,070 763 741 (933) (654) 397 238 1,390 853 - 0 1,787 1,091 - 85,010 74,546 103,725 83,929 (18,715) (9,383) 373,149 382,532 354,434 373,149 TOTAL FUNDS |
|---|---|---|---|
| 58,298 | |||
| - 7,461 7,609 - |
|||
| 15,070 | |||
| 741 (654) 238 853 0 |
|||
| 1,091 | |||
| 74,546 83,929 |
|||
| (9,383) 382,532 |
|||
| 373,149 |
39
38
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
Notes to the Financial Statements
for the year ended 31st December 2023
| UNRESTRICTED Note General 3 EXPENDITURE Fund £ 3a Church Activities Missionary & Charitable Giving (note 11) 7,632 Ministry: - Parish Share 43,122 Ministers Expenses 1,078 Discretionary Gifts 333 Church Event Good Companions 1,061 Church Upkeep (note 13) 27,868 Upkeep of services 1,258 Bible Study & Teaching (inc Youth Ministry) 3,900 Independent Examination 540 Church Management and Administration 4,002 Depreciation 2,431 Fund Raising Costs 93,225 TOTAL EXPENDITURE 93,225 |
Building Fund £ 60 10,440 10,500 10,500 RESTRICTED |
2023 2022 £ £ 7,632 10,431 43,122 28,152 1,078 2,377 333 - 1,061 - 27,868 18,697 1,258 6,089 3,900 3,900 540 540 4,062 663 12,871 12,705 - 375 103,725 83,929 103,725 83,929 TOTAL FUNDS |
2023 2022 £ £ 7,632 10,431 43,122 28,152 1,078 2,377 333 - 1,061 - 27,868 18,697 1,258 6,089 3,900 3,900 540 540 4,062 663 12,871 12,705 - 375 103,725 83,929 103,725 83,929 TOTAL FUNDS |
|---|---|---|---|
| 83,929 | |||
| 83,929 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
Notes to the Financial Statements for the year ended 31st December 2023
4 TANGIBLE FIXED ASSETS
| Additions Charge for Year Gross Book Value 1 January 2023 31 December 2023 Depreciation 1 January 2023 Write Back of Provision 31 December 2023 Net Book Value 31 December 2023 31 December 2022 |
Church Equipment 31,572 450 32,022 11,169 2,431 13,600 18,422 20,402 |
Building Fund 337,139 337,139 36,186 10,440 46,626 290,513 300,954 |
Total 368,711 450 0 |
|---|---|---|---|
| 369,161 | |||
| 47,355 12,871 |
|||
| 60,226 | |||
| 308,935 | |||
| 321,356 |
| 5 Investment Assets Unlisted Investments - at Cost Trade Craft 506 Impairment due to Administration (506) - Building Fund Listed Investments - at Market Value M&G Charifund Shares 13,227 (427) 12,800 2023 £ 6 STAFF COSTS Wages and Salaries 4,380 - 4,380 7 DEBTORS Income Tax Recoverable General Fund 7,224 Building Fund 1,080 Rental income General Fund - URC share of expenses General Fund 761 Insurance Claim General Fund - Catholic Community General Fund 10,425 Other Debtors Building Fund 983 Other Debtors General Fund 4,289 24,762 8 Cash at Bank and in Hand Cash Held General Fund 175 Cash held at Bank General Fund 9,775 Cash held at Bank Building Fund 12,077 22,027 The Church employed a part time Children's and Community Worker and a part time Admin Assistant 1 January 2023 31 December 2023 Decrease in Value |
5 Investment Assets Unlisted Investments - at Cost Trade Craft 506 Impairment due to Administration (506) - Building Fund Listed Investments - at Market Value M&G Charifund Shares 13,227 (427) 12,800 2023 £ 6 STAFF COSTS Wages and Salaries 4,380 - 4,380 7 DEBTORS Income Tax Recoverable General Fund 7,224 Building Fund 1,080 Rental income General Fund - URC share of expenses General Fund 761 Insurance Claim General Fund - Catholic Community General Fund 10,425 Other Debtors Building Fund 983 Other Debtors General Fund 4,289 24,762 8 Cash at Bank and in Hand Cash Held General Fund 175 Cash held at Bank General Fund 9,775 Cash held at Bank Building Fund 12,077 22,027 The Church employed a part time Children's and Community Worker and a part time Admin Assistant 1 January 2023 31 December 2023 Decrease in Value |
2022 £ 3,900 - |
|---|---|---|
| 3,900 | ||
| 7,565 1,694 - 750 - 10,425 - 1,084 |
||
| 24,762 | 21,518 | |
| 175 9,775 12,077 22,027 |
- 12,682 15,941 |
|
| 28,623 |
40
41
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
| 9 CREDITORS Missionary Giving General Fund Accrued Expenses General Fund Building Retensions and Building Fund Contracts Outstanding Notes to the Financial Statements for the year ended 31st December 2 |
2023 5,875 7,232 983 14,090 023 |
2022 10,467 1,615 - |
|---|---|---|
| 12,082 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF EAST SPRINGFIELD, DIOCESE OF CHELMSFORD, CHURCH OF OUR SAVIOUR, CHELMER VILLAGE (Charity Registration No. 1169685)
Notes to the Financial Statements for the year ended 31st December 2023
12 PAYMENTS TO TRUSTEES AND RELATED PARTIES
The Trustees received reimbursement of expenses (see note 3a). During the year £3,900 was paid to Claire Musselwhite for services as our Children's and Community Outreach Worker. (2022 £3,900). Claire was in post when the parish became an independent charity.
