OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS PAGE
Legal &Administration Information
Report ofthe Leadership Team 2-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts 8-12
Appendices

Period Ended Period Ended Period Ended Period Ended Year Ended
Notes 31"Mar 2023 31*'Mar 2023 31"Mar 2023 31"Dec 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f,
Incoming Resources
from generated
funds
Donations and offerings 3 80,566 1,950 82,516 61,091
Activities for Generating funds
Specific Fellowship Activities
Other Income 9,715
80566 1 950 82 516 70 806
Resources Expended
Specific Fellowship
Activities 5 69,973 69,973 60,646
Gifts 5 1,950 1,950 11,523
Governance costs 6 7229 48 7277 5 140
77202 1 998 79200 77 309
Net (Outgoing)/incoming resources 3,364 (48) 3,316 (6,503)
Total funds brought forward 13 20957 1 708 22 665 29 168
Total funds carried
Forward before transfers 13 24 321 1 660 25 981 22 665
Transfers
between
funds 13 1,160 (1,160)
Total funds carried
Forward after transfers 13 25 481 500 25 981 22 665

31"Mar 31*'Dec
2023 2021
Fixed Assets
Tangible Assets 3,854 6,990
Current Assets
Debtors 10 9,071 11,525
Cash at bank and in hand 15 746 7 864
24,817 19,389
Creditors amounts falling
due within one Period 2 690 3 714
Net current assets/(liabilities) 22 127 15 675
Total net assets less current liabilities 25 981 22 665
Funds
Restricted funds 13 500 1,708
Unrestricted
funds
13 25 481 20 957
25 981 22 665

3. Donations
an
d off eri ngs
31"March 31"December
Unrestricted Restricted 2023 2021
General Total Total
f,
Offerings
and
GiAs 66,583 1,950 68,533 55,857
Envelope Scheme Collection 13983 13983 5 234
80 566 1 950 82 516 61091
Income from Specific Fellowship Activities
The income is represented as follows:-
31"March 31"December
Unrestricted Restricted 2023 2021
General Total Total
Sales ofBibles &books
Baptism's
and Christmas
events
Camps & Children's Day
Other
5. Expenses relating to Specific Fellowship Activities
31"March 31"December
Unrestricted Restricted 2023 2021
General Total Total
f,
Outreach
Ministry
Donations 17,557 17,557 19,950
Sundry Expenses 204 204 178
People in Need 875 875 1,414
Evangelism 1,075 1,075 10,109
Local Charity
Sunday school 280 280
Books
Outings &refreshments 632 632 141
Stipends (see note 8) 22,815 22,815 19,130
Pensions 1,045 1,045 1,025
PA &Multimedia 895 895 1,002
Advertising
Rent 20,510 20,510 9,753
Guest Speakers 999 999 1,606
Premises costs &Capital expenses 1,270 1,270 4,232
Training 191
(Profit)/Loss on disposal ofassets 255 255
Depreciation 3511 3511 3437
69973 1 950 71923 72 168

31"March 31"December
Unrestricted 2023 2021
General Restricted Total Total
f, f, f,
Bank charges 249 48 297 146
Accountancy fees 720 720 720
Telephone 1,640 1,640 1,123
Car expenses 3,741 3,741 2,750
Cleaning expenses 879 879 401
7 229 48 7277 5 140
The net mov ement
in fun
ds for the P eriod is stated afier chargi ng:
31*'March 31"December
2023f 2021
Depreciation oftangible fixed assets —for use
by the Fellowship 3,511 3,437
(Profit)/Loss on disposal oftangible fixed assets 255
Independent examination fees 720 720

received stipends
and
other expenses
during the Perio
d as follows:-
31"March 31"December
2023 2021
Stipends:
Pastor. Kanagaratnam Joseph 12,639 10,500
Brother ARI Mahendrarajah 2,400 1,920
Pastor Charles Addoco 4,950 3,000
Social security and other taxes 2 826 3 710
22 816 19 130

Fixtures Total
dk Fittings
Cost
At 1
January
2022 18,583 18,583
Additions
Disposals
1,589
~1248
1,589
~1248
At 31"March 2023 18924 18924
Accumulated
At 1"January
Depreciation
2022
11,593 11,593
Charge for the period
Eliminated
on disposal
3,511
~34
3,511
~34
At 31"March 2023 15070 15 070
Net book value
At 31"March 2023 3 854 3 854
At 31"December 2021 6 990 6 990
10. Debtors
31"March 31"December
2023 2021
Debtors 8,985 11,303
Prepayments and accrued income 86 222
9071 11525
11. Creditors: Amounts falling due within one Period
31"March 31"December
2023
f,
2021f
Creditors
Accruals &other creditors 2690 3 714
2 690 3714

Analysis ofNet Assets betwee n Funds
31"March 31"December
General Restricted 2023 2021
Fund Fund Total Total
f,
Tangible fixed assets 3,854 3,854 6,990
Current assets 24,317 500 24,817 19,389
Current liabilities (2,690) (2,690) (3,714)
Long term liabilities
25 481 500 25 981 22 665

At 1" Incoming Outgoing Transfers At 31"
Jan 2022 Resources Resources Mar 2023
Restricted Funds
Outreach
Ministry
1,075 (1,075)
People in Need 1,708 875 (875) (1,208) 500
Specific Fellowship
Governance
Costs
Activities ~48 48
1 708 1 950 ~1998 ~1160 500
Unrestricted
funds
General
fund
20 957 80 566 ~77 202 1 160 25 481
22 665 82 516 ~79200 - 25 981

Gifts —Worldwide
Outreach
Ministry
16,976
People In Need
Evangelism
(ECF)
16976
Gifts —Local
Covid-19
People in Need