OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees report 1-4
Accountants'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
8
2022f 2022
8
2021
8
2021
8
2021
8
Income from:
Donations
and
legacies 27,018 27,018 6,573 5,000 11,573
Charitable
activities
105 105 660 660
Total income 27,123 27,123 7,233 5,000 12,233
~Edit
Chaditable
activities
5 11,727 3,076 14,803 9,365 9,365
Net income/(expenditure) for
the yearl
Net movement in funds 15,396 (3,076) 12,320 (2,132) 5,000 2,868
Fund balances at 1 April 2021 10,352 5,000 15,352 12,484 12,484
Fund balances at 31 March
2022 25,748 1,924 27,672 10,352 5,000 15,352

2022 2021
Notes 6
Fixed assets
Tangible assets
Current assets
Debtors 10 549 512
Cash at bank and in hand 27,662 15,379
28,211 15,891
Creditors: amounts falling due within
one year (540) (540)
Net current assets 27,671 15,351
Total assets less current liabilities 27,672 15,352
Income funds
Restricted funds 1,924 5,000
Unrestricted
funds
25,748 10,352
27,672 15,352

Unrestricted Unrestricted Restricted Total
funds funds funds
2022f 2021
E
2021 2021
F
Donations and gifts 518 293 293
Grants 5,000 4,000 5,000 9,000
Sponsorships 21,500 2,280 2,280
27,018 6,573 5,000 11,573
Charitable
Sales within
activities
charitable
activities Charitable
Charitable
Income
Income
2022
2021

6
105
660

Charitable Charitable Total Charitable
Expenditure Expenditure 2022 Expenditure
2022 HeadEttttm 2021
5 8 2
Depreciation and impairment
Rent 3,076 3,076
Insurance 936 936 840
Postage and stationery 501 501 189
Advertising 312 312 450
Materials 7,748 7,748 7,119
Training 80 80
DBS 374 374 65
Travelling 160
Events and activities 110 110
Bank charges 16 16
10,077 3,076 13,153 8,825
Share ofsupport costs (see note 6) 1,110 1,110
Share ofgovernance costs (see note 6) 540 540 540
11,727 3,076 14,803 9,365
Analysis by fund
Unrestricted
funds
11,727 11,727 9,365
Restdcted funds 3,076 3,076
11,727 3,076 14,803 9,365

7 Net movement
in funds
Net movement
in funds
Net movement
in funds
2022f 2021
8
Net movement
in funds
is stated after charging/(crediting)
Depreciation
ofowned
tangible
fixed assets
8 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the
charity during the year.
9 Tangible fixed assets
Computers
8
Cost
At 1 April 2021 518
At 31 March 2022 518
Depreciation
and impairment
At 1 Apdil 2021 517
At 31 March 2022 517
Canying
amount
At 31 March 2022
At 31 March 2021
18 Debtors
Amounts
falling due
within one year: 2022
8
2021f
Prepayments
and accrued income
549 512
11 Creditors: amounts falling due within one year
2022 2021
8 8
Accruals and deferred income 540 540

12 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
2 f f E 2 5
Fund balances at 31
March 2022 are
represented by:
Tangible assets 1 1 1 1
Current assets/(liabilities) 27,671 27,671 15,351 15,351
27,672 27,672 15,352 15,352