13 RUNNING COSTS OF CHURCH BUILDING SHARED WITH THE CATHOLIC COMMUNITY
10 RESTRICTED FUNDS
The Building Fund was set up with the intention of extending the Church. Work commenced in the summer of 2018 on the building of an annexe. Repairs, improvements and refurbishments to the church following the fire in 2018 have been funded through the restricted fund net of associated insurance claim monies during 2019.
11 MISSIONARY and other GRANTS
The amount set aside in this year's accounts and included in creditors is £5,875 (2022 £10,466) Payments in the year (net of direct contributions from members)and provisionscomprised the following:-
| Christians Against Poverty Society of St Vincent de Paul Mission Aviation Fellowship Bethany Children's Trust Prison Fellowship Open Doors CHESS Romans 1-11 Chelmsford Food Bank Christian Aid Fellowship Afloat/FACT SYM/Made for More The Children's Society Total Additional giving in Year Little Pantry/Picnic/Christmas Bags LMDC URC CADEF CAP (CTF) Christian Aid (CTF) FACT CAP regular Alzheimer Society Sarcoidosis Society Tearfund Turkey/Syria Appeal MAF Total |
Overseas Overseas Home Mission Relief Total £ £ £ £ 500 500 500 500 500 500 300 300 150 150 400 400 400 400 500 500 300 300 400 400 100 100 400 400 300 300 3,950 500 300 4,750 287 287 - - - - 90 90 225 225 225 225 - - 1,200 1,200 20 20 20 20 105 105 - 35 35 2,172 35 - 2,207 |
2022 £ 734 528 581 300 158 400 634 400 400 400 200 200 300 |
|---|---|---|
| 5,235 2,558 138 150 360 240 240 794 1,200 - - - - |
||
| 5,680 |
| Church Rents Received (included in income) Less Heat and Light Utilities Grant from URC Cleaning Water Upkeep and Repairs Letting Management Insurance Running Costs of Church Shared Depreciation (included in charge for year) (Deficit)/Surplus of Income over Expenditure Amount due to/(from) Catholic Community (Deficit)/Surplus to Anglican and Free Church Community Running Costs per accounts Total Running Costs (Deficit)/Surplus payable (from)/to Catholic Community |
2023 9,932 12,388 (3,153) 10,751 872 5,569 1,441 27,868 2,431 30,299 (20,367) 27,868 0 27,868 |
2022 7,461 11,300 8,069 758 6,238 1,348 |
|---|---|---|
| 27,713 2,288 |
||
| 30,001 | ||
| (22,540) (9,016) (13,524) 27,713 (9,016) |
||
| 18,697 |
Heat & Light costs have been reduced by £2,697 being overcharged VAT during 2020-2022 Credit received for 2023 and reflected above was £1,278
The amount shown in the accounts is £7,632.30. This comprises the amounts shown above as additional giving plus the provision of £5,425 in this year's accounts. The provision for 2022 was paid in 2023
42
43
A Local Ecumenical Partnership
The Parish of East Springfield
www.churchoos.org.uk
facebook.com/churchoos
instagram.com/churchoos
44