| Page | |
|---|---|
| Trustees report | 1-4 |
| Accountants' report |
|
| Statement offinancial activities | |
| Balance sheet | |
| Notes to the financial statements | 8-14 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 8 |
2022f | 2022 8 |
2021 8 |
2021 8 |
2021 8 |
||
| Income from: | ||||||||
| Donations and |
legacies | 27,018 | 27,018 | 6,573 | 5,000 | 11,573 | ||
| Charitable activities |
105 | 105 | 660 | 660 | ||||
| Total income | 27,123 | 27,123 | 7,233 | 5,000 | 12,233 | |||
| ~Edit | ||||||||
| Chaditable activities |
5 | 11,727 | 3,076 | 14,803 | 9,365 | 9,365 | ||
| Net income/(expenditure) | for | |||||||
| the yearl | ||||||||
| Net movement | in funds | 15,396 | (3,076) | 12,320 | (2,132) | 5,000 | 2,868 | |
| Fund balances | at 1 April | 2021 | 10,352 | 5,000 | 15,352 | 12,484 | 12,484 | |
| Fund balances | at 31 March | |||||||
| 2022 | 25,748 | 1,924 | 27,672 | 10,352 | 5,000 | 15,352 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | ||||||
| Current assets | ||||||
| Debtors | 10 | 549 | 512 | |||
| Cash at bank and in | hand | 27,662 | 15,379 | |||
| 28,211 | 15,891 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (540) | (540) | ||||
| Net current assets | 27,671 | 15,351 | ||||
| Total assets less current liabilities | 27,672 | 15,352 | ||||
| Income funds | ||||||
| Restricted funds | 1,924 | 5,000 | ||||
| Unrestricted funds |
25,748 | 10,352 | ||||
| 27,672 | 15,352 |
| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022f | 2021 E |
2021 | 2021 F |
|||
| Donations | and gifts | 518 | 293 | 293 | ||
| Grants | 5,000 | 4,000 | 5,000 | 9,000 | ||
| Sponsorships | 21,500 | 2,280 | 2,280 | |||
| 27,018 | 6,573 | 5,000 | 11,573 | |||
| Charitable Sales within |
activities charitable |
activities | Charitable Charitable Income Income 2022 2021 |
6 105 660 |
| Charitable | Charitable | Total | Charitable | ||||
|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | 2022 | Expenditure | ||||
| 2022 | HeadEttttm | 2021 | |||||
| 5 | 8 | 2 | |||||
| Depreciation | and impairment | ||||||
| Rent | 3,076 | 3,076 | |||||
| Insurance | 936 | 936 | 840 | ||||
| Postage and | stationery | 501 | 501 | 189 | |||
| Advertising | 312 | 312 | 450 | ||||
| Materials | 7,748 | 7,748 | 7,119 | ||||
| Training | 80 | 80 | |||||
| DBS | 374 | 374 | 65 | ||||
| Travelling | 160 | ||||||
| Events and activities | 110 | 110 | |||||
| Bank charges | 16 | 16 | |||||
| 10,077 | 3,076 | 13,153 | 8,825 | ||||
| Share ofsupport costs (see note 6) | 1,110 | 1,110 | |||||
| Share ofgovernance | costs (see note 6) | 540 | 540 | 540 | |||
| 11,727 | 3,076 | 14,803 | 9,365 | ||||
| Analysis | by | fund | |||||
| Unrestricted funds |
11,727 | 11,727 | 9,365 | ||||
| Restdcted | funds | 3,076 | 3,076 | ||||
| 11,727 | 3,076 | 14,803 | 9,365 |
| 7 | Net movement in funds |
Net movement in funds |
Net movement in funds |
2022f | 2021 8 |
||
|---|---|---|---|---|---|---|---|
| Net movement in funds |
is stated after charging/(crediting) | ||||||
| Depreciation ofowned |
tangible fixed assets |
||||||
| 8 | Trustees | ||||||
| None of the Trustees | (or any persons connected | with them) received | any remuneration | or benefits | from the | ||
| charity during the year. | |||||||
| 9 | Tangible fixed assets | ||||||
| Computers | |||||||
| 8 | |||||||
| Cost | |||||||
| At 1 April 2021 | 518 | ||||||
| At 31 March 2022 | 518 | ||||||
| Depreciation and impairment |
|||||||
| At 1 Apdil 2021 | 517 | ||||||
| At 31 March 2022 | 517 | ||||||
| Canying amount |
|||||||
| At 31 March 2022 | |||||||
| At 31 March 2021 | |||||||
| 18 | Debtors | ||||||
| Amounts falling due |
within one year: | 2022 8 |
2021f | ||||
| Prepayments and accrued income |
549 | 512 | |||||
| 11 | Creditors: amounts | falling due within one year | |||||
| 2022 | 2021 | ||||||
| 8 | 8 | ||||||
| Accruals and deferred | income | 540 | 540 |
| 12 | Analysis of | net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| 2 | f | f | E | 2 | 5 | ||||
| Fund balances at 31 | |||||||||
| March 2022 | are | ||||||||
| represented | by: | ||||||||
| Tangible assets | 1 | 1 | 1 | 1 | |||||
| Current assets/(liabilities) | 27,671 | 27,671 | 15,351 | 15,351 | |||||
| 27,672 | 27,672 | 15,352 | 15,352 